XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Valuation (Significant Unobservable Inputs Rollforward) (Details) - Level 3 - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance $ 2,181,112 $ 1,884,850 $ 1,959,802 $ 1,721,275  
Assets, Accreted Discounts/Amortized Premiums (9,930) (7,746) (19,714) (32,702)  
Assets, Realized Gain (Loss) 11,996 347 15,710 (8,689)  
Assets, Change In Net Unrealized Gain/(Loss) (8,023) 35,608 40,536 (18,457)  
Assets, Purchases 522,267 250,453 1,413,347 782,266  
Assets, Sales 325,302 188,359 (1,001,333) (604,788)  
Assets, Transfers into Level 3 11,040 20,559 12,922 86,441  
Assets, Transfers out of Level 3 0 99,184 (38,110) (28,818)  
Assets, Ending Balance 2,383,160 1,896,528 2,383,160 1,896,528  
Liabilities, Begining Balance (1,003,093) (742,765) (755,405) (594,832)  
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0 0  
Liabilities, Realized Gain/(Loss) (67) 4 (1,428) (501)  
Liabilities, Change In Net Unrealized Gain/(Loss) 1,538 (5,189) 5,214 (6,287)  
Liabilities Purchases/Payments 129,316 52,346 454,460 139,108  
Liabilities, Sales/Issuance 0 0 (575,147) (233,092)  
Liabilities, Transfers into Level 3 0 0 0 0  
Liabilities, Transfers out of Level 3 0 0 0 0  
Liabilities, Ending Balance (872,306) (695,604) (872,306) (695,604)  
Non-Agency RMBS          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 106,600   106,600   $ 127,838
Non-Agency RMBS | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 37,510   37,510   57,219
CMBS          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 12,148   12,148   63,148
CMBS | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 269   269   9,949
CLOs          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 30,121   30,121   111,100
CLOs | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 5,922   5,922   8,190
Asset-backed securities, backed by consumer loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets         44,925
Asset-backed securities, backed by consumer loans | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 71,295   71,295   44,828
Consumer loans | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 55,676   55,676   47,525
Corporate loan [Member]          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 16,561   16,561    
Corporate loan [Member] | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 9,561   9,561    
Total return swaps | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets         9
Credit default swaps on asset-backed securities | Valuation, Income Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 303   303   347
Investment in unconsolidated entities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 142,019   142,019   141,620
Investment in unconsolidated entities | Measurement Input, Net Asset Value | Enterprise Value          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 38,613   38,613   $ 62,084
Investment in unconsolidated entities | Measurement Input, Exercise Price | Valuation, Cost Approach          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Total assets 10,568   10,568    
Other secured borrowings, at fair value          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Liabilities, Payments       138,608  
Liabilities, Issuances       (233,092)  
Liabilities, Begining Balance (1,003,037) (742,688) (754,921) (594,396)  
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0 0  
Liabilities, Realized Gain/(Loss) 0 0 0 0  
Liabilities, Change In Net Unrealized Gain/(Loss) 1,482 (5,178) 4,730 (6,636)  
Liabilities Purchases/Payments 129,249 52,350 453,032    
Liabilities, Sales/Issuance 0 0 (575,147)    
Liabilities, Transfers into Level 3 0 0 0 0  
Liabilities, Transfers out of Level 3 0 0 0 0  
Liabilities, Ending Balance (872,306) (695,516) (872,306) (695,516)  
Change in unrealized gains (losses), liabilities 1,500 (5,200) 4,700 (6,600)  
Financial Derivatives - Liabilities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Change in unrealized gains (losses), liabilities 100 (11)   (100)  
Financial Derivatives - Liabilities | Total return swaps          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Liabilities, Begining Balance (56) (77) (484)    
