XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Valuation
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block] Valuation
The tables below reflect the value of the Company's Level 1, Level 2, and Level 3 financial instruments that are measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021:
June 30, 2022:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $1,322,989 $12,389 $1,335,378 
Non-Agency RMBS— 111,977 131,449 243,426 
CMBS— 19,245 9,380 28,625 
CLOs— 12,189 23,378 35,567 
Asset-backed securities, backed by consumer loans— — 78,183 78,183 
Corporate debt securities— — 1,767 1,767 
Corporate equity securities— — 10,276 10,276 
U.S. Treasury securities— 24,291 — 24,291 
Loans, at fair value:
Residential mortgage loans— — 2,995,584 2,995,584 
Commercial mortgage loans— — 477,378 477,378 
Consumer loans
— — 7,410 7,410 
Corporate loans
— — 10,448 10,448 
Investment in unconsolidated entities, at fair value— — 192,269 192,269 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 202 202 
Credit default swaps on asset-backed indices— 2,089 — 2,089 
Credit default swaps on corporate bonds— 201 — 201 
Credit default swaps on corporate bond indices— 1,405 — 1,405 
Interest rate swaps— 72,754 — 72,754 
TBAs— 3,169 — 3,169 
Warrants— 803 — 803 
Futures316 — — 316 
Forwards— 244 — 244 
Total assets
$316 $1,571,356 $3,950,113 $5,521,785 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(176,155)$— $(176,155)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (34)— (34)
Credit default swaps on corporate bonds— (338)— (338)
Credit default swaps on corporate bond indices— — — — 
Interest rate swaps— (17,196)— (17,196)
TBAs— (2,778)— (2,778)
Futures(96)— — (96)
Other secured borrowings, at fair value
— — (1,448,182)(1,448,182)
Senior notes, at fair value— — (202,650)(202,650)
Total liabilities
$(96)$(196,501)$(1,650,832)$(1,847,429)
December 31, 2021:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $1,686,906 $9,710 $1,696,616 
Non-Agency RMBS— 81,666 134,888 216,554 
CMBS— 12,509 13,134 25,643 
CLOs— 35,651 26,678 62,329 
Asset-backed securities, backed by consumer loans— — 73,108 73,108 
Corporate debt securities— 356 5,198 5,554 
Corporate equity securities— — 7,556 7,556 
Loans, at fair value:
Residential mortgage loans— — 2,016,228 2,016,228 
Commercial mortgage loans— — 326,197 326,197 
Consumer loans
— — 62,365 62,365 
Corporate loans
— — 10,531 10,531 
Investment in unconsolidated entities, at fair value— — 195,643 195,643 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 303 303 
Credit default swaps on asset-backed indices— 1,751 — 1,751 
Credit default swaps on corporate bond indices— 156 — 156 
Interest rate swaps— 13,993 — 13,993 
TBAs— 1,229 — 1,229 
Options— 278 — 278 
Warrants— 706 — 706 
Futures478 — — 478 
Total assets
$478 $1,835,201 $2,881,539 $4,717,218 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(120,525)$— $(120,525)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (39)— (39)
Credit default swaps on corporate bonds— (99)— (99)
Credit default swaps on corporate bond indices— (1,870)— (1,870)
Interest rate swaps— (9,098)— (9,098)
TBAs— (909)— (909)
Futures(75)— — (75)
Forwards— (208)— (208)
Other secured borrowings, at fair value
— — (984,168)(984,168)
Total liabilities
$(75)$(132,748)$(984,168)$(1,116,991)
The following tables identify the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of June 30, 2022 and December 31, 2021:
June 30, 2022:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$87,132 Market QuotesNon Binding Third-Party Valuation$0.49 $179.67 $75.52 
44,317 Discounted Cash Flows
