XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Valuation (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The tables below reflect the value of the Company's Level 1, Level 2, and Level 3 financial instruments that are measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020:
September 30, 2021:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $1,525,275 $11,732 $1,537,007 
Non-Agency RMBS— 86,953 106,600 193,553 
CMBS— 1,456 12,148 13,604 
CLOs— 37,157 30,121 67,278 
Asset-backed securities, backed by consumer loans— — 71,295 71,295 
Corporate debt securities— 413 4,419 4,832 
Corporate equity securities— — 7,994 7,994 
Loans, at fair value:
Residential mortgage loans— — 1,656,701 1,656,701 
Commercial mortgage loans— — 267,591 267,591 
Consumer loans
— — 55,676 55,676 
Corporate loans
— — 16,561 16,561 
Investment in unconsolidated entities, at fair value— — 142,019 142,019 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 303 303 
Credit default swaps on asset-backed indices— 1,599 — 1,599 
Credit default swaps on corporate bond indices— 174 — 174 
Interest rate swaps— 8,617 — 8,617 
TBAs— 2,399 — 2,399 
Options— 146 — 146 
Warrants— 938 — 938 
Futures1,440 — — 1,440 
Forwards— 360 — 360 
Total assets
$1,440 $1,665,487 $2,383,160 $4,050,087 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(30,294)$— $(30,294)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (38)— (38)
Credit default swaps on corporate bonds— (101)— (101)
Credit default swaps on corporate bond indices— (1,955)— (1,955)
Interest rate swaps— (8,851)— (8,851)
TBAs— (3,081)— (3,081)
Futures(93)— — (93)
Other secured borrowings, at fair value
— — (872,306)(872,306)
Total liabilities
$(93)$(44,320)$(872,306)$(916,719)
December 31, 2020:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $947,780 $11,663 $959,443 
Non-Agency RMBS— 76,276 127,838 204,114 
CMBS— 54,505 63,148 117,653 
CLOs— 70,171 111,100 181,271 
Asset-backed securities, backed by consumer loans— — 44,925 44,925 
Corporate debt securities— 1,107 4,082 5,189 
Corporate equity securities— — 1,590 1,590 
Loans, at fair value:
Residential mortgage loans— — 1,187,069 1,187,069 
Commercial mortgage loans— — 213,031 213,031 
Consumer loans
— — 47,525 47,525 
Corporate loans
— — 5,855 5,855 
Investment in unconsolidated entities, at fair value— — 141,620 141,620 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 347 347 
Credit default swaps on asset-backed indices— 2,184 — 2,184 
Credit default swaps on corporate bond indices— 3,420 — 3,420 
Interest rate swaps— 8,519 — 8,519 
TBAs— 962 — 962 
Total return swaps— — 
Warrants— 36 — 36 
Futures— — 
Total assets
$$1,164,960 $1,959,802 $3,124,764 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(38,424)$— $(38,424)
Corporate debt securities
— (218)— (218)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (130)— (130)
Credit default swaps on corporate bonds— (747)— (747)
Credit default swaps on corporate bond indices— (6,438)— (6,438)
Interest rate swaps— (15,174)— (15,174)
TBAs— (925)— (925)
Futures(376)— — (376)
Forwards— (279)— (279)
Total return swaps— — (484)(484)
Other secured borrowings, at fair value
— — (754,921)(754,921)
Total liabilities
$(376)$(62,335)$(755,405)$(818,116)
Schedule of Significant Unobservable Inputs, Qualitative Information
The following tables identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of September 30, 2021 and December 31, 2020:
September 30, 2021:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$69,090 Market QuotesNon Binding Third-Party Valuation$0.91 $112.85 $77.36 
37,510 Discounted Cash Flows
