XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents [1] $ 149,350 $ 111,647
Restricted cash [1] 175 175
Securities, at fair value(1)(2) [1],[2] 1,909,127 1,514,185
Loans, at fair value [1],[2] 1,582,516 1,453,480
Investment in unconsolidated entities, at fair value [1] 147,684 141,620
Real estate owned [1],[2] 35,557 23,598
Financial derivatives—assets, at fair value 23,082 15,479
Reverse repurchase agreements 96,783 38,640
Due from brokers [1] 91,814 63,147
Investment related receivables [1] 67,338 49,317
Other assets [1] 3,499 2,575
Total Assets 4,106,925 3,413,863
Liabilities    
Securities sold short, at fair value 96,398 38,642
Repurchase agreements [1] 1,909,511 1,496,931
Financial derivatives—liabilities, at fair value 19,438 24,553
Due to brokers 5,337 5,059
Investment related payables [1] 40,836 4,754
Other secured borrowings [1] 64,506 51,062
Other secured borrowings, at fair value [1] 911,256 754,921
Senior notes, net 85,627 85,561
Base management fee payable to affiliate 3,277 3,178
Dividends payable 5,740 5,738
Interest payable [1] 1,915 3,233
Accrued expenses and other liabilities [1] 19,708 18,659
Total Liabilities 3,163,549 2,492,291
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 111,034 111,034
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,781,684 and 43,781,684 shares issued and outstanding, respectively 44 44
Additional paid-in-capital 915,577 915,658
Retained earnings (accumulated deficit) (116,799) (141,521)
Total Stockholders' Equity 909,856 885,215
Non-controlling interests [1] 33,520 36,357
Total Equity 943,376 921,572
Total Liabilities and Equity $ 4,106,925 $ 3,413,863
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 11 for additional details on the Company's borrowings and related collateral.