XML 62 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Securitization Transactions (Tables)
12 Months Ended
Dec. 31, 2020
Securitization Transactions [Abstract]  
Securitization Transactions
The following table details the Company's investments in notes issued by the Ellington-sponsored CLO Securitizations:
CLO Issuer(1)
CLO Pricing DateCLO Closing DateTotal Face Amount of Notes IssuedFace Amount of Notes Initially PurchasedAggregate Purchase Price
Notes Held(2) as of
December 31, 2018
($ in thousands)
CLO I Issuer(3)(4)
5/176/17$373,550 $36,606 
(5)
$35,926 $— 
CLO I Issuer(4)
8/188/18461,840 36,579 
(5)
25,622 16,973 
(6)
CLO II Issuer12/171/18452,800 18,223 
(7)
16,621 14,721 
(6)
CLO III Issuer6/187/18407,100 35,480 
(7)
32,394 19,071 
(8)
(1)
(1)The Company does not have the power to direct the activities of the CLO Issuers that most significantly impact their economic performance.
(2)Included on the Company's Consolidated Condensed Schedule of Investments in Collateralized Loan Obligations.
(3)Excludes the Company's equity investment in the CLO I Risk Retention Vehicle, as discussed above.
(4)In August 2018, the notes originally issued by the CLO I Issuer in 2017 were fully redeemed, and the CLO I Issuer simultaneously issued new notes in conjunction with this full redemption.
(5)The Company purchased secured and unsecured subordinated notes.
(6)Includes secured and unsecured subordinated notes.
(7)The Company purchased secured senior and secured and unsecured subordinated notes.
(8)Includes secured senior and secured and unsecured subordinated notes.
Schedule of Residential Loan Securitizations
The following table details the Company's outstanding consolidated residential mortgage loan securitizations:
Issuing EntityClosing DatePrincipal Balance of Loans Transferred to the DepositorTotal Face Amount of Certificates Issued
(In thousands)
Ellington Financial Mortgage Trust 2019-16/19$226,913 $226,913 
(1)
Ellington Financial Mortgage Trust 2019-211/19267,255 267,255 
(2)
Ellington Financial Mortgage Trust 2020-16/20259,273 259,273 
(3)
Ellington Financial Mortgage Trust 2020-211/20219,732 219,732 
(4)
(1)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value as of the settlement date equal to 6.1% of the fair value of all Certificates issued. The Sponsor also purchased, for an aggregate purchase price of $1.2 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
(2)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value as of the settlement date equal to 6.4% of the fair value of all Certificates issued. The Sponsor also purchased, for an aggregate purchase price of $1.7 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
(3)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value as of the settlement date equal to 8.0% of the fair value of all Certificates issued. Additionally, the Sponsor purchased another subordinated class of Certificates with an aggregate value equal to 3.5% of the fair value of all Certificates issued as of the settlement date. Finally, the Sponsor also purchased, for an aggregate purchase price of $1.9 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
(4)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value as of the settlement date equal to 7.6% of the fair value of all Certificates issued. The Sponsor also purchased, for an aggregate purchase price of $1.4 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
The following table details the residential mortgage loan securitizations:
Issuing EntityClosing DatePrincipal Balance of Loans Transferred to the DepositorTotal Face Amount of Certificates Issued
(In thousands)
Ellington Financial Mortgage Trust 2017-111/15/2017$141,233 $141,233 
(1)
Ellington Financial Mortgage Trust 2018-111/13/2018232,518 232,518 
(2)
(1)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value equal to 5.1% of the fair value of all Certificates issued. The Sponsor also purchased, for an aggregate purchase price of $0.7 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
(2)In order to comply with the Risk Retention Rules, the Sponsor purchased the two most subordinated classes of Certificates and the excess cash flow certificates, with an aggregate value equal to 5.7% of the fair value of all Certificates issued. The Sponsor also purchased, for an aggregate purchase price of $1.3 million, the Certificates entitled to excess servicing fees, while the remaining classes of Certificates were purchased by unrelated third parties.