106,600 
Yield(1)
— %37.9 %6.4 %
Projected Collateral Prepayments— %73.1 %45.5 %
Projected Collateral Losses0.1 %80.8 %10.4 %
Projected Collateral Recoveries— %58.4 %17.7 %
Non-Agency CMBS11,879 Market QuotesNon Binding Third-Party Valuation$7.00 $71.92 $53.09 
269 Discounted Cash Flows
12,148 Yield7.9 %26.3 %10.6 %
Projected Collateral Losses0.4 %8.3 %2.8 %
Projected Collateral Recoveries10.6 %95.7 %94.2 %
CLOs
24,199 Market QuotesNon Binding Third-Party Valuation$15.00 $97.80 $55.74 
5,922 Discounted Cash Flows
30,121 
Yield(2)
7.4 %100.0 %28.3 %
Projected Collateral Prepayments54.1 %94.5 %89.6 %
Projected Collateral Losses2.8 %37.8 %5.7 %
Projected Collateral Recoveries2.5 %8.1 %3.8 %
Agency interest only RMBS
6,267 Market QuotesNon Binding Third-Party Valuation$0.55 $23.24 $7.20 
5,465 Option Adjusted Spread ("OAS")
11,732 
LIBOR OAS(3)(4)
160 14,334 1,154 
Projected Collateral Prepayments9.3 %100.0 %73.4 %
ABS backed by consumer loans
71,295 Discounted Cash FlowsYield12.7 %121.4 %16.1 %
Projected Collateral Prepayments0.2 %12.0 %9.0 %
Projected Collateral Losses1.9 %32.7 %20.6 %
Corporate debt and equity
12,413 Discounted Cash FlowsYield7.8 %24.4 %10.6 %
Performing and re-performing residential mortgage loans
716,144 Discounted Cash FlowsYield0.3 %86.4 %4.3 %
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(continued)(In thousands)
Securitized residential mortgage loans(5)(6)
$885,442 Market QuotesNon Binding Third-Party Valuation$0.64 $103.25 $100.52 
31,833 Discounted Cash Flows
917,275 Yield0.8 %7.4 %4.0 %
Non-performing residential mortgage loans
23,282 Discounted Cash FlowsYield0.8 %35.1 %12.6 %
Recovery Amount1.0 %162.7 %36.2 %
Months to Resolution0.5 73.0 32.5 
Performing commercial mortgage loans227,568 Discounted Cash FlowsYield6.2 %10.6 %8.0 %
Non-performing commercial mortgage loans
40,023 Discounted Cash FlowsYield4.0 %18.1 %7.4 %
Recovery Amount97.0 %100.0 %100.0 %
Months to Resolution0.20.20.2
Consumer loans
55,676 Discounted Cash FlowsYield6.6 %65.8 %9.3 %
Projected Collateral Prepayments0.2 %30.7 %14.3 %
Projected Collateral Losses1.1 %80.8 %9.4 %
Corporate loans
7,000 Market QuotesNon Binding Third-Party Valuation$100.00 $100.00 $100.00 
9,561 Discounted Cash Flows
16,561 Yield3.0 %29.3 %21.3 %
Investment in unconsolidated entities - Loan originators92,838 Enterprise Value
Equity Price-to-Book(7)
1.1x1.3x1.2x
Investment in unconsolidated entities - Other38,613 Enterprise ValueNet Asset Valuen/an/an/a
Investment in unconsolidated entities - Loan originators10,568 Recent TransactionsTransaction Pricen/an/an/a
142,019 
Credit default swaps on asset-backed securities
303 Net Discounted Cash FlowsProjected Collateral Prepayments29.9 %41.0 %38.5 %
Projected Collateral Losses5.0 %8.7 %6.4 %
Projected Collateral Recoveries11.3 %16.8 %12.6 %
Other secured borrowings, at fair value(5)
(872,306)Market QuotesNon Binding Third-Party Valuation$97.84 $103.25 $100.97 
Yield2.0%3.2%2.4%
Projected Collateral Prepayments—%97.8%67.2%
(1)For the range minimum, the range maximum, and the weighted average yield, excludes non-Agency RMBS with a negative yield, with a total fair value of $2.1 million. Including these securities the weighted average yield was 5.7%.
(2)For the range minimum, the range maximum, and the weighted average yield, excludes CLOs with a negative yield, with a total fair value of $0.4 million. Including these securities the weighted average yield was 26.4%.
(3)Shown in basis points.
(4)For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $3.1 million. Including these securities the weighted average was 810 basis points.
