XML 128 R114.htm IDEA: XBRL DOCUMENT v3.20.4
Related Party Transactions (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
numberOfWarrants
period
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
period
Related Party Transaction [Line Items]                              
Annual base management fee percentage                         1.50% 1.50%  
Base management fee to affiliate $ 3,178,000 [1] $ 2,981,000 $ 2,906,000 $ 2,443,000 $ 2,663,000 $ 1,942,000 $ 1,661,000 $ 1,722,000 $ 1,744,000 $ 1,830,000 $ 2,021,000 $ 1,978,000 $ 11,508,000 [1] $ 7,988,000 [1] $ 7,573,000 [2]
Base management fee, gross                         12,600,000 10,000,000.0  
Management Fee Expense, Rebates                 400,000 400,000 300,000 300,000 $ 1,051,000 1,967,000 [1]  
Incentive fee rate                         25.00%   25.00%
Incentive Fee, Loss Carryforward 0       0       2,100,000       $ 0 0 $ 2,100,000
Incentive fee hurdle rate fixed                         9.00%   9.00%
Incentive fee hurdle rate floating                         3.00%   3.00%
Incentive Fee Expense 0 $ 0 $ 0 $ 0 116,000 $ 0 $ 0 $ 0 0 $ 424,000 $ 291,000 $ 0 $ 0 $ 116,000 $ 715,000
Minimum percentage of incentive fee to be paid in share                         10.00%   10.00%
Termination Fee, Number Of Periods | period                         2   2
Termination Fee, Period                         12 months   12 months
Expense Reimbursement Period                         60 days 60 days  
Expense Reimbursement - Manager                         $ 9,900,000 $ 10,900,000 $ 6,500,000
Accounts payable and accrued expenses                 5,723,000           5,723,000
Fair Value                 2,939,311,000           2,939,311,000
Real estate owned [3],[4] 23,598,000       30,584,000               23,598,000 30,584,000  
Investment in unconsolidated entities, at fair value [3] 141,620,000       71,850,000               141,620,000 71,850,000  
Securities, at fair value(1)(2) [3],[4] 1,514,185,000       2,449,941,000               1,514,185,000 2,449,941,000  
Non-controlling interests 36,357,000 [3]       39,434,000 [3]       31,337,000       36,357,000 [3] 39,434,000 [3] 31,337,000
Accrued expenses and other liabilities [3] 18,659,000       7,753,000               18,659,000 7,753,000  
Reverse repurchase agreements 1,496,931,000       2,445,300,000       1,498,849,000       1,496,931,000 2,445,300,000 1,498,849,000
Management fee rebate                             1,380,000
Other assets 2,575,000 [3]       7,563,000 [3]       15,536,000       2,575,000 [3] 7,563,000 [3] 15,536,000
Face amount of investments purchased from related party                             $ 2,900,000
Management Fee, description                             The Operating Partnership pays the Manager 1.50% per annum of total equity of the Operating Partnership calculated in accordance with U.S. GAAP as of the end of each fiscal quarter (before deductions for base management fees and incentive fees payable with respect to such fiscal quarter), provided that total equity is adjusted to exclude one-time events pursuant to changes in U.S. GAAP, as well as non-cash charges after discussion between the Manager and the Company's independent directors, and approval by a majority of the Company's independent directors in the case of non-cash charges.