131,449 
Yield(1)
— %100.2 %10.2 %
Projected Collateral Prepayments— %70.4 %33.2 %
Projected Collateral Losses— %93.1 %24.6 %
Projected Collateral Recoveries— %75.3 %20.4 %
Non-Agency CMBS7,454 Market QuotesNon Binding Third-Party Valuation$6.63 $82.46 $41.01 
1,926 Discounted Cash Flows
9,380 Yield10.3 %24.0 %13.4 %
Projected Collateral Losses0.9 %29.8 %4.6 %
Projected Collateral Recoveries70.2 %96.7 %93.5 %
CLOs
15,250 Market QuotesNon Binding Third-Party Valuation$3.00 $100.00 $62.30 
8,128 Discounted Cash Flows
23,378 Yield14.9 %107.7 %29.7 %
Agency interest only RMBS
7,978 Market QuotesNon Binding Third-Party Valuation$0.63 $18.69 $8.41 
4,411 Option Adjusted Spread ("OAS")
12,389 
LIBOR OAS(2)(3)
39 4,176 460 
Projected Collateral Prepayments22.8 %100.0 %64.5 %
ABS backed by consumer loans
78,183 Discounted Cash FlowsYield2.6 %25.4 %12.6 %
Projected Collateral Prepayments0.0 %18.3 %13.8 %
Projected Collateral Losses0.9 %29.0 %22.9 %
Corporate debt and equity
12,043 Discounted Cash FlowsYield10.0 %27.6 %11.1 %
Performing and re-performing residential mortgage loans
1,414,837 Discounted Cash FlowsYield3.9 %53.3 %6.6 %
Securitized residential mortgage loans(4)(5)
$1,504,652 Market QuotesNon Binding Third-Party Valuation$0.56 $98.79 $89.54 
57,167 Discounted Cash Flows
1,561,819 Yield4.2 %20.3 %7.0 %
Non-performing residential mortgage loans
18,928 Discounted Cash FlowsYield3.2 %69.3 %14.5 %
Recovery Amount0.5 %205.0 %36.5 %
Months to Resolution5.8 91.2 24.2 
Performing commercial mortgage loans445,913 Discounted Cash FlowsYield6.7 %13.3 %8.8 %
Non-performing commercial mortgage loans
31,465 Discounted Cash FlowsYield15.2 %23.0 %19.2 %
Recovery Amount99.9 %100.4 %100.1 %
Months to Resolution2.92.92.9
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(continued)(In thousands)
Consumer loans
7,410 Discounted Cash FlowsYield8.1 %54.1 %10.6 %
Projected Collateral Prepayments0.0 %25.0 %14.9 %
Projected Collateral Losses1.2 %39.7 %9.6 %
Corporate loans
7,000 Market QuotesNon Binding Third-Party Valuation$100.00 $100.00 $100.00 
3,448 Discounted Cash Flows
10,448 Yield6.0 %20.1 %15.6 %
Investment in unconsolidated entities—Loan origination entities98,759 Enterprise Value
Equity Price-to-Book(6)
 1.3x3.3x1.4x
Investment in unconsolidated entities—Other80,579 Enterprise ValueNet Asset Valuen/an/an/a
Investment in unconsolidated entities—Loan origination-related entities12,931 Recent TransactionsTransaction Pricen/an/an/a
192,269 
Credit default swaps on asset-backed securities
202 Net Discounted Cash FlowsProjected Collateral Prepayments24.3 %31.7 %29.2 %
Projected Collateral Losses6.8 %8.9 %7.5 %
Projected Collateral Recoveries12.2 %15.3 %12.2 %
Other secured borrowings, at fair value(4)
(1,448,182)Market QuotesNon Binding Third-Party Valuation$57.86 $98.79 $91.80 
Yield5.5%9.1%6.3%
Projected Collateral Prepayments—%99.9%98.9%
Senior notes, at fair value(202,650)Market QuotesNon Binding Third-Party Valuation$96.50 $96.50 $96.50 
(1)For the range minimum, the range maximum, and the weighted average yield, excludes non-Agency RMBS with a negative yield, with a total fair value of $0.3 million. Including these securities the weighted average yield was 10.1%.
(2)Shown in basis points.
(3)For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $0.9 million. Including these securities the weighted average was 386 basis points.
(4)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(5)Includes $7.7 million of non-performing securitized residential mortgage loans.
(6)Represents an estimation of where market participants might value an enterprise on a price-to-book basis.