(5)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(6)Includes $8.8 million of non-performing securitized residential mortgage loans.
(7)Represents an estimation of where market participants might value an enterprise on a price-to-book basis.
December 31, 2020:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$70,619 Market QuotesNon Binding Third-Party Valuation$9.53 $204.61 $85.70 
57,219 Discounted Cash Flows
127,838 
Yield(1)
0.7 %52.6 %7.4 %
Projected Collateral Prepayments— %99.1 %45.3 %
Projected Collateral Losses0.4 %72.6 %18.4 %
Projected Collateral Recoveries— %79.1 %16.8 %
Non-Agency CMBS53,199 Market QuotesNon Binding Third-Party Valuation$4.79 $98.00 $65.20 
9,949 Discounted Cash Flows
63,148 Yield3.7 %26.3 %8.7 %
Projected Collateral Losses0.7 %10.7 %3.6 %
Projected Collateral Recoveries72.4 %96.1 %90.6 %
CLOs
102,910 Market QuotesNon Binding Third-Party Valuation$2.00 $330.00 $88.66 
8,190 Discounted Cash Flows
111,100 Yield3.4 %35.4 %10.5 %
Projected Collateral Prepayments41.2 %97.7 %65.7 %
Projected Collateral Losses1.7 %28.9 %11.2 %
Projected Collateral Recoveries0.6 %15.2 %7.9 %
Agency interest only RMBS
4,844 Market QuotesNon Binding Third-Party Valuation$1.91 $18.91 $8.38 
6,819 Option Adjusted Spread ("OAS")
11,663 
LIBOR OAS(2)(3)
297 2,886 914 
Projected Collateral Prepayments8.3 %100.0 %75.9 %
ABS backed by consumer loans
97 Market QuotesNon Binding Third-Party Valuation$96.51 $98.43 $97.33 
44,828 Discounted Cash Flows
44,925 Yield12.6 %27.5 %15.6 %
Projected Collateral Prepayments0.0 %11.6 %7.7 %
Projected Collateral Losses1.0 %21.1 %17.1 %
Corporate debt and equity
5,672 Discounted Cash FlowsYield8.1 %10.8 %9.7 %
Performing and re-performing residential mortgage loans
338,265 Discounted Cash FlowsYield2.5 %28.5 %5.4 %
15,659 Recent TransactionsTransaction Price$60.00 $103.88 $103.44 
353,924 
Securitized residential mortgage loans(4)(5)
$783,162 Market QuotesNon Binding Third-Party Valuation$5.34 $105.61 $100.22 
18,182 Discounted Cash Flows
801,343 Yield— %38.7 %4.4 %
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(Continued)(In thousands)
Non-performing residential mortgage loans
31,802 Discounted Cash FlowsYield1.2 %41.0 %12.1 %
Recovery Amount0.9 %1713.0 %30.6 %
Months to Resolution0.0 106.6 30.0 
Performing commercial mortgage loans181,545 Discounted Cash FlowsYield3.7 %9.7 %8.1 %
Non-performing commercial mortgage loans31,486 Discounted Cash FlowsYield8.6 %14.6 %10.8 %
Recovery Amount100.0 %102.4 %100.8 %
Months to Resolution1.85.83.7
Consumer loans
47,525 Discounted Cash FlowsYield7.8 %28.1 %11.2 %
Projected Collateral Prepayments0.0 %36.0 %17.3 %
Projected Collateral Losses0.9 %86.6 %9.4 %
Corporate loans
5,855 Market QuotesNon Binding Third-Party Valuation$100.00 $100.00 $100.00 
Yield21.1 %21.1 %21.1 %
Investment in unconsolidated entities—Loan Originators(6)
79,536 Enterprise Value
Equity Price-to-Book(7)
1.4x6.2x1.8x
Investment in unconsolidated entities—Other(6)
62,084 Enterprise ValueNet Asset Valuen/an/an/a
141,620 
Total return swaps—asset
Discounted Cash FlowsYield22.0 %22.0 %22.0 %
Credit default swaps on asset-backed securities
347 Net Discounted Cash FlowsProjected Collateral Prepayments32.7 %39.7 %38.1 %
Projected Collateral Losses6.6 %10.8 %8.9 %
Projected Collateral Recoveries13.9 %18.1 %15.6 %
Total return swaps—liability(484)Discounted Cash FlowsYield16.8%16.8%16.8%
Other secured borrowings, at fair value(4)
(754,921)Market QuotesNon Binding Third-Party Valuation$85.37 $105.61 $102.04 
Yield1.6%3.0%2.6%
Projected Collateral Prepayments—%75.3%48.7%
(1)For the range minimum, the range maximum, and the weighted average yield, excludes non-Agency RMBS with a negative yield, with a total fair value of $0.3 million. Including these securities the weighted average yield was 7.3%.
