XML 111 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents [1] $ 92,661 $ 111,647
Restricted cash [1] 175 175
Securities, at fair value(1)(2) [1],[2] 2,087,360 1,514,185
Loans, at fair value [1],[2] 2,415,321 1,453,480
Investment in unconsolidated entities, at fair value [1] 195,643 141,620
Real estate owned [1],[2] 24,681 23,598
Financial derivatives—assets, at fair value 18,894 15,479
Reverse repurchase agreements 123,250 38,640
Due from brokers 93,549 63,147
Investment related receivables [1] 122,175 49,317
Other assets [1] 3,710 2,575
Total Assets 5,177,419 3,413,863
Liabilities    
Securities sold short, at fair value 120,525 38,642
Repurchase agreements [1] 2,469,763 1,496,931
Financial derivatives—liabilities, at fair value 12,298 24,553
Due to brokers 2,233 5,059
Investment related payables 39,048 4,754
Other secured borrowings [1] 96,622 51,062
Other secured borrowings, at fair value [1] 984,168 754,921
Senior notes, net 85,802 85,561
Base management fee payable to affiliate 3,115 3,178
Incentive Fee Payable 3,246 0
Dividends payable 10,375 5,738
Interest payable [1] 4,570 3,233
Accrued expenses and other liabilities [1] 22,098 18,659
Total Liabilities 3,853,863 2,492,291
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 226,939 111,034
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 58 44
Additional paid-in-capital 1,161,603 915,658
Retained earnings (accumulated deficit) (97,279) (141,521)
Total Stockholders' Equity 1,291,321 885,215
Non-controlling interests [1] 32,235 36,357
Total Equity 1,323,556 921,572
Total Liabilities and Equity $ 5,177,419 $ 3,413,863
[1] Ellington Financial Inc.'s Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 11 for additional details on the Company's borrowings and related collateral.