Incentive fee, description                             The Manager is entitled to receive a quarterly incentive fee equal to the positive excess, if any, of (i) the product of (A) 25% and (B) the excess of (1) Adjusted Net Income (described below) for the Incentive Calculation Period (which means such fiscal quarter and the immediately preceding three fiscal quarters) over (2) the sum of the Hurdle Amounts (described below) for the Incentive Calculation Period, over (ii) the sum of the incentive fees already paid or payable for each fiscal quarter in the Incentive Calculation Period preceding such fiscal quarter.For purposes of calculating the incentive fee, "Adjusted Net Income" for the Incentive Calculation Period means the net increase in equity from operations of the Operating Partnership, after all base management fees but before any incentive fees for such period, and excluding any non-cash equity compensation expenses for such period, as reduced by any Loss Carryforward (as described below) as of the end of the fiscal quarter preceding the Incentive Calculation Period.For purposes of calculating the incentive fee, the "Loss Carryforward" as of the end of any fiscal quarter is calculated by determining the excess, if any, of (1) the Loss Carryforward as of the end of the immediately preceding fiscal quarter over (2) the Company's net increase in equity from operations (expressed as a positive number) or net decrease in equity from operations (expressed as a negative number) of the Operating Partnership for such fiscal quarter. As of December 31, 2018, there was a Loss Carryforward of $2.1 million.For purposes of calculating the incentive fee, the "Hurdle Amount" means, with respect to any fiscal quarter, the product of (i) one-fourth of the greater of (A) 9% and (B) 3% plus the 10-year U.S. Treasury rate for such fiscal quarter, (ii) the sum of (A) the weighted average gross proceeds per share of all common share and OP Unit issuances since inception of the Company and up to the end of such fiscal quarter, with each issuance weighted by both the number of shares and OP Units issued in such issuance and the number of days that such issued shares and OP Units were outstanding during such fiscal quarter, using a first-in first-out basis of accounting (i.e. attributing any share and OP Unit repurchases to the earliest issuances first) and (B) the result obtained by dividing (I) retained earnings attributable to common shares and OP Units at the beginning of such fiscal quarter by (II) the average number of common shares and OP Units outstanding for each day during such fiscal quarter, (iii) the sum of (x) the average number of common shares and LTIP Units outstanding for each day during such fiscal quarter, and (y) the average number of OP Units and OP LTIP Units outstanding for each day during such fiscal quarter. For purposes of determining the Hurdle Amount, issuances of common shares, OP LTIP Units, and OP Units (a) as equity incentive awards, (b) to the Manager as part of its base management fee or incentive fee and (c) to the Manager or any of its affiliates in privately negotiated transactions, are excluded from the calculation. The payment of the incentive fee will be in a combination of common shares and cash, provided that at least 10% of any quarterly payment will be made in common shares.
Termination fee, description                             The Management Agreement requires the Company to pay a termination fee to the Manager in the event of (1) the Company's termination or non-renewal of the Management Agreement without cause or (2) the Company's termination of the Management Agreement based on unsatisfactory performance by the Manager that is materially detrimental to the Company or (3) the Manager's termination of the Management Agreement upon a default by the Company in the performance of any material term of the Management Agreement. Such termination fee will be equal to the amount of three times the sum of (i) the average annual Quarterly Base Management Fee Amounts paid or payable with respect to the two 12-month periods ending on the last day of the latest fiscal quarter completed on or prior to the date of the notice of termination or non-renewal and (ii) the average annual Quarterly Incentive Fee Amounts paid or payable with respect to the two 12-month periods ending on the last day of the latest fiscal quarter completed on or prior to the date of the notice of termination or non-renewal.
Unpaid Principal Balance 1,417,054,000       1,387,733,000               1,417,054,000 1,387,733,000  
Related Party Transaction, Purchases from Related Party                         1,600,000 8,800,000  
Securities Collateral relating to Reverse Repurchase Agreements 1,800,000,000       2,800,000,000       1,790,000,000       1,800,000,000 2,800,000,000 $ 1,790,000,000
Commercial mortgage loans and REO                              
Related Party Transaction [Line Items]                              
Fair Value 34,000,000.0       29,500,000       25,300,000       34,000,000.0 29,500,000 25,300,000
Reverse repurchase agreements 116,100,000       174,400,000       77,000,000.0       116,100,000 174,400,000 77,000,000.0
Corporate equity securities                              
Related Party Transaction [Line Items]                              
Fair Value                 43,793,000           43,793,000
Secured notes                              
Related Party Transaction [Line Items]                              
Fair Value                 10,917,000           10,917,000
Corporate debt securities                              
Related Party Transaction [Line Items]                              
Fair Value                 22,392,000           22,392,000
Affiliated Entity [Member]                              
Related Party Transaction [Line Items]                              
Accounts payable and accrued expenses [3] 2,500,000       2,000,000.0               2,500,000 2,000,000.0  
Affiliated Entity [Member] | Commercial mortgage loans and REO                              
Related Party Transaction [Line Items]                              
Accrued expenses and other liabilities [3]         700,000                 700,000  
Mortgage Originator                              
Related Party Transaction [Line Items]                              
Warehouse facility, monetary amount $ 5,000,000.0               $ 5,000,000.0       $ 5,000,000.0   $ 5,000,000.0