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0    
Liabilities, Realized Gain/(Loss) (67) 4 (1,428)    
Liabilities, Change In Net Unrealized Gain/(Loss) 56 (11) 484    
Liabilities Purchases/Payments 67 (4) 1,428    
Liabilities, Sales/Issuance 0 0 0    
Liabilities, Transfers into Level 3 0 0 0    
Liabilities, Transfers out of Level 3 0 0 0    
Liabilities, Ending Balance 0 (88) 0 (88)  
Securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Change in unrealized gain (loss), assets 3,100 9,300 13,600 (56,300)  
Securities | Agency RMBS          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 9,936 12,907 11,663 19,904  
Assets, Accreted Discounts/Amortized Premiums (1,285) (1,482) (2,570) (6,072)  
Assets, Realized Gain (Loss) (15) 494 943 614  
Assets, Change In Net Unrealized Gain/(Loss) 278 280 (1,408) 2,803  
Assets, Purchases 2,038 3,490 2,039 8,219  
Assets, Sales 0 2,243 (1,533) (3,295)  
Assets, Transfers into Level 3 780 2,621 5,093 2,177  
Assets, Transfers out of Level 3 0 3,927 (2,495) (12,210)  
Assets, Ending Balance 11,732 12,140 11,732 12,140  
Securities | Non-Agency RMBS          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 114,464 128,607 127,838 89,581  
Assets, Accreted Discounts/Amortized Premiums 612 884 1,926 1,113  
Assets, Realized Gain (Loss) 680 (77) 2,993 303  
Assets, Change In Net Unrealized Gain/(Loss) (1,918) 2,610 (2,533) (1,996)  
Assets, Purchases 154 21,138 22,392 61,933  
Assets, Sales 9,005 6,395 (42,009) (29,811)  
Assets, Transfers into Level 3 1,613 10,895 5,831 22,974  
Assets, Transfers out of Level 3 0 18,463 (9,838) (4,898)  
Assets, Ending Balance 106,600 139,199 106,600 139,199  
Securities | CMBS          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 17,025 65,695 63,148 29,805  
Assets, Accreted Discounts/Amortized Premiums 27 659 404 617  
Assets, Realized Gain (Loss) 1,987 8 4,329 (867)  
Assets, Change In Net Unrealized Gain/(Loss) (468) 4,117 4,946 (4,638)  
Assets, Purchases 0 12,699 0 51,432  
Assets, Sales 15,070 8 (60,449) (32,284)  
Assets, Transfers into Level 3 8,647 560 397 7,828  
Assets, Transfers out of Level 3 0 40,921 627 9,084  
Assets, Ending Balance 12,148 42,809 12,148 42,809  
Securities | CLOs          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 33,989 136,466 111,100 44,979  
Assets, Accreted Discounts/Amortized Premiums (1,688) 1,962 (371) 1,237  
Assets, Realized Gain (Loss) 2,689 (82) 934 (7,586)  
Assets, Change In Net Unrealized Gain/(Loss) 3,007 1,920 19,782 (24,206)  
Assets, Purchases 85 2,241 104 47,730  
Assets, Sales 7,961 127 (77,879) 0  
Assets, Transfers into Level 3 0 6,483 1,601 53,462  
Assets, Transfers out of Level 3 0 35,873 (25,150) (2,626)  
Assets, Ending Balance 30,121 112,990 30,121 112,990  
Securities | Asset-backed securities, backed by consumer loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 69,254 47,941 44,925 48,610  
Assets, Accreted Discounts/Amortized Premiums (1,813) (1,435) (3,796) (3,584)  
Assets, Realized Gain (Loss) 287 (4) 466 (200)  
Assets, Change In Net Unrealized Gain/(Loss) (1,598) 1,165 (3,181) (1,501)  
Assets, Purchases 15,853 7,455 61,665 25,001  
Assets, Sales 10,688 7,824 (28,784) (21,028)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 71,295 47,298 71,295 47,298  
Securities | Corporate debt securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 5,444 1,951 4,082 1,113  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) 1,271 296 1,497 504  
Assets, Change In Net Unrealized Gain/(Loss) (700) 509 (517) 991  
Assets, Purchases 2,207 28 3,824 3,450  
Assets, Sales 3,803 577 (4,467) (3,851)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 4,419 2,207 4,419 2,207  
Securities | Corporate equity securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 8,497 1,084 1,590 1,394  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) 661 0 276 7  
Assets, Change In Net Unrealized Gain/(Loss) 224 (73) 2,538 (741)  
Assets, Purchases 351 3 5,329 366  
Assets, Sales 1,739 0 (1,739) (12)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 7,994 1,014 7,994 1,014  
Loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Change in unrealized gain (loss), assets (4,700) 14,200 (2,400) 12  
Loans | Residential mortgage loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 1,445,651 948,447 1,187,069 932,203  
Assets, Accreted Discounts/Amortized Premiums (3,864) (2,009) (9,575) (4,414)  
Assets, Realized Gain (Loss) 277 (146) 738 (722)  
Assets, Change In Net Unrealized Gain/(Loss) (4,475) 15,672 (2,788) 7,008  
Assets, Purchases 405,291 139,609 955,069 340,842  
Assets, Sales 186,179 70,864 (473,812) (244,208)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 1,656,701 1,030,709 1,656,701 1,030,709  
Loans | Commercial mortgage loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 228,450 295,496 213,031 274,759  
Assets, Accreted Discounts/Amortized Premiums 0 17 24 113  
Assets, Realized Gain (Loss) 17 36 323 135  
Assets, Change In Net Unrealized Gain/(Loss) 71 (6) 141 (140)  
Assets, Purchases 72,415 18,881 219,914 107,608  
Assets, Sales 33,362 62,193 (165,842) (130,244)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 267,591 252,231 267,591 252,231  
Loans | Consumer loans          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 52,016 166,681 47,525 186,954  
Assets, Accreted Discounts/Amortized Premiums (1,919) (6,342) (5,756) (21,712)  
Assets, Realized Gain (Loss) (105) (112) (1,381) (97)  
Assets, Change In Net Unrealized Gain/(Loss) 19 (1,627) 476 (6,965)  
Assets, Purchases 13,941 28,554 40,008 104,872  
Assets, Sales 8,276 34,545 (25,196) (110,443)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 55,676 152,609 55,676 152,609  
Loans | Corporate loan [Member]          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 16,584 6,227 5,855 18,510  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) 0 0 0 0  
Assets, Change In Net Unrealized Gain/(Loss) (267) 0 (267) 0  
Assets, Purchases 254 836 10,985 1,053  
Assets, Sales 10 0 (12) (12,500)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 16,561 7,063 16,561 7,063  
Investment in unconsolidated entities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 178,979 72,553 141,620 71,850  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) 4,225 62 4,386 62  
Assets, Change In Net Unrealized Gain/(Loss) (1,676) 11,381 23,400 10,528  
Assets, Purchases 9,674 15,307 92,008 29,522  
Assets, Sales 49,183 3,500 (119,395) (16,159)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 142,019 95,803 142,019 95,803  
Change in unrealized gain (loss), assets (2,700) 11,300 19,900 10,200  
Financial Derivatives - Assets          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Change in unrealized gain (loss), assets 100 (300) (100) 600  
Financial Derivatives - Assets | Total return swaps          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 520 442 9 620  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) 26 (129) 167 113  
Assets, Change In Net Unrealized Gain/(Loss) (520) (338) (9) (515)  
Assets, Purchases 0 209 0 209  
Assets, Sales 26 79 (167) (322)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance 0 105 0 105  
Financial Derivatives - Assets | Credit default swaps on asset-backed securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Assets, Beginning Balance 303 353 347 993  
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0  
Assets, Realized Gain (Loss) (4) 1 39 (955)  
Assets, Change In Net Unrealized Gain/(Loss) 0 (2) (44) 915  
Assets, Purchases 4 3 10 29  
Assets, Sales 0 4 (49) (631)  
Assets, Transfers into Level 3 0 0 0 0  
Assets, Transfers out of Level 3 0 0 0 0  
Assets, Ending Balance $ 303 351 $ 303 351  
Financial Derivatives - Liabilities | Total return swaps          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Liabilities, Payments       500  
Liabilities, Issuances       0  
Liabilities, Begining Balance       (436)  
Liabilities, Accreted Discounts/Amortized Premiums       0  
Liabilities, Realized Gain/(Loss)       (501)  
Liabilities, Change In Net Unrealized Gain/(Loss)       349  
Liabilities, Transfers into Level 3       0  
Liabilities, Transfers out of Level 3       0  
Liabilities, Ending Balance   $ (88)   $ (88)