XML 77 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Valuation (Significant Unobservable Inputs Rollforward) (Details) - Level 3 - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance $ 1,721,275 $ 1,094,816  
Assets, Accreted Discounts/Amortized Premiums (39,237) (40,792)  
Assets, Realized Gain (Loss) (15,898) (3,380)  
Assets, Change In Net Unrealized Gain/(Loss) 36,777 18,989  
Assets, Purchases 1,131,307 1,229,160  
Assets, Sales (945,519) (603,883)  
Assets, Transfers into Level 3 92,143 35,567  
Assets, Transfers out of Level 3 (21,046) (9,202)  
Assets, Ending Balance 1,959,802 1,721,275 $ 1,094,816
Liabilities, Begining Balance (594,832) (297,948) (125,105)
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0
Liabilities, Realized Gain/(Loss) (551) (15) 0
Liabilities, Change In Net Unrealized Gain/(Loss) (9,624) (938) 758
Liabilities Purchases/Payments 306,420 182,306 49,731
Liabilities, Sales/Issuance (456,818) (478,237) 223,332
Liabilities, Transfers into Level 3 0 0 0
Liabilities, Transfers out of Level 3 0 0 0
Liabilities, Ending Balance (755,405) (594,832) (297,948)
Other secured borrowings, at fair value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Liabilities, Begining Balance (594,396) (297,948) (125,105)
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0
Liabilities, Realized Gain/(Loss) 0 0 0
Liabilities, Change In Net Unrealized Gain/(Loss) (9,576) (502) 758
Liabilities, Payments 305,828 182,291 49,731
Liabilities, Issuances (456,777) (478,237) (223,332)
Liabilities, Transfers into Level 3 0 0 0
Liabilities, Transfers out of Level 3 0 0 0
Liabilities, Ending Balance (754,921) (594,396) (297,948)
Change in unrealized gains (losses), liabilities (9,600) 100 800
Financial Derivatives - Liabilities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gains (losses), liabilities (500) (400)  
Securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gain (loss), assets (33,300) 2,400  
Securities | Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 19,904 7,293  
Assets, Accreted Discounts/Amortized Premiums (7,903) (3,464)  
Assets, Realized Gain (Loss) 722 (1,787)  
Assets, Change In Net Unrealized Gain/(Loss) 3,175 808  
Assets, Purchases 8,307 13,818  
Assets, Sales (5,046) (1,306)  
Assets, Transfers into Level 3 1,083 5,370  
Assets, Transfers out of Level 3 (8,579) (828)  
Assets, Ending Balance 11,663 19,904 7,293
Securities | Non-Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 89,581 91,291  
Assets, Accreted Discounts/Amortized Premiums 1,557 270  
Assets, Realized Gain (Loss) 1,009 5,636  
Assets, Change In Net Unrealized Gain/(Loss) (1,283) (3,654)  
Assets, Purchases 64,362 21,512  
Assets, Sales (40,841) (33,664)  
Assets, Transfers into Level 3 17,425 15,354  
Assets, Transfers out of Level 3 (3,972) (7,164)  
Assets, Ending Balance 127,838 89,581 91,291
Securities | CMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 29,805 803  
Assets, Accreted Discounts/Amortized Premiums 813 16  
Assets, Realized Gain (Loss) 62 180  
Assets, Change In Net Unrealized Gain/(Loss) (2,477) (246)  
Assets, Purchases 52,915 31,464  
Assets, Sales (38,553) (5,271)  
Assets, Transfers into Level 3 20,583 2,859  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 63,148 29,805 803
Securities | CLOs      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 44,979 14,915  
Assets, Accreted Discounts/Amortized Premiums 2,185 (268)  
Assets, Realized Gain (Loss) (8,862) (3,190)  
Assets, Change In Net Unrealized Gain/(Loss) (13,132) 2,329  
Assets, Purchases 48,120 25,531  
Assets, Sales (6,747) (5,112)  
Assets, Transfers into Level 3 53,052 11,984  
Assets, Transfers out of Level 3 (8,495) (1,210)  
Assets, Ending Balance 111,100 44,979 14,915
Securities | Asset-backed securities, backed by consumer loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 48,610 22,800  
Assets, Accreted Discounts/Amortized Premiums (4,986) (2,520)  
Assets, Realized Gain (Loss) (138) (891)  
Assets, Change In Net Unrealized Gain/(Loss) (1,245) 873  
Assets, Purchases 30,899 42,137  
Assets, Sales (28,215) (13,789)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 44,925 48,610 22,800
Securities | Corporate debt securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 1,113 6,318  
Assets, Accreted Discounts/Amortized Premiums 0 22  
Assets, Realized Gain (Loss) 914 (1,341)  
Assets, Change In Net Unrealized Gain/(Loss) 1,068 188  
Assets, Purchases 5,668 11,024  
Assets, Sales (4,681) (15,098)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 4,082 1,113 6,318
Securities | Corporate equity securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 1,394 1,534  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 7 (1,807)  
Assets, Change In Net Unrealized Gain/(Loss) (165) 205  
