XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Valuation (Significant Unobservable Inputs Rollforward) (Details) - Level 3 - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance $ 2,881,539 $ 1,959,802  
Assets, Accreted Discounts/Amortized Premiums (8,488) (4,451)  
Assets, Realized Gain (Loss) 7,433 2,230  
Assets, Change In Net Unrealized Gain/(Loss) (84,296) 16,042  
Assets, Purchases 1,174,093 368,281  
Assets, Sales (604,284) (296,047)  
Assets, Transfers into Level 3 13,300 9,366  
Assets, Transfers out of Level 3 (30,471) (56,737)  
Assets, Ending Balance 3,348,826 1,998,486  
Liabilities, Begining Balance (984,168) (755,405)  
Liabilities, Accreted Discounts/Amortized Premiums 0 0  
Liabilities, Realized Gain/(Loss) 0 (500)  
Liabilities, Change In Net Unrealized Gain/(Loss) 55,641 1,326  
Liabilities Purchases/Payments 114,754 93,493  
Liabilities, Sales/Issuance (612,769) (250,508)  
Liabilities, Transfers into Level 3 0 0  
Liabilities, Transfers out of Level 3 0 0  
Liabilities, Ending Balance (1,426,542) (911,594)  
Non-Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 116,776   $ 134,888
Non-Agency RMBS | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 35,883   45,544
Non-Agency RMBS | Valuation, Market Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 80,893   89,344
CMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 9,526   13,134
CMBS | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 892   268
CMBS | Valuation, Market Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 8,634   12,866
CLOs      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 22,824   26,678
CLOs | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 4,772   8,014
CLOs | Valuation, Market Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 18,052   18,664
Asset-backed securities, backed by consumer loans | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 76,504   73,108
Residential mortgage loans | Performing Financial Instruments [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 1,096,174   952,656
Residential mortgage loans | Valuation, Income Approach | Performing Financial Instruments [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 1,060,745   951,723
Residential mortgage loans | Measurement Input, Exercise Price | Valuation, Cost Approach | Performing Financial Instruments [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 35,429   933
Commercial mortgage loans | Valuation, Income Approach | Performing Financial Instruments [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 398,494   310,735
Consumer loans | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 9,878   62,365
Corporate loan [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 11,788   10,531
Corporate loan [Member] | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 4,788   3,531
Corporate loan [Member] | Valuation, Market Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 7,000   7,000
Credit default swaps on asset-backed securities | Valuation, Income Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 304   303
Other secured borrowings, at fair value | Valuation, Market Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Fair value (1,216,542)   (984,168)
Investment in unconsolidated entities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 219,303   195,643
Investment in unconsolidated entities | Measurement Input, Net Asset Value | Enterprise Value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 89,033   57,828
Investment in unconsolidated entities | Measurement Input, Exercise Price | Valuation, Cost Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Total assets 14,036   $ 14,036
Senior notes | Valuation, Cost Approach      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Fair value (210,000)    
Other secured borrowings, at fair value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Liabilities, Payments   92,993  
Liabilities, Issuances   (250,508)  
Liabilities, Begining Balance (984,168) (754,921)  
Liabilities, Accreted Discounts/Amortized Premiums 0 0  
Liabilities, Realized Gain/(Loss) 0 0  
Liabilities, Change In Net Unrealized Gain/(Loss) 55,641 1,180  
Liabilities Purchases/Payments 114,754    
Liabilities, Sales/Issuance (402,769)    
Liabilities, Transfers into Level 3 0 0  
Liabilities, Transfers out of Level 3 0 0  
Liabilities, Ending Balance (1,216,542) (911,256)  
Change in unrealized gains (losses), liabilities 55,600 1,200  
Financial Derivatives - Liabilities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gains (losses), liabilities   100  
Senior notes      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Liabilities, Begining Balance 0    
Liabilities, Accreted Discounts/Amortized Premiums 0    
Liabilities, Realized Gain/(Loss) 0    
Liabilities, Change In Net Unrealized Gain/(Loss) 0    
Liabilities Purchases/Payments 0    
Liabilities, Sales/Issuance (210,000)    
Liabilities, Transfers into Level 3 0    
Liabilities, Transfers out of Level 3 0    
Liabilities, Ending Balance (210,000)    
Securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gain (loss), assets (4,300) 3,200  
Securities | Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 9,710 11,663  
Assets, Accreted Discounts/Amortized Premiums (573) (1,121)  
Assets, Realized Gain (Loss) 362 (26)  
Assets, Change In Net Unrealized Gain/(Loss) (1,211) (136)  
Assets, Purchases 399 1,814  
Assets, Sales (514) 0  
Assets, Transfers into Level 3 1,500 5,857  
Assets, Transfers out of Level 3 (1,052) (649)  
Assets, Ending Balance 8,621 17,402  
Securities | Non-Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 134,888 127,838  
Assets, Accreted Discounts/Amortized Premiums 479 679  