Schedule of Assets and Liabilities of Consolidated Securitization Trusts
The following table details the assets and liabilities of the consolidated securitization trusts included in the Company's Consolidated Balance Sheet as of December 31, 2020 and 2019:
(In thousands)December 31, 2020December 31, 2019
Assets:
Loans, at fair value$801,343 $628,415 
Real estate owned— 658 
Investment related receivables15,544 10,409 
Liabilities:
Other secured borrowings, at fair value754,921 594,396 
The following table details the assets and liabilities of the consolidated securitization trusts included in the Company's Consolidated Statement of Assets, Liabilities, and Equity as of December 31, 2018:
As of
(In thousands)December 31, 2018
Assets:
Investments, at fair value$314,202 
Interest and dividends receivable3,527 
Liabilities:
Interest and dividends payable103 
Other secured borrowings, at fair value297,948 
Schedule of Repurchase Agreements [Table Text Block]
The following table details the Company's outstanding borrowings under repurchase agreements for Agency RMBS and credit assets (which can include non-Agency RMBS, CMBS, CLOs, consumer loans, corporate debt, residential mortgage loans, and commercial mortgage loans and REO), by remaining maturity as of December 31, 2020 and 2019:
December 31, 2020December 31, 2019
Weighted AverageWeighted Average
Remaining MaturityOutstanding
Borrowings
Interest RateRemaining Days to MaturityOutstanding
Borrowings
Interest RateRemaining Days to Maturity
Agency RMBS:(In thousands)(In thousands)
30 Days or Less$265,556 0.28 %17$511,996 2.08 %17
31-60 Days385,141 0.25 %44744,387 1.93 %47
61-90 Days174,586 0.28 %70594,738 1.96 %76
91-120 Days— — %— 10,270 2.24 %93
121-150 Days2,692 0.27 %126— — %— 
151-180 Days59,857 0.32 %1623,082 2.67 %171
181-360 Days34,030 0.32 %252— — %— 
Total Agency RMBS921,862 0.27 %571,864,473 1.98 %48
Credit:
30 Days or Less37,795 2.11 %1716,549 3.38 %25
31-60 Days84,554 2.23 %50104,491 3.14 %48
61-90 Days152,426 2.11 %75138,837 3.03 %73
91-120 Days89,931 2.47 %106— — %— 
121-150 Days66,412 4.75 %1257,460 3.89 %123
151-180 Days11,063 2.27 %16531,498 3.87 %173
181-360 Days38,640 2.90 %289186,661 3.80 %250
> 360 Days94,248 2.99 %44795,331 4.52 %678
Total Credit Assets575,069 2.69 %155580,827 3.61 %229
Total$1,496,931 1.20 %94$2,445,300 2.37 %91
The following table details the Company's outstanding borrowings under reverse repurchase agreements for Agency RMBS, credit assets (which include non-Agency MBS, CLOs, consumer loans, corporate debt, residential mortgage loans, and commercial mortgage loans and REO), and U.S. Treasury securities, by remaining maturity as of December 31, 2018:
(In thousands)December 31, 2018
Weighted Average
Remaining MaturityOutstanding
Borrowings
Interest RateRemaining Days to Maturity
Agency RMBS:
30 Days or Less$245,956 2.46 %17
31-60 Days415,379 2.58 %46
61-90 Days255,421 2.74 %76
91-120 Days506 3.31 %91
Total Agency RMBS917,262 2.59 %47
Credit:
30 Days or Less30,426 2.55 %22
31-60 Days189,937 3.32 %48
61-90 Days93,202 3.21 %74
121-150 Days26,222 4.60 %123
151-180 Days9,491 4.64 %166
181-360 Days91,730 4.54 %316
> 360 Days140,306 5.15 %636
Total Credit Assets581,314 3.98 %240
U.S. Treasury Securities:
30 Days or Less273 3.10 %2
Total U.S. Treasury Securities273 3.10 %2
Total$1,498,849 3.13 %122