Assets, Purchases 366 1,462  
Assets, Sales (12) 0  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 1,590 1,394 1,534
Investments      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   1,124,606 658,448
Assets, Accreted Discounts/Amortized Premiums     (32,013)
Assets, Realized Gain (Loss)     16,205
Assets, Change In Net Unrealized Gain/(Loss)     3,821
Assets, Purchases     937,544
Assets, Sales     (438,411)
Assets, Transfers into Level 3     13,649
Assets, Transfers out of Level 3     (34,637)
Assets, Ending Balance     1,124,606
Change in unrealized gain (loss), assets     5,300
Investments | Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   7,293 6,173
Assets, Accreted Discounts/Amortized Premiums     (2,233)
Assets, Realized Gain (Loss)     (10)
Assets, Change In Net Unrealized Gain/(Loss)     175
Assets, Purchases     2,753
Assets, Sales     (1,169)
Assets, Transfers into Level 3     2,616
Assets, Transfers out of Level 3     (1,012)
Assets, Ending Balance     7,293
Investments | Non-Agency RMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   91,291 101,297
Assets, Accreted Discounts/Amortized Premiums     383
Assets, Realized Gain (Loss)     1,838
Assets, Change In Net Unrealized Gain/(Loss)     (2,135)
Assets, Purchases     75,685
Assets, Sales     (78,487)
Assets, Transfers into Level 3     7,074
Assets, Transfers out of Level 3     (14,364)
Assets, Ending Balance     91,291
Investments | CMBS      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   803 12,347
Assets, Accreted Discounts/Amortized Premiums     (243)
Assets, Realized Gain (Loss)     2,229
Assets, Change In Net Unrealized Gain/(Loss)     2,120
Assets, Purchases     1,481
Assets, Sales     (16,896)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     (235)
Assets, Ending Balance     803
Investments | CLOs      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   14,915 24,911
Assets, Accreted Discounts/Amortized Premiums     (351)
Assets, Realized Gain (Loss)     317
Assets, Change In Net Unrealized Gain/(Loss)     (2,268)
Assets, Purchases     33,549
Assets, Sales     (33,115)
Assets, Transfers into Level 3     3,959
Assets, Transfers out of Level 3     (12,087)
Assets, Ending Balance     14,915
Investments | Corporate debt securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   6,318 23,947
Assets, Accreted Discounts/Amortized Premiums     56
Assets, Realized Gain (Loss)     241
Assets, Change In Net Unrealized Gain/(Loss)     (964)
Assets, Purchases     7,665
Assets, Sales     (17,688)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     (6,939)
Assets, Ending Balance     6,318
Investments | Secured notes      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   10,917 0
Assets, Accreted Discounts/Amortized Premiums     870
Assets, Realized Gain (Loss)     0
Assets, Change In Net Unrealized Gain/(Loss)     (1,221)
Assets, Purchases     11,268
Assets, Sales     0
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     10,917
Investments | Corporate equity securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   43,793 37,465
Assets, Accreted Discounts/Amortized Premiums     0
Assets, Realized Gain (Loss)     1,671
Assets, Change In Net Unrealized Gain/(Loss)     8,299
Assets, Purchases     12,708
Assets, Sales     (16,350)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     43,793
Investments | Residential mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   496,830 182,472
Assets, Accreted Discounts/Amortized Premiums     (1,965)
Assets, Realized Gain (Loss)     1,011
Assets, Change In Net Unrealized Gain/(Loss)     (34)
Assets, Purchases     402,235
Assets, Sales     (86,889)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     496,830
Investments | Commercial mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance     108,301
Assets, Accreted Discounts/Amortized Premiums     790
Assets, Realized Gain (Loss)     1,146
Assets, Change In Net Unrealized Gain/(Loss)     1,944
Assets, Purchases     149,053
Assets, Sales     (50,049)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Investments | Consumer loans and asset-backed securities backed by consumer loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   206,761 135,258
Assets, Accreted Discounts/Amortized Premiums     (29,320)
Assets, Realized Gain (Loss)     8,415
Assets, Change In Net Unrealized Gain/(Loss)     (1,092)
Assets, Purchases     228,354
Assets, Sales     (134,854)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     206,761
Investments | Real estate owned      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   34,500 26,277
Assets, Accreted Discounts/Amortized Premiums     0
Assets, Realized Gain (Loss)     (653)
Assets, Change In Net Unrealized Gain/(Loss)     (1,003)