Assets, Realized Gain (Loss) (126) (226)  
Assets, Change In Net Unrealized Gain/(Loss) (2,391) (557)  
Assets, Purchases 3,401 20,742  
Assets, Sales (6,688) (18,639)  
Assets, Transfers into Level 3 5,998 1,998  
Assets, Transfers out of Level 3 (18,785) (4,506)  
Assets, Ending Balance 116,776 127,329  
Securities | CMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 13,134 63,148  
Assets, Accreted Discounts/Amortized Premiums 41 218  
Assets, Realized Gain (Loss) 1,143 2,082  
Assets, Change In Net Unrealized Gain/(Loss) (747) 2,525  
Assets, Purchases 3,101 0  
Assets, Sales (2,234) (39,705)  
Assets, Transfers into Level 3 2,926 0  
Assets, Transfers out of Level 3 7,838 10,974  
Assets, Ending Balance 9,526 17,294  
Securities | CLOs      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 26,678 111,100  
Assets, Accreted Discounts/Amortized Premiums (716) 734  
Assets, Realized Gain (Loss) 953 912  
Assets, Change In Net Unrealized Gain/(Loss) 1,610 5,334  
Assets, Purchases 0 1,812  
Assets, Sales (5,781) (43,210)  
Assets, Transfers into Level 3 2,876 1,511  
Assets, Transfers out of Level 3 (2,796) (40,608)  
Assets, Ending Balance 22,824 37,585  
Securities | Asset-backed securities, backed by consumer loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 73,108 44,925  
Assets, Accreted Discounts/Amortized Premiums (1,113) (657)  
Assets, Realized Gain (Loss) (274) 33  
Assets, Change In Net Unrealized Gain/(Loss) (2,023) (485)  
Assets, Purchases 18,792 24,334  
Assets, Sales (11,986) (8,677)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 76,504 59,473  
Securities | Corporate debt securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 5,198 4,082  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 1,535 180  
Assets, Change In Net Unrealized Gain/(Loss) (1,508) 5  
Assets, Purchases 1,728 1,027  
Assets, Sales (6,453) (533)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 500 4,761  
Securities | Corporate equity securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 7,556 1,590  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 1,625 (385)  
Assets, Change In Net Unrealized Gain/(Loss) (829) 604  
Assets, Purchases 4,127 2,311  
Assets, Sales (2,638) 0  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 9,841 4,120  
Loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gain (loss), assets (70,300) 2,000  
Loans | Residential mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 2,016,228 1,187,069  
Assets, Accreted Discounts/Amortized Premiums (4,467) (2,470)  
Assets, Realized Gain (Loss) 1,511 194  
Assets, Change In Net Unrealized Gain/(Loss) (70,512) 2,214  
Assets, Purchases 723,095 222,081  
Assets, Sales (232,848) (128,451)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 2,433,007 1,280,637  
Loans | Commercial mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 326,197 213,031  
Assets, Accreted Discounts/Amortized Premiums 0 9  
Assets, Realized Gain (Loss) 10 436  
Assets, Change In Net Unrealized Gain/(Loss) 164 (263)  
Assets, Purchases 267,642 57,166  
Assets, Sales (164,059) (34,431)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 429,954 235,948  
Loans | Consumer loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 62,365 47,525  
Assets, Accreted Discounts/Amortized Premiums (2,139) (1,843)  
Assets, Realized Gain (Loss) (180) (1,265)  
Assets, Change In Net Unrealized Gain/(Loss) (466) 327  
Assets, Purchases 10,946 16,749  
Assets, Sales (60,648) (8,788)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 9,878 52,705  
Loans | Corporate loan [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 10,531 5,855  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 0 0  
Assets, Change In Net Unrealized Gain/(Loss) 0 0  
Assets, Purchases 1,650 7,371  
Assets, Sales (393) 0  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 11,788 13,226  
Investment in unconsolidated entities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 195,643 141,620  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 878 128  
Assets, Change In Net Unrealized Gain/(Loss) (6,384) 6,507  
Assets, Purchases 139,208 12,870  
Assets, Sales (110,042) (13,441)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 219,303 147,684  
Change in unrealized gain (loss), assets (7,800) 6,300  
Financial Derivatives - Assets      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gain (loss), assets 1 (33)  
Financial Derivatives - Assets | Total return swaps      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   9  
Assets, Accreted Discounts/Amortized Premiums   0  
Assets, Realized Gain (Loss)   141  
Assets, Change In Net Unrealized Gain/(Loss)   (6)  
Assets, Purchases   0  
Assets, Sales   (142)  
Assets, Transfers into Level 3   0  
Assets, Transfers out of Level 3   0  
Assets, Ending Balance   2  
Financial Derivatives - Assets | Credit default swaps on asset-backed securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 303 347  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) (4) 26  
Assets, Change In Net Unrealized Gain/(Loss) 1 (27)  
Assets, Purchases 4 4  
Assets, Sales 0 (30)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance $ 304 320  
Financial Derivatives - Liabilities | Total return swaps      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Liabilities, Payments   500  
Liabilities, Issuances   0  
Liabilities, Begining Balance   (484)  
Liabilities, Accreted Discounts/Amortized Premiums   0  
Liabilities, Realized Gain/(Loss)   (500)  
Liabilities, Change In Net Unrealized Gain/(Loss)   146  
Liabilities, Transfers into Level 3   0  
Liabilities, Transfers out of Level 3   0  
Liabilities, Ending Balance   $ (338)