XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Securities
6 Months Ended
Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Investment in Securities Investment in Securities
The Company's securities portfolio primarily consists of Agency RMBS, non-Agency RMBS, CMBS, CLOs, ABS backed by consumer loans, and corporate debt and equity. The following tables detail the Company's investment in securities as of June 30, 2022 and December 31, 2021.
June 30, 2022:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$202,940 $5,895 $208,835 $— $(14,161)$194,674 2.47 %1.63 %4.37
20-year fixed-rate mortgages7,588 400 7,988 — (1,024)6,964 2.43 %1.53 %6.96
30-year fixed-rate mortgages1,135,813 34,160 1,169,973 703 (105,131)1,065,545 3.01 %2.43 %8.78
Adjustable rate mortgages7,465 585 8,050 — (561)7,489 3.37 %2.29 %5.29
Reverse mortgages35,122 3,139 38,261 — (2,328)35,933 2.95 %2.32 %4.63
Interest only securities n/a  n/a 25,575 2,238 (3,040)24,773 1.64 %8.47 %5.38
Non-Agency RMBS352,965 (122,284)230,681 5,634 (18,103)218,212 3.48 %7.17 %5.99
CMBS56,045 (27,788)28,257 519 (4,638)24,138 2.59 %7.37 %8.02
Non-Agency interest only securities n/a  n/a 25,375 4,827 (501)29,701 0.22 %14.77 %8.92
CLOs n/a  n/a 49,418 2,996 (16,847)35,567 1.68 %8.45 %3.22
ABS backed by consumer loans129,855 (44,133)85,722 667 (8,206)78,183 12.00 %14.88 %1.19
Corporate debt23,330 (21,395)1,935 118 (286)1,767 — %— %1.61
Corporate equity n/a  n/a 9,872 2,349 (1,945)10,276 n/an/an/a
U.S. Treasury securities25,000 (136)24,864 — (573)24,291 2.58 %2.65 %6.79
Total Long1,976,123 (171,557)1,914,806 20,051 (177,344)1,757,513 1.65 %3.96 %7.28
Short:
U.S. Treasury securities(157,900)2,690 (155,210)4,262 (258)(151,206)2.02 %2.29 %4.75
European sovereign bonds(25,803)(2,112)(27,915)2,966 — (24,949)0.01 %0.05 %2.68
Total Short(183,703)578 (183,125)7,228 (258)(176,155)1.74 %1.95 %4.46
Total$1,792,420 $(170,979)$1,731,681 $27,279 $(177,602)$1,581,358 1.65 %3.78 %7.02
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
December 31, 2021:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$223,140 $10,668 $233,808 $696 $(1,953)$232,551 2.65 %1.44 %4.45
20-year fixed-rate mortgages46,353 2,800 49,153 16 (1,280)47,889 2.42 %1.31 %5.62
30-year fixed-rate mortgages1,265,499 59,047 1,324,546 8,187 (12,311)1,320,422 3.01 %2.13 %7.00
Adjustable rate mortgages9,131 566 9,697 25 (266)9,456 3.15 %2.12 %4.62
Reverse mortgages50,601 3,215 53,816 300 (1,106)53,010 3.06 %2.21 %4.17
Interest only securitiesn/an/a32,607 3,371 (2,690)33,288 3.46 %8.91 %4.33
Non-Agency RMBS326,762 (130,015)196,747 10,276 (5,418)201,605 4.17 %6.15 %3.99
CMBS46,873 (23,570)23,303 469 (892)22,880 2.84 %7.00 %7.85
Non-Agency interest only securitiesn/an/a16,701 1,405 (394)17,712 0.64 %14.71 %5.43
CLOsn/an/a70,444 5,919 (14,034)62,329 3.59 %8.94 %3.11
ABS backed by consumer loans118,154 (43,139)75,015 1,242 (3,149)73,108 11.65 %14.80 %1.30
Corporate debt28,565 (24,425)4,140 1,723 (309)5,554 0.65 %7.50 %1.96
Corporate equityn/an/a5,788 2,691 (923)7,556 n/an/an/a
Total Long2,115,078 (144,853)2,095,765 36,320 (44,725)2,087,360 3.37 %3.37 %5.90
Short:
U.S. Treasury securities(93,750)1,421 (92,329)406 (267)(92,190)1.13 %1.31 %7.81
European sovereign bonds(28,086)170 (27,916)156 (575)(28,335)0.01 %0.05 %3.18
Total Short(121,836)1,591 (120,245)562 (842)(120,525)0.87 %1.02 %6.73
Total$1,993,242 $(143,262)$1,975,520 $36,882 $(45,567)$1,966,835 3.52 %3.24 %5.94
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
The following tables detail weighted average life of the Company's Agency RMBS as of June 30, 2022 and December 31, 2021.
