XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents [1] $ 103,617 $ 111,647
Restricted cash [1] 175 175
Securities, at fair value(1)(2) [1],[2] 1,895,563 1,514,185
Loans, at fair value [1],[2] 1,996,529 1,453,480
Investment in unconsolidated entities, at fair value [1] 142,019 141,620
Real estate owned [1],[2] 37,002 23,598
Financial derivatives—assets, at fair value 15,976 15,479
Reverse repurchase agreements 38,062 38,640
Due from brokers 89,983 63,147
Investment related receivables [1] 97,721 49,317
Other assets [1] 3,608 2,575
Total Assets 4,420,255 3,413,863
Liabilities    
Securities sold short, at fair value 30,294 38,642
Repurchase agreements [1] 2,105,836 1,496,931
Financial derivatives—liabilities, at fair value 14,119 24,553
Due to brokers 2,560 5,059
Investment related payables 82,295 4,754
Other secured borrowings [1] 90,981 51,062
Other secured borrowings, at fair value [1] 872,306 754,921
Senior notes, net 85,759 85,561
Base management fee payable to affiliate 3,675 3,178
Incentive Fee Payable 5,255 0
Dividends payable 9,149 5,738
Interest payable [1] 1,813 3,233
Accrued expenses and other liabilities [1] 20,943 18,659
Total Liabilities 3,324,985 2,492,291
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 111,034 111,034
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 52 44
Additional paid-in-capital 1,057,939 915,658
Retained earnings (accumulated deficit) (105,699) (141,521)
Total Stockholders' Equity 1,063,326 885,215
Non-controlling interests [1] 31,944 36,357
Total Equity 1,095,270 921,572
Total Liabilities and Equity $ 4,420,255 $ 3,413,863
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 11 for additional details on the Company's borrowings and related collateral.