(2)Shown in basis points.
(3)For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $4.5 million. Including these securities the weighted average was 396 basis points.
(4)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(5)Includes $26.4 million of non-performing securitized residential mortgage loans.
(6)Conformed to current period presentation.
(7)Represent an estimation of where market participants might value an enterprise on a price-to-book basis.
Fair Value Measurement Using Significant Unobservable Inputs
The tables below includes a roll-forward of the Company's financial instruments for the three- and nine-month periods ended September 30, 2021 and 2020 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Three-Month Period Ended September 30, 2021
(In thousands)Beginning Balance as of 
June 30, 2021
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2021
Assets:
Securities, at fair value:
Agency RMBS$9,936 $(1,285)$(15)$278 $2,038 $— $780 $— $11,732 
Non-Agency RMBS114,464 612 680 (1,918)154 (9,005)1,613 — 106,600 
CMBS17,025 27 1,987 (468)— (15,070)8,647 — 12,148 
CLOs33,989 (1,688)2,689 3,007 85 (7,961)— — 30,121 
Asset-backed securities backed by consumer loans69,254 (1,813)287 (1,598)15,853 (10,688)— — 71,295 
Corporate debt securities5,444 — 1,271 (700)2,207 (3,803)— — 4,419 
Corporate equity securities8,497 — 661 224 351 (1,739)— — 7,994 
Loans, at fair value:
Residential mortgage loans1,445,651 (3,864)277 (4,475)405,291 (186,179)— — 1,656,701 
Commercial mortgage loans228,450 — 17 71 72,415 (33,362)— — 267,591 
Consumer loans52,016 (1,919)(105)19 13,941 (8,276)— — 55,676 
Corporate loan16,584 — — (267)254 (10)— — 16,561 
Investments in unconsolidated entities, at fair value178,979 — 4,225 (1,676)9,674 (49,183)— — 142,019 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities303 — (4)— — — — 303 
Total return swaps520 — 26 (520)— (26)— — — 
Total assets, at fair value$2,181,112 $(9,930)$11,996 $(8,023)$522,267 $(325,302)$11,040 $— $2,383,160 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(56)$— $(67)$56 $67 $— $— $— $— 
Other secured borrowings, at fair value(1,003,037)— — 1,482 129,249 — — — (872,306)
Total liabilities, at fair value$(1,003,093)$— $(67)$1,538 $129,316 $— $— $— $(872,306)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2021. For Level 3 financial instruments held by the Company at September 30, 2021, change in net unrealized gain (loss) of $3.1 million, $(4.7) million, $(2.7) million, $0.1 million, $0.1 million, and $1.5 million, for the three-month period ended September 30, 2021 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2021, the Company transferred $11.0 million of assets from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Three-Month Period Ended September 30, 2020
(In thousands)Beginning Balance as of 
June 30, 2020
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2020
Assets:
Securities, at fair value:
Agency RMBS$12,907 $(1,482)$494 $280 $3,490 $(2,243)$2,621 $(3,927)$12,140 
Non-Agency RMBS128,607 884 (77)2,610 21,138 (6,395)10,895 (18,463)139,199 
CMBS65,695 659 4,117 12,699 (8)560 (40,921)42,809 
CLOs136,466 1,962 (82)1,920 2,241 (127)6,483 (35,873)112,990 
Asset-backed securities backed by consumer loans47,941 (1,435)(4)1,165 7,455 (7,824)— — 47,298 
Corporate debt securities
1,951 — 296 509 28 (577)— — 2,207 
Corporate equity securities
1,084 — — (73)— — — 1,014 
Loans, at fair value:
Residential mortgage loans948,447 (2,009)(146)15,672 139,609 (70,864)— — 1,030,709 