June 30, 2022:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$33,488 $34,931 3.56 %$3,041 $3,409 1.14 %
Greater than three years and less than seven years319,241 342,249 3.02 %17,537 18,683 1.98 %
Greater than seven years and less than eleven years954,181 1,051,744 2.88 %3,883 3,158 1.42 %
Greater than eleven years3,695 4,183 2.54 %312 325 0.69 %
Total$1,310,605 $1,433,107 2.92 %$24,773 $25,575 1.64 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2021:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$45,956 $45,678 3.99 %$8,981 $8,466 3.10 %
Greater than three years and less than seven years950,723 955,157 3.24 %22,497 22,379 3.76 %
Greater than seven years and less than eleven years665,617 669,147 2.46 %1,810 1,762 1.46 %
Greater than eleven years1,032 1,038 1.99 %— — — %
Total$1,663,328 $1,671,020 2.95 %$33,288 $32,607 3.46 %
(1)Expected average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail weighted average life of the Company's long non-Agency RMBS, CMBS, and CLOs and other securities as of June 30, 2022 and December 31, 2021.
June 30, 2022:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$81,220 $82,707 3.90 %$1,924 $1,163 1.03 %$96,718 $106,493 6.29 %
Greater than three years and less than seven years67,445 69,842 2.96 %676 710 1.35 %43,090 55,446 2.14 %
Greater than seven years and less than eleven years67,527 74,627 3.80 %27,101 23,502 0.21 %— — — %
Greater than eleven years26,158 31,762 2.45 %— — — %— — — %
Total$242,350 $258,938 3.36 %$29,701 $25,375 0.22 %$139,808 $161,939 5.20 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes asset-backed securities, backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2021:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$96,277 $92,396 4.31 %$6,360 $5,504 0.85 %$110,953 $114,392 8.82 %
Greater than three years and less than seven years93,787 90,822 4.79 %2,187 2,141 0.12 %30,038 35,207 3.42 %
Greater than seven years and less than eleven years26,639 28,293 1.80 %9,165 9,056 0.63 %— — — %
Greater than eleven years7,782 8,539 0.34 %— — — %— — — %
Total$224,485 $220,050 4.03 %$17,712 $16,701 0.64 %$140,991 $149,599 7.55 %
(1)Expected average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes asset-backed securities, backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following table details the components of interest income by security type for the three- and six-month periods ended June 30, 2022 and 2021:
Three-Month Period Ended
(In thousands)June 30, 2022June 30, 2021
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $12,941 $(1,892)$11,049 $14,300 $(2,972)$11,328 
Non-Agency RMBS and CMBS4,772 103 4,875 3,259 964 4,223 
CLOs1,887 (620)1,267 1,909 571 2,480 
Other securities(1)
4,587 (1,036)3,551 4,173 (1,326)2,847 
Total$24,187 $(3,445)$20,742 $23,641 $(2,763)$20,878 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
Six-Month Period Ended
(In thousands)June 30, 2022June 30, 2021
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $27,276 $(8,029)$19,247 $28,652 $(10,572)$18,080 
Non-Agency RMBS and CMBS8,858 131 8,989 7,015 2,431 9,446 
CLOs3,616 (1,205)2,411 4,445 1,515 5,960 
Other securities(1)
10,144 (2,149)7,995 7,706 (1,983)5,723 
Total$49,894 $(11,252)$38,642 $47,818 $(8,609)$39,209 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
For the three-month periods ended June 30, 2022 and 2021 the Catch-Up Premium Amortization Adjustment was $2.1 million and $3.0 million, respectively. For the six-month periods ended June 30, 2022 and 2021 the Catch-Up Premium Amortization Adjustment was $1.5 million and $3.0 million, respectively.