December 31, 2021:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$89,344 Market QuotesNon Binding Third-Party Valuation$0.34 $222.87 $85.17 
45,544 Discounted Cash Flows
134,888 
Yield(1)
— %38.6 %6.8 %
Projected Collateral Prepayments— %74.4 %39.1 %
Projected Collateral Losses— %82.9 %22.5 %
Projected Collateral Recoveries— %91.5 %17.5 %
Non-Agency CMBS12,866 Market QuotesNon Binding Third-Party Valuation$7.00 $90.77 $56.98 
268 Discounted Cash Flows
13,134 Yield7.6 %26.3 %10.3 %
Projected Collateral Losses— %6.5 %2.3 %
Projected Collateral Recoveries10.0 %100.0 %95.0 %
CLOs
18,664 Market QuotesNon Binding Third-Party Valuation$14.00 $99.75 $54.99 
8,014 Discounted Cash Flows
26,678 
Yield(2)
9.0 %292.1 %32.8 %
Projected Collateral Prepayments13.4 %94.5 %91.3 %
Projected Collateral Losses1.9 %68.9 %4.4 %
Projected Collateral Recoveries1.3 %17.8 %3.4 %
Agency interest only RMBS
3,558 Market QuotesNon Binding Third-Party Valuation$0.72 $20.36 $7.31 
6,152 Option Adjusted Spread ("OAS")
9,710 
LIBOR OAS(3)(4)
135 19,247 683 
Projected Collateral Prepayments49.5 %100.0 %78.8 %
ABS backed by consumer loans
73,108 Discounted Cash FlowsYield9.5 %22.8 %15.7 %
Projected Collateral Prepayments0.0 %11.6 %9.0 %
Projected Collateral Losses1.0 %31.1 %20.9 %
Corporate debt and equity
12,754 Discounted Cash FlowsYield8.1 %44.3 %14.7 %
Performing and re-performing residential mortgage loans
933 Recent TransactionsTransaction Pricen/an/an/a
951,723 Discounted Cash Flows
952,656 Yield0.9 %57.5 %4.7 %
Securitized residential mortgage loans(5)(6)
1,003,164 Market QuotesNon Binding Third-Party Valuation$88.36 $102.14 $99.83 
38,381 Discounted Cash Flows
1,041,545 Yield1.3 %23.5 %4.2 %
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(Continued)(In thousands)
Non-performing residential mortgage loans
$22,027 Discounted Cash FlowsYield0.8 %35.9 %11.5 %
Recovery Amount0.5 %174.8 %34.8 %
Months to Resolution5.8 100.8 29.5 
Performing commercial mortgage loans310,735 Discounted Cash FlowsYield5.1 %10.6 %7.2 %
Non-performing commercial mortgage loans15,462 Discounted Cash FlowsYield10.6 %10.6 %10.6 %
Recovery Amount100.2 %100.2 %100.2 %
Months to Resolution1.81.81.8
Consumer loans
62,365 Discounted Cash FlowsYield5.2 %75.6 %9.3 %
Projected Collateral Prepayments0.0 %28.4 %14.1 %
Projected Collateral Losses0.9 %86.6 %9.7 %
Corporate loans
7,000 Market QuotesNon Binding Third-Party Valuation$100.00 $100.00 $100.00 
3,531 Discounted Cash Flows
10,531 Yield3.0 %21.9 %16.1 %
Investment in unconsolidated entities—Loan Originators(6)
123,779 Enterprise Value
Equity Price-to-Book(7)
1.2x1.9x1.5x
Investment in unconsolidated entities—Other(6)
57,828 Enterprise ValueNet Asset Valuen/an/an/a
14,036 Recent TransactionsTransaction Pricen/an/an/a
195,643 
Credit default swaps on asset-backed securities
303 Net Discounted Cash FlowsProjected Collateral Prepayments33.9 %41.9 %40.1 %
Projected Collateral Losses6.5 %8.8 %7.0 %
Projected Collateral Recoveries11.2 %11.4 %11.3 %
Other secured borrowings, at fair value(5)
(984,168)Market QuotesNon Binding Third-Party Valuation$93.34 $102.14 $99.94 
Yield1.8%2.5%2.1%
Projected Collateral Prepayments—%97.2%68.1%
(1)For the range minimum, the range maximum, and the weighted average yield, excludes non-Agency RMBS with a negative yield, with a total fair value of $2.1 million. Including these securities the weighted average yield was 6.5%.
(2)For the range minimum, the range maximum, and the weighted average yield, excludes CLOs with a negative yield, with a total fair value of $14 thousand. Including these securities the weighted average yield was 32.7%.
(3)Shown in basis points.
(4)For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $2.1 million. Including these securities the weighted average was 485 basis points.
(5)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(6)Includes $8.8 million of non-performing securitized residential mortgage loans.
(7)Represent an estimation of where market participants might value an enterprise on a price-to-book basis.
Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's models and, when available, to recent trading activity in the same or similar instruments.