Interest rate 15.00%               15.00%       15.00%   15.00%
Advances made under warehouse facility $ 0       0       $ 0       $ 0 0 $ 0
Loans purchased under commitment agreement                         $ 150,000,000    
Number of warrants purchased under commitment agreement | numberOfWarrants                         9,329,000    
Mortgage Originator | Warrants                              
Related Party Transaction [Line Items]                              
Investment in unconsolidated entities, at fair value 3,600,000                       $ 3,600,000    
Related Party-Consumer Loans Titled in Name of Related Party                              
Related Party Transaction [Line Items]                              
Fair value of loans held in related party trust 44,500,000       47,900,000       21,900,000       44,500,000 47,900,000 21,900,000
Purchasing Entity                              
Related Party Transaction [Line Items]                              
Fair value of loans held in related party trust 45,100,000       185,400,000       181,500,000       45,100,000 185,400,000 181,500,000
Consumer loans purchased through affiliate                         115,700,000 134,400,000 166,300,000
Estimated remaining contingent purchase obligations 13,000,000.0       287,100,000       263,500,000       13,000,000.0 287,100,000 263,500,000
Related party trust - Residential Mortgage Loans and REO                              
Related Party Transaction [Line Items]                              
Fair value of loans held in related party trust 387,400,000       304,800,000       498,100,000       387,400,000 304,800,000 498,100,000
Related party mortgage originator (with flow mortgage loan purchase and sale agreement) [Member] | Non-Exchange Traded Equity Investment in Mortgage Originators [Member]                              
Related Party Transaction [Line Items]                              
Drawn down amount being guaranteed 5,300,000       400,000       2,900,000       5,300,000 400,000 2,900,000
Non-controlling interest of joint venture partner | Unrelated third party joint venture interest | Commercial mortgage loans and REO                              
Related Party Transaction [Line Items]                              
Non-controlling interests 4,100,000       3,600,000       1,400,000       4,100,000 3,600,000 1,400,000
Non-controlling interest of joint venture partner | Related party joint venture interest | Commercial mortgage loans and REO                              
Related Party Transaction [Line Items]                              
Non-controlling interests 8,900,000       7,000,000.0       4,100,000       8,900,000 7,000,000.0 4,100,000
Mortgage-related Commercial | Corporate equity securities                              
Related Party Transaction [Line Items]                              
Fair Value 33,900,000       17,300,000       $ 1,100,000       33,900,000 17,300,000 $ 1,100,000
Ownership percentage of limited liability company held as investment                 15.00%           15.00%
Jepson Holdings Limited                              
Related Party Transaction [Line Items]                              
Investment in unconsolidated entities, at fair value 1,800,000       1,900,000               1,800,000 1,900,000  
Corporate loan [Member]                              
Related Party Transaction [Line Items]                              
Unpaid Principal Balance 5,855,000       18,415,000               5,855,000 18,415,000  
Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Unpaid Principal Balance         12,500,000                 12,500,000  
Long                              
Related Party Transaction [Line Items]                              
Securities, at fair value(1)(2) 1,514,185,000       2,449,941,000               1,514,185,000 2,449,941,000  
Long | Non-Agency RMBS                              
Related Party Transaction [Line Items]                              
Securities, at fair value(1)(2) 201,090,000       163,136,000               201,090,000 163,136,000  
Loan receivable from affiliated entity related to warehouse facility                              
Related Party Transaction [Line Items]                              
Other assets 6,100,000       8,100,000       $ 11,600,000       6,100,000 8,100,000 $ 11,600,000
Participation in multi-borrower financing facility                              
Related Party Transaction [Line Items]                              
Outstanding debt of related party $ 192,300,000       $ 350,600,000       149,000,000.0       192,300,000 $ 350,600,000 149,000,000.0
Investment purchased from related party | Corporate debt securities                              
Related Party Transaction [Line Items]                              
Fair Value                 $ 1,600,000           $ 1,600,000
Maximum | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Commitment to purchase loans                         $ 150,000,000    
Number of warrants available for purchase under commitment agreement | numberOfWarrants                         9,329,000    
Note Purchase Agreement May 2019 [Member] | Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Investment Interest Rate 15.00%                       15.00%    
Note Purchase Agreement May 2019 [Member] | Maximum | Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Note Agreement, Lending Amount Per Agreement $ 5,000,000.0                       $ 5,000,000.0    
Note Purchase Agreement July 2019 [Member] | Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Investment Interest Rate 18.00%                       18.00%    
Note Purchase Agreement July 2019 [Member] | Maximum | Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Note Agreement, Lending Amount Per Agreement $ 5,000,000.0                       $ 5,000,000.0    
Note Purchase Agreement December 2019 [Member] | Maximum | Corporate loan [Member] | Mortgage Originator                              
Related Party Transaction [Line Items]                              
Note Agreement, Lending Amount Per Agreement $ 2,500,000                       $ 2,500,000    
[1] See Note 13 for further details on management fee rebates.
[2] See Note 9 for further details on management fee rebates.
[3] Ellington Financial Inc.'s Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[4] Includes assets pledged as collateral to counterparties. See Note 11 for additional details on the Company's borrowings and related collateral.