Commercial mortgage loans295,496 17 36 (6)18,881 (62,193)— — 252,231 
Consumer loans166,681 (6,342)(112)(1,627)28,554 (34,545)— — 152,609 
Corporate loan6,227 — — — 836 — — — 7,063 
Investments in unconsolidated entities, at fair value
72,553 — 62 11,381 15,307 (3,500)— — 95,803 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities353 — (2)(4)— — 351 
Total return swaps442 — (129)(338)209 (79)— — 105 
Total assets, at fair value
$1,884,850 $(7,746)$347 $35,608 $250,453 $(188,359)$20,559 $(99,184)$1,896,528 
Liabilities:
Financial derivatives–assets, at fair value:
Total return swaps$(77)$— $$(11)$(4)$— $— $— $(88)
Other secured borrowings, at fair value
(742,688)— — (5,178)52,350 — — — (695,516)
Total liabilities, at fair value
$(742,765)$— $$(5,189)$52,346 $— $— $— $(695,604)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2020, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2020. For Level 3 financial instruments held by the Company at September 30, 2020, change in net unrealized gain (loss) of $9.3 million, $14.2 million, $11.3 million, $(0.3) million, $(11) thousand, and $(5.2) million, for the three-month period ended September 30, 2020 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2020, the Company transferred $99.2 million of assets from Level 3 to Level 2 and $20.6 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Nine-Month Period Ended September 30, 2021
(In thousands)Beginning Balance as of 
December 31, 2020
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2021
Assets:
Securities, at fair value:
Agency RMBS$11,663 $(2,570)$943 $(1,408)$2,039 $(1,533)$5,093 $(2,495)$11,732 
Non-Agency RMBS127,838 1,926 2,993 (2,533)22,392 (42,009)5,831 (9,838)106,600 
CMBS63,148 404 4,329 4,946 — (60,449)397 (627)12,148 
CLOs111,100 (371)934 19,782 104 (77,879)1,601 (25,150)30,121 
Asset-backed securities backed by consumer loans44,925 (3,796)466 (3,181)61,665 (28,784)— — 71,295 
Corporate debt securities4,082 — 1,497 (517)3,824 (4,467)— — 4,419 
Corporate equity securities1,590 — 276 2,538 5,329 (1,739)— — 7,994 
Loans, at fair value:
Residential mortgage loans1,187,069 (9,575)738 (2,788)955,069 (473,812)— — 1,656,701 
Commercial mortgage loans213,031 24 323 141 219,914 (165,842)— — 267,591 
Consumer loans47,525 (5,756)(1,381)476 40,008 (25,196)— — 55,676 
Corporate loan5,855 — — (267)10,985 (12)— — 16,561 
Investments in unconsolidated entities, at fair value141,620 — 4,386 23,400 92,008 (119,395)— — 142,019 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities347 — 39 (44)10 (49)— — 303 
Total return swaps— 167 (9)— (167)— — — 
Total assets, at fair value$1,959,802 $(19,714)$15,710 $40,536 $1,413,347 $(1,001,333)$12,922 $(38,110)$2,383,160 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(484)$— $(1,428)$484 $1,428 $— $— $— $— 
Other secured borrowings, at fair value(754,921)— — 4,730 453,032 (575,147)— — (872,306)
Total liabilities, at fair value$(755,405)$— $(1,428)$5,214 $454,460 $(575,147)$— $— $(872,306)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2021, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2021. For Level 3 financial instruments held by the Company at September 30, 2021, change in net unrealized gain (loss) of $13.6 million, $(2.4) million, $19.9 million, $(0.1) million, and $4.7 million, for the nine-month period ended September 30, 2021 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, and other secured borrowings, at fair value, respectively.