For those instruments valued using discounted and net discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the collateral's current principal balance. Averages are weighted based on the fair value of the related instrument. In the case of credit default swaps on asset-backed securities, averages are weighted based on each instrument's bond equivalent value. Bond equivalent value represents the investment amount of a corresponding position in the reference obligation, calculated as the difference between the outstanding principal balance of the underlying reference obligation and the fair value, inclusive of accrued interest, of the derivative contract. For those assets valued using the LIBOR Option Adjusted Spread ("LIBOR OAS") valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates implied by each interest rate scenario. The LIBOR OAS of an
asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset. The Company considers the expected timeline to resolution in the determination of fair value for its non-performing commercial and residential mortgage loans.
Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Additionally, fair value measurements are impacted by the interrelationships of these inputs. For example, for instruments subject to prepayments and credit losses, such as non-Agency RMBS and consumer loans and ABS backed by consumer loans, a higher expectation of collateral prepayments will generally be accompanied by a lower expectation of collateral losses. Conversely, higher losses will generally be accompanied by lower prepayments. Because the Company's credit default swaps on asset-backed security holdings represent credit default swap contracts whereby the Company has purchased credit protection, such credit default swaps on asset-backed securities generally have the directionally opposite sensitivity to prepayments, losses, and recoveries as compared to the Company's long securities holdings. Prepayments do not represent a significant input for the Company's commercial mortgage-backed securities and commercial mortgage loans. Losses and recoveries do not represent a significant input for the Company's Agency RMBS interest only securities, given the guarantee of the issuing government agency or government-sponsored enterprise.
The tables below includes a roll-forward of the Company's financial instruments for the three- and six-month periods ended June 30, 2022 and 2021 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Three-Month Period Ended June 30, 2022
(In thousands)Beginning Balance as of 
March 31, 2022
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2022
Assets:
Securities, at fair value:
Agency RMBS$8,621 $(672)$(250)$206 $441 $— $4,043 $— $12,389 
Non-Agency RMBS116,776 208 2,076 (6,407)15,577 (5,096)12,048 (3,733)131,449 
CMBS9,526 32 (24)(533)— — 379 — 9,380 
CLOs22,824 (557)2,067 (3,915)26 (4,724)9,861 (2,204)23,378 
Asset-backed securities backed by consumer loans76,504 (1,040)(26)(3,608)17,444 (11,091)— — 78,183 
Corporate debt securities500 — (1)(172)3,584 (2,144)— — 1,767 
Corporate equity securities9,841 — 114 (535)856 — — — 10,276 
Loans, at fair value:
Residential mortgage loans2,433,007 (4,544)105 (112,735)896,384 (216,633)— — 2,995,584 
Commercial mortgage loans429,954 — — (1,388)66,164 (17,352)— — 477,378 
Consumer loans9,878 (384)(518)94 37 (1,697)— — 7,410 
Corporate loan11,788 — (1,000)— 675 (1,015)— — 10,448 
Investments in unconsolidated entities, at fair value219,303 — 262 (23,527)56,701 (60,470)— — 192,269 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities304 — (6)(102)— — — 202 
Total assets, at fair value$3,348,826 $(6,957)$2,799 $(152,622)$1,057,895 $(320,222)$26,331 $(5,937)$3,950,113 
Liabilities:
Other secured borrowings, at fair value$(1,216,542)$— $— $67,258 $99,198 $(398,096)$— $— $(1,448,182)
Senior notes, at fair value(210,000)— — 7,350 — — — — (202,650)
Total liabilities, at fair value$(1,426,542)$— $— $74,608 $99,198 $(398,096)$— $— $(1,650,832)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2022, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended June 30, 2022. For Level 3 financial instruments held by the Company at June 30, 2022, change in net unrealized gain (loss) of $(17.9) million, $(114.0) million, $(26.2) million, $(0.1) million, $67.3 million, and $7.4 million, for the three-month period ended June 30, 2022 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, other secured borrowings, at fair value, and senior notes, at fair value, respectively.
