XML 181 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Entities (Summarized Financial Information Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]                      
Net income (loss) attributable to common stockholders $ 34,271 $ 20,564 $ 32,655 $ 37,856 $ 63,162 $ 46,203 $ 37,278 $ (129,398) $ 125,346 $ 17,245 $ 56,467
Other assets [1] 3,710       2,575       3,710 2,575  
Liabilities 3,853,863       2,492,291       3,853,863 2,492,291  
Stockholders' Equity Attributable to Parent 1,291,321       885,215       1,291,321 885,215  
Total Liabilities and Equity 5,177,419       3,413,863       5,177,419 3,413,863  
Equity Method Investment, Summarized Financial Information [Abstract]                      
Total Assets 5,177,419       3,413,863       5,177,419 3,413,863  
Interest income 49,390 40,146 45,890 40,079 39,067 43,075 39,281 52,108 175,505 173,531 159,901
Interest expense (10,918) (10,604) (11,166) (11,342) (11,952) (12,937) (14,686) (22,090) (44,030) (61,665) (78,479)
Interest Income (Expense), Net 38,472 29,542 34,724 28,737 27,115 30,138 24,595 30,018 131,475 111,866 81,422
Noninterest Income (12,504) 6,128 5,708 20,230 32,201 21,093 23,695 (142,196) 19,562 (65,207) 11,841
Operating Expenses 17,440 16,247 19,425 12,329 12,194 10,478 11,952 10,214 65,441 44,838 38,737
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 38,850 23,981 36,469 41,256 66,578 49,702 40,439 (128,342) 140,556 28,377 63,177
Income Tax Expense (Benefit) (4) (2,009) 3,140 2,017 7,888 2,494 1,542 (547) 3,144 11,377 1,558
Other, net 13,729 2,986 4,363 1,960 (795) (2,747) (435) 1,679 23,038 (2,298) 5,350
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 8,528 $ 19,423 $ 21,007 $ 36,638 47,122 $ 40,753 $ 36,338 $ (122,392) 85,596 1,821 54,526
Equity Method Investment, Nonconsolidated Investee or Group of Investees                      
Schedule of Equity Method Investments [Line Items]                      
Equity method investments, summarized financial information, Investments 424,203       225,212       424,203 225,212  
Other assets 40,554       39,873       40,554 39,873  
Total 307,725       63,625       307,725 63,625  
Equity Method Investment, Summarized Financial Information, Other liabilities 4,935       11,227       4,935 11,227  
Liabilities 312,660       74,852       312,660 74,852  
Stockholders' Equity Attributable to Parent 152,097       190,233       152,097 190,233  
Total Liabilities and Equity 464,757       265,085       464,757 265,085  
Equity Method Investment, Summarized Financial Information [Abstract]                      
Total Assets $ 464,757       $ 265,085       464,757 265,085  
Interest income                 53,400 6,657 20,876
Interest expense                 (5,078) (1,967) (7,625)
Interest Income (Expense), Net                 48,322 4,690 13,251
Gain (Loss) on Investments                 (35,814) (16,020) 13,108
Noninterest Income                 (23,510) (10,641) 19,676
Operating Expenses                 16,330 8,111 10,343
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 8,482 (14,062) 22,584
Other, net                 $ 12,304 $ 5,379 $ 6,568
[1] Ellington Financial Inc.'s Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.