Assets, Purchases     12,793
Assets, Sales     (2,914)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     34,500
Loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Change in unrealized gain (loss), assets 8,600 11,500  
Loans | Residential mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 932,203 496,830  
Assets, Accreted Discounts/Amortized Premiums (6,445) (6,081)  
Assets, Realized Gain (Loss) (165) 1,466  
Assets, Change In Net Unrealized Gain/(Loss) 11,593 8,800  
Assets, Purchases 594,397 661,813  
Assets, Sales (344,514) (230,625)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 1,187,069 932,203 496,830
Loans | Commercial mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 274,759 195,301  
Assets, Accreted Discounts/Amortized Premiums 128 (282)  
Assets, Realized Gain (Loss) 135 2,412  
Assets, Change In Net Unrealized Gain/(Loss) (166) (2,083)  
Assets, Purchases 121,844 175,689  
Assets, Sales (183,669) (96,278)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 213,031 274,759 195,301
Loans | Consumer loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 186,954 183,961  
Assets, Accreted Discounts/Amortized Premiums (24,586) (28,521)  
Assets, Realized Gain (Loss) (4,843) (6,291)  
Assets, Change In Net Unrealized Gain/(Loss) (2,891) 3,000  
Assets, Purchases 141,245 183,994  
Assets, Sales (248,354) (149,189)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 47,525 186,954 183,961
Loans | Corporate loan [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 18,510 0  
Assets, Accreted Discounts/Amortized Premiums 0 36  
Assets, Realized Gain (Loss) 0 0  
Assets, Change In Net Unrealized Gain/(Loss) 0 (36)  
Assets, Purchases 1,445 18,510  
Assets, Sales (14,100) 0  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 5,855 18,510 0
Investment in unconsolidated entities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 71,850 72,298  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 424 1,545  
Assets, Change In Net Unrealized Gain/(Loss) 37,509 8,664  
Assets, Purchases 61,589 42,173  
Assets, Sales (29,752) (52,830)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 141,620 71,850 72,298
Change in unrealized gain (loss), assets 37,100 5,200  
Financial Derivatives - Assets      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   1,472 3,140
Assets, Accreted Discounts/Amortized Premiums     0
Assets, Realized Gain (Loss)     (687)
Assets, Change In Net Unrealized Gain/(Loss)     715
Assets, Purchases     102
Assets, Sales     (1,798)
Assets, Transfers into Level 3     0
Assets, Transfers out of Level 3     0
Assets, Ending Balance     1,472
Change in unrealized gain (loss), assets 500 100 (600)
Financial Derivatives - Assets | Total return swaps      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 620 0  
Assets, Accreted Discounts/Amortized Premiums 0 0  
Assets, Realized Gain (Loss) 288 160  
Assets, Change In Net Unrealized Gain/(Loss) (611) 620  
Assets, Purchases 126 0  
Assets, Sales (414) (160)  
Assets, Transfers into Level 3 0 0  
Assets, Transfers out of Level 3 0 0  
Assets, Ending Balance 9 620 0
Financial Derivatives - Assets | Credit default swaps on asset-backed securities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance 993 1,472 3,140
Assets, Accreted Discounts/Amortized Premiums 0 0 0
Assets, Realized Gain (Loss) (5,451) 528 (687)
Assets, Change In Net Unrealized Gain/(Loss) 5,402 (479) 715
Assets, Purchases 24 33 102
Assets, Sales (621) (561) (1,798)
Assets, Transfers into Level 3 0 0 0
Assets, Transfers out of Level 3 0 0 0
Assets, Ending Balance 347 993 1,472
Financial Derivatives - Liabilities | Total return swaps      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Liabilities, Begining Balance (436) 0  
Liabilities, Accreted Discounts/Amortized Premiums 0 0  
Liabilities, Realized Gain/(Loss) (551) (15)  
Liabilities, Change In Net Unrealized Gain/(Loss) (48) (436)  
Liabilities, Payments 592 15  
Liabilities, Issuances (41) 0  
Liabilities, Transfers into Level 3 0 0  
Liabilities, Transfers out of Level 3 0 0  
Liabilities, Ending Balance $ (484) (436) 0
Previous Accounting Guidance [Member]      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   1,126,078 661,588
Assets, Accreted Discounts/Amortized Premiums     (32,013)
Assets, Realized Gain (Loss)     15,518
Assets, Change In Net Unrealized Gain/(Loss)     4,536
Assets, Purchases     937,646
Assets, Sales     (440,209)
Assets, Transfers into Level 3     13,649
Assets, Transfers out of Level 3     (34,637)
Assets, Ending Balance     1,126,078
Previous Accounting Guidance [Member] | Investments | Commercial mortgage loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Assets, Beginning Balance   $ 211,185  
Assets, Ending Balance     $ 211,185