The following tables present proceeds from sales and the resulting realized gains and (losses) of the Company's securities for the three- and six-month periods ended June 30, 2022 and 2021.
Three-Month Period Ended
(In thousands)June 30, 2022June 30, 2021
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $174,796 $26 $(21,549)$(21,523)$417,359 $2,997 $(6,930)$(3,933)
Non-Agency RMBS and CMBS
1,086 2,395 (3)2,392 18,544 2,900 (152)2,748 
CLOs2,835 2,358 (70)2,288 43,426 2,320 (3,250)(930)
Other securities(3)
79,896 197 (144)53 15,375 247 (84)163 
Total$258,613 $4,976 $(21,766)$(16,790)$494,704 $8,464 $(10,416)$(1,952)
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(1.0) million and $(82) thousand, for the three-month periods ended June 30, 2022 and 2021, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
Six-Month Period Ended
(In thousands)June 30, 2022June 30, 2021
Security Type
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Proceeds(1)
Gross Realized Gains
Gross Realized Losses(2)
Net Realized Gain (Loss)
Agency RMBS $566,721 $1,207 $(34,027)$(32,820)$492,218 $3,378 $(7,291)$(3,913)
Non-Agency RMBS and CMBS
7,594 4,336 (26)4,310 141,752 9,139 (1,147)7,992 
CLOs17,267 4,260 (690)3,570 129,001 3,491 (3,429)62 
Other securities(3)
93,927 3,665 (454)3,211 24,681 503 (130)373 
Total$685,509 $13,468 $(35,197)$(21,729)$787,652 $16,511 $(11,997)$4,514 
(1)Includes proceeds on sales of securities not yet settled as of period end.
(2)Excludes realized losses of $(2.5) million and $(1.3) million for the six-month periods ended June 30, 2022 and 2021, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(3)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
The following tables present the fair value and gross unrealized losses of our long securities, excluding those where there are expected credit losses as of the balance sheet date in relation to such securities' cost bases, by length of time that such securities have been in an unrealized loss position at June 30, 2022 and December 31, 2021.
June 30, 2022:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $997,780 $(90,856)$268,936 $(32,771)$1,266,716 $(123,627)
Non-Agency RMBS and CMBS86,548 (5,858)3,999 (173)90,547 (6,031)
CLOs6,692 (427)16,620 (5,348)23,312 (5,775)
Other securities(1)
26,124 (2,432)— (85)26,124 (2,517)
Total$1,117,144 $(99,573)$289,555 $(38,377)$1,406,699 $(137,950)
(1)Other securities includes corporate debt and equity securities.
December 31, 2021:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $1,083,017 $(15,190)$39,124 $(1,815)$1,122,141 $(17,005)
Non-Agency RMBS and CMBS11,296 (802)4,462 (1,850)15,758 (2,652)
CLOs624 (14)1,302 (2,749)1,926 (2,763)
Total$1,094,937 $(16,006)$44,888 $(6,414)$1,139,825 $(22,420)
As described in Note 2, the Company evaluates the cost basis of its securities for impairment on at least a quarterly basis. As of June 30, 2022 and December 31, 2021, the Company had expected future credit losses, which it tracks for purposes of calculating interest income, of $23.4 million and $17.5 million, respectively, related to adverse changes in estimated future cash flows on its securities. Certain of the Company's securities, at the date of acquisition, have experienced or are expected to experience more-than-insignificant deterioration in credit quality since origination and the Company has established an initial estimate for credit losses on such securities; as of both June 30, 2022 and December 31, 2021, the estimated credit losses on such securities was $0.3 million.
The Company has determined for certain securities that a portion of such securities cost basis is not collectible. For the three-month periods ended June 30, 2022 and 2021, the Company recognized realized losses on these securities of $(1.0) million and $(82) thousand, respectively. For the six-month periods ended June 30, 2022 and 2021, the Company recognized realized losses on these securities of $(2.5) million and $(1.3) million, respectively. Such losses are reflected in Net realized gains (losses) on securities and loans, net, on the Consolidated Statement of Operations.