At June 30, 2022, the Company transferred $5.9 million of assets from Level 3 to Level 2 and $26.3 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Three-Month Period Ended June 30, 2021
(In thousands)Beginning Balance as of 
March 31, 2021
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2021
Assets:
Securities, at fair value:
Agency RMBS$17,402 $(833)$1,510 $(1,389)$— $(4,528)$1,897 $(4,123)$9,936 
Non-Agency RMBS127,329 604 2,576 (137)1,782 (14,497)4,299 (7,492)114,464 
CMBS17,294 (13)— 1,249 — — 3,353 (4,858)17,025 
CLOs37,585 272 (2,497)9,155 140 — 4,257 (14,923)33,989 
Asset-backed securities backed by consumer loans59,473 (1,326)146 (1,098)21,478 (9,419)— — 69,254 
Corporate debt securities4,761 — 47 177 591 (132)— — 5,444 
Corporate equity securities4,120 — — 1,711 2,666 — — — 8,497 
Loans, at fair value:
Residential mortgage loans1,280,637 (3,240)267 (528)327,697 (159,182)— — 1,445,651 
Commercial mortgage loans235,948 15 (130)334 90,332 (98,049)— — 228,450 
Consumer loans52,705 (1,993)(11)129 9,319 (8,133)— — 52,016 
Corporate loan13,226 — — — 3,360 (2)— — 16,584 
Investments in unconsolidated entities, at fair value147,684 — 33 18,569 69,464 (56,771)— — 178,979 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities320 — 16 (17)(19)— — 303 
Total return swaps— — 518 — — — — 520 
Total assets, at fair value$1,998,486 $(6,514)$1,957 $28,673 $526,832 $(350,732)$13,806 $(31,396)$2,181,112 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(338)$— $(860)$282 $860 $— $— $— $(56)
Other secured borrowings, at fair value(3)
(911,256)— — 2,197 230,661 (324,639)— — (1,003,037)
Total liabilities, at fair value$(911,594)$— $(860)$2,479 $231,521 $(324,639)$— $— $(1,003,093)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
(3)Conformed to current period presentation.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended June 30, 2021. For Level 3 financial instruments held by the Company at June 30, 2021, change in net unrealized gain (loss) of $10.4 million, $0.1 million, $16.4 million, $0.4 million, $0.3 million, and $2.2 million, for the three-month period ended June 30, 2021 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At June 30, 2021, the Company transferred $31.4 million of assets from Level 3 to Level 2 and $13.8 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Six-Month Period Ended June 30, 2022
(In thousands)Beginning Balance as of 
December 31, 2021
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2022
Assets:
Securities, at fair value:
Agency RMBS$9,710 $(1,088)$133 $(1,182)$840 $(514)$4,805 $(315)$12,389 
Non-Agency RMBS134,888 783 1,951 (9,458)18,614 (12,160)17,710 (20,879)131,449 
CMBS13,134 61 1,118 (1,281)620 (2,234)5,119 (7,157)9,380 
CLOs26,678 (1,420)3,020 (2,947)— (10,480)10,731 (2,204)23,378 
Asset-backed securities backed by consumer loans73,108 (2,153)(299)(5,632)36,237 (23,078)— — 78,183 
Corporate debt securities5,198 — 1,533 (1,680)5,312 (8,596)— — 1,767 
Corporate equity securities7,556 — 1,739 (1,365)4,983 (2,637)— — 10,276 
Loans, at fair value:
Residential mortgage loans2,016,228 (9,011)1,617 (183,248)1,619,479 (449,481)— — 2,995,584 
Commercial mortgage loans326,197 — 10 (1,224)333,806 (181,411)— — 477,378 
Consumer loans62,365 (2,523)(698)(371)10,982 (62,345)— — 7,410 
Corporate loan10,531 — (1,000)— 2,325 (1,408)— — 10,448 
Investments in unconsolidated entities, at fair value195,643 — 1,140 (29,911)195,909 (170,512)— — 192,269 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities303 — (11)(101)11 — — — 202 
Total assets, at fair value$2,881,539 $(15,351)$10,253 $(238,400)$2,229,118 $(924,856)$38,365 $(30,555)$3,950,113 
Liabilities:
Other secured borrowings, at fair value$(984,168)$— $— $122,899 $213,953 $(800,866)$— $— $(1,448,182)
Senior notes, at fair value— — — 7,350 — (210,000)— — (202,650)
Total liabilities, at fair value$(984,168)$— $— $130,249 $213,953 $(1,010,866)$— $— $(1,650,832)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2022, as well as Level 3 financial instruments disposed of by the Company during the six-month period ended June 30, 2022. For Level 3 financial instruments held by the Company at June 30, 2022, change in net unrealized gain (loss) of $(22.6) million, $(184.4) million, $(34.0) million, $(0.1) million, $122.9 million, and $7.4 million, for the six-month period ended June 30, 2022 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, other secured borrowings, at fair value, and senior notes, at fair value, respectively.