At September 30, 2021, the Company transferred $38.1 million of assets from Level 3 to Level 2 and $12.9 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Nine-Month Period Ended September 30, 2020
(In thousands)Beginning Balance as of 
December 31, 2019
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/
Payments
(1)
Sales/
Issuances
(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2020
Assets:
Securities, at fair value:
Agency RMBS$19,904 $(6,072)$614 $2,803 $8,219 $(3,295)$2,177 $(12,210)$12,140 
Non-Agency RMBS89,581 1,113 303 (1,996)61,933 (29,811)22,974 (4,898)139,199 
CMBS29,805 617 (867)(4,638)51,432 (32,284)7,828 (9,084)42,809 
CLOs44,979 1,237 (7,586)(24,206)47,730 — 53,462 (2,626)112,990 
Asset-backed securities backed by consumer loans48,610 (3,584)(200)(1,501)25,001 (21,028)— — 47,298 
Corporate debt securities1,113 — 504 991 3,450 (3,851)— — 2,207 
Corporate equity securities1,394 — (741)366 (12)— — 1,014 
Loans, at fair value:
Residential mortgage loans932,203 (4,414)(722)7,008 340,842 (244,208)— — 1,030,709 
Commercial mortgage loans274,759 113 135 (140)107,608 (130,244)— — 252,231 
Consumer loans186,954 (21,712)(97)(6,965)104,872 (110,443)— — 152,609 
Corporate loan18,510 — — — 1,053 (12,500)— — 7,063 
Investment in unconsolidated entities, at fair value71,850 — 62 10,528 29,522 (16,159)— — 95,803 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities993 — (955)915 29 (631)— — 351 
Total return swaps620 — 113 (515)209 (322)— — 105 
Total assets, at fair value$1,721,275 $(32,702)$(8,689)$(18,457)$782,266 $(604,788)$86,441 $(28,818)$1,896,528 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(436)$— $(501)$349 $500 $— $— $— $(88)
Other secured borrowings, at fair value(594,396)— — (6,636)138,608 (233,092)— — (695,516)
Total liabilities, at fair value$(594,832)$— $(501)$(6,287)$139,108 $(233,092)$— $— $(695,604)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2020, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2020. For Level 3 financial instruments held by the Company at September 30, 2020, change in net unrealized gain (loss) of $(56.3) million, $12 thousand, $10.2 million, $0.6 million, $(0.1) million, and $(6.6) million, for the nine-month period ended September 30, 2020 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2020, the Company transferred $28.8 million of assets from Level 3 to Level 2 and $86.4 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Schedule of Financial Instruments
The following table summarizes the estimated fair value of all other financial instruments not measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020:
As of
September 30, 2021December 31, 2020
(In thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Other financial instruments
Assets:
Cash and cash equivalents$103,617 $103,617 $111,647 $111,647 
Restricted cash175 175 175 175 
Due from brokers89,983 89,983 63,147 63,147 
Reverse repurchase agreements38,062 38,062 38,640 38,640 
Liabilities:
Repurchase agreements2,105,836 2,105,836 1,496,931 1,496,931 
Other secured borrowings90,981 90,981 51,062 51,062 
Senior notes, net86,490 85,759 86,000 85,561 
Due to brokers2,560 2,560 5,059 5,059 
Cash and cash equivalents generally includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and investments which are liquid in nature, such as investments in money market accounts or U.S. Treasury Bills, for which fair value equals the carrying value; such assets are considered Level 1. Restricted cash includes cash held in a segregated account for which fair value equals the carrying value; such assets are considered Level 1. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items is approximated by carrying value and such items are considered Level 1. The Company's reverse repurchase agreements, repurchase agreements, and other secured borrowings are carried at cost, which approximates fair value due to their short term nature. Reverse repurchase agreements, repurchase agreements, and other secured borrowings are classified as Level 2 based on the adequacy of the collateral and their short term nature. Senior notes, net are considered Level 3 liabilities given the relative unobservability of the most significant inputs to valuation estimation as well as the lack of trading activity of these instruments. As of September 30, 2021 and December 31, 2020, the estimated fair value of the Company's Senior notes was based on a third-party valuation.