XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Valuation (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The tables below reflect the value of the Company's Level 1, Level 2, and Level 3 financial instruments that are measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019:
September 30, 2020:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $907,715 $12,140 $919,855 
Non-Agency RMBS— 73,538 139,199 212,737 
CMBS— 62,206 42,809 105,015 
CLOs— 50,304 112,990 163,294 
Asset-backed securities, backed by consumer loans— — 47,298 47,298 
Corporate debt securities— — 2,207 2,207 
Corporate equity securities— — 1,014 1,014 
Loans, at fair value:
Residential mortgage loans— — 1,030,709 1,030,709 
Commercial mortgage loans— — 252,231 252,231 
Consumer loans
— — 152,609 152,609 
Corporate loans
— — 7,063 7,063 
Investment in unconsolidated entities, at fair value— — 95,803 95,803 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 351 351 
Credit default swaps on asset-backed indices— 9,722 — 9,722 
Credit default swaps on corporate bonds— 39 — 39 
Credit default swaps on corporate bond indices— 2,419 — 2,419 
Interest rate swaps— 13,790 — 13,790 
TBAs— 1,150 — 1,150 
Total return swaps— — 105 105 
Warrants— 31 — 31 
Futures— — 
Forwards— 256 — 256 
Total assets
$$1,121,170 $1,896,528 $3,017,699 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(51,032)$— $(51,032)
Corporate debt securities
— (461)— (461)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (142)— (142)
Credit default swaps on corporate bonds— (580)— (580)
Credit default swaps on corporate bond indices— (3,572)— (3,572)
Interest rate swaps— (29,774)— (29,774)
TBAs— (286)— (286)
Futures(331)— — (331)
Forwards— (41)— (41)
Total return swaps— — (88)(88)
Other secured borrowings, at fair value
— — (695,516)(695,516)
Total liabilities
$(331)$(85,888)$(695,604)$(781,823)
December 31, 2019:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $1,917,059 $19,904 $1,936,963 
Non-Agency RMBS— 76,969 89,581 166,550 
CMBS— 95,063 29,805 124,868 
CLOs— 125,464 44,979 170,443 
Asset-backed securities, backed by consumer loans— — 48,610 48,610 
Corporate debt securities— — 1,113 1,113 
Corporate equity securities— — 1,394 1,394 
Loans, at fair value:
Residential mortgage loans— — 932,203 932,203 
Commercial mortgage loans— — 274,759 274,759 
Consumer loans
— — 186,954 186,954 
Corporate loans
— — 18,510 18,510 
Investment in unconsolidated entities, at fair value— — 71,850 71,850 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— — 993 993 
Credit default swaps on asset-backed indices— 3,319 — 3,319 
Credit default swaps on corporate bonds— — 
Credit default swaps on corporate bond indices— 5,599 — 5,599 
Interest rate swaps— 5,468 — 5,468 
TBAs— 596 — 596 
Total return swaps— — 620 620 
Futures148 — — 148 
Forwards— 43 — 43 
Total assets
$148 $2,229,582 $1,721,275 $3,951,005 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(72,938)$— $(72,938)
Corporate debt securities
— (471)— (471)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed indices— (250)— (250)
Credit default swaps on corporate bonds— (1,693)— (1,693)
Credit default swaps on corporate bond indices— (14,524)— (14,524)
Interest rate swaps— (8,719)— (8,719)
TBAs— (1,012)— (1,012)
Futures(45)— — (45)
Forwards— (169)— (169)
Total return swaps— (773)(436)(1,209)
Other secured borrowings, at fair value
— — (594,396)(594,396)
Total liabilities
$(45)$(100,549)$(594,832)$(695,426)
Schedule of Financial Instruments
The following table summarizes the estimated fair value of all other financial instruments not measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019:
As of
September 30, 2020December 31, 2019
(In thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Other financial instruments
Assets:
Cash and cash equivalents$126,783 $126,783 $72,302 $72,302 
Restricted cash175 175 175 175 
Due from brokers63,991 63,991 79,829 79,829 
Reverse repurchase agreements47,041 47,041 73,639 73,639 
Liabilities:
Repurchase agreements1,439,984 1,439,984 2,445,300 2,445,300 
Other secured borrowings142,674 142,674 150,334 150,334 
Senior notes, net86,000 85,495 88,365 85,298 
Due to brokers7,147 7,147 2,197 2,197 
Cash and cash equivalents generally includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and investments which are liquid in nature, such as investments in money market accounts or U.S. Treasury Bills, for which fair value equals the carrying value; such assets are considered Level 1. Restricted cash includes cash held in a segregated account for which fair value equals the carrying value; such assets are considered Level 1. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items is approximated by carrying value and such items are considered Level 1. The Company's reverse repurchase agreements, repurchase agreements, and other secured borrowings are carried at cost, which approximates fair value due to their short term nature. Reverse repurchase agreements, repurchase agreements, and other secured borrowings are classified as Level 2 based on the adequacy of the collateral and their short term nature. The Senior notes are considered Level 3 liabilities given the relative unobservability of the most significant inputs to valuation estimation as well as the lack of trading activity of these instruments. As of September 30, 2020 and December 31, 2019, the estimated fair value of the Company's Senior notes was based on a third-party valuation.
Schedule of Significant Unobservable Inputs, Qualitative Information
The following tables identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of September 30, 2020 and December 31, 2019:
September 30, 2020:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$85,183 Market QuotesNon Binding Third-Party Valuation$9.43 $314.93 $87.41 
CMBS
41,602 Market QuotesNon Binding Third-Party Valuation4.56 95.32 59.06 
CLOs
88,907 Market QuotesNon Binding Third-Party Valuation2.00 93.50 78.04 
Agency interest only RMBS
3,503 Market QuotesNon Binding Third-Party Valuation0.80 22.13 12.60 
Corporate loans
7,063 Market QuotesNon Binding Third-Party Valuation100.00 100.00 100.00 
ABS backed by consumer loans
107 Market QuotesNon Binding Third-Party Valuation96.01 97.58 96.80 
Non-Agency RMBS
54,016 Discounted Cash FlowsYield0.8 %60.0 %8.5 %
Projected Collateral Prepayments13.5 %77.6 %59.2 %
Projected Collateral Losses0.0 %70.3 %8.7 %
Projected Collateral Recoveries0.0 %46.5 %10.3 %
Projected Collateral Scheduled Amortization7.7 %70.4 %21.8 %
100.0 %
Non-Agency CMBS
1,207 Discounted Cash FlowsYield23.1 %25.7 %23.7 %
Projected Collateral Losses0.7 %0.9 %0.8 %
Projected Collateral Recoveries1.9 %3.8 %3.4 %
Projected Collateral Scheduled Amortization95.4 %97.4 %95.8 %
100.0 %
Corporate debt and equity
3,221 Discounted Cash FlowsYield10.0 %10.0 %10.0 %
CLOs
24,083 Discounted Cash FlowsYield6.7 %85.2 %20.1 %
Projected Collateral Prepayments65.7 %88.5 %71.3 %
Projected Collateral Losses4.4 %20.9 %17.0 %
Projected Collateral Recoveries4.3 %11.2 %9.7 %
Projected Collateral Scheduled Amortization0.0 %2.8 %2.0 %
100.0 %
ABS backed by consumer loans
47,191 Discounted Cash FlowsYield14.0 %23.6 %14.1 %
Projected Collateral Prepayments0.0 %9.8 %7.3 %
Projected Collateral Losses1.0 %34.7 %16.3 %
Projected Collateral Scheduled Amortization56.7 %99.0 %76.4 %
100.0 %
(continued)Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Consumer loans
$152,609 Discounted Cash FlowsYield9.0 %12.0 %10.0 %
Projected Collateral Prepayments0.0 %37.1 %12.9 %
Projected Collateral Losses1.1 %86.6 %10.7 %
Projected Collateral Scheduled Amortization13.4 %98.2 %76.4 %
100.0 %
Performing commercial mortgage loans228,560 Discounted Cash FlowsYield6.8 %10.4 %8.0 %
Non-performing commercial mortgage loans
23,671 Discounted Cash FlowsYield9.5 %16.2 %12.5 %
Months to Resolution4.98.87.0
Performing and re-performing residential mortgage loans
245,027 Discounted Cash FlowsYield0.6 %54.3 %6.0 %
Securitized residential mortgage loans(1)(2)
760,420 Discounted Cash FlowsYield1.8 %7.3 %4.2 %
Non-performing residential mortgage loans
25,262 Discounted Cash FlowsYield1.5 %28.4 %10.3 %
Months to Resolution90.933.2
Total return swaps—asset
105 Discounted Cash FlowsYield11.7 %20.8 %12.7 %
Credit default swaps on asset-backed securities
351 Net Discounted Cash FlowsProjected Collateral Prepayments33.3 %41.0 %39.2 %
Projected Collateral Losses6.8 %11.2 %9.1 %
Projected Collateral Recoveries13.6 %18.3 %15.2 %
Projected Collateral Scheduled Amortization35.1 %41.6 %36.5 %
100.0 %
Agency interest only RMBS
8,637 Option Adjusted Spread ("OAS")
LIBOR OAS(3)(4)
160 3,992 954 
Projected Collateral Prepayments0.7 %100.0 %78.3 %
Projected Collateral Scheduled Amortization0.0 %99.3 %21.7 %
100.0 %
Investment in unconsolidated entities95,803 Enterprise Value
Equity Price-to-Book(5)
1.0x4.0x1.3x
Other secured borrowings, at fair value(1)(6)
(695,516)Discounted Cash FlowsYield1.8%3.3%2.4%
Total return swaps—liability(88)Discounted Cash FlowsYield20.8%20.8%20.8%
(1)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(2)Includes $37.1 million of non-performing securitized residential mortgage loans.
(3)Shown in basis points.
(4)For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $1.4 million. Including these securities the weighted average was 596 basis points.
(5)Represents an estimation of where market participants might value an enterprise on a price-to-book basis.
(6)For range minimum, range maximum, and the weighted average of yield, excludes Other secured borrowings, at fair value with a negative yield, with a total fair value of $(116.1) million. Including these borrowings the weighted average yield was 1.81%.
December 31, 2019:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$38,754 Market QuotesNon Binding Third-Party Valuation$6.68 $144.79 $86.21 
CMBS
29,630 Market QuotesNon Binding Third-Party Valuation5.08 80.72 64.73 
CLOs
38,220 Market QuotesNon Binding Third-Party Valuation40.00 96.00 73.98 
Agency interest only RMBS
3,753 Market QuotesNon Binding Third-Party Valuation1