At June 30, 2022, the Company transferred $30.6 million of assets from Level 3 to Level 2 and $38.4 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Six-Month Period Ended June 30, 2021
(In thousands)Beginning Balance as of 
December 31, 2020
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2021
Assets:
Securities, at fair value:
Agency RMBS$11,663 $(1,779)$959 $(1,571)$555 $(1,533)$4,567 $(2,925)$9,936 
Non-Agency RMBS127,838 1,248 2,351 (740)22,392 (33,076)5,834 (11,383)114,464 
CMBS63,148 319 1,931 5,029 — (41,088)— (12,314)17,025 
CLOs111,100 1,240 (1,754)16,208 104 (70,002)1,604 (24,511)33,989 
Asset-backed securities backed by consumer loans44,925 (1,983)179 (1,583)45,812 (18,096)— — 69,254 
Corporate debt securities4,082 — 227 183 1,617 (665)— — 5,444 
Corporate equity securities1,590 — (385)2,315 4,977 — — — 8,497 
Loans, at fair value:
Residential mortgage loans1,187,069 (5,711)462 1,686 549,778 (287,633)— — 1,445,651 
Commercial mortgage loans213,031 24 306 70 147,499 (132,480)— — 228,450 
Consumer loans47,525 (3,836)(1,276)457 26,068 (16,922)— — 52,016 
Corporate loan5,855 — — — 10,731 (2)— — 16,584 
Investment in unconsolidated entities, at fair value141,620 — 161 25,076 82,333 (70,211)— — 178,979 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities347 — 42 (44)(49)— — 303 
Total return swaps— 141 512 — (142)— — 520 
Total assets, at fair value$1,959,802 $(10,478)$3,344 $47,598 $891,873 $(671,899)$12,005 $(51,133)$2,181,112 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(484)$— $(1,360)$428 $1,360 $— $— $— $(56)
Other secured borrowings, at fair value(3)
(754,921)— — 3,377 323,654 (575,147)— — (1,003,037)
Total liabilities, at fair value$(755,405)$— $(1,360)$3,805 $325,014 $(575,147)$— $— $(1,003,093)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
(3)Conformed to current period presentation.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the six-month period ended June 30, 2021. For Level 3 financial instruments held by the Company at June 30, 2021, change in net unrealized gain (loss) of $11.9 million, $2.3 million, $22.7 million, $0.5 million, $0.4 million, and $3.2 million, for the six-month period ended June 30, 2021 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At June 30, 2021, the Company transferred $51.1 million of assets from Level 3 to Level 2 and $12.0 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
The following table summarizes the estimated fair value of all other financial instruments not measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021:
As of
June 30, 2022December 31, 2021
(In thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Other financial instruments
Assets:
Cash and cash equivalents$224,451 $224,451 $92,661 $92,661 
Restricted cash— — 175 175 
Due from brokers93,939 93,939 93,549 93,549 
Reverse repurchase agreements179,394 179,394 123,250 123,250 
Liabilities:
Repurchase agreements2,865,222 2,865,222 2,469,763 2,469,763 
Other secured borrowings45,455 45,455 96,622 96,622 
Senior notes, net86,043 85,956 86,249 85,802 
Due to brokers31,124 31,124 2,233 2,233 
Cash and cash equivalents generally includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and investments which are liquid in nature, such as investments in money market accounts or U.S. Treasury Bills, for which fair value equals the carrying value; such assets are considered Level 1. Restricted cash includes cash held in a segregated account for which fair value equals the carrying value; such assets are considered Level 1. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items is approximated by carrying value and such items are considered Level 1. The Company's reverse repurchase agreements, repurchase agreements, and other secured borrowings are carried at cost, which approximates fair value due to their short term nature. Reverse repurchase agreements, repurchase agreements, and other secured borrowings are classified as Level 2 based on the adequacy of the collateral and their short term nature. Senior notes, net are considered Level 3 liabilities given the relative unobservability of the most significant inputs to valuation estimation as well as the lack of trading activity of these instruments. As of June 30, 2022 and December 31, 2021 of the estimated fair value of the Company's Senior notes, net was based on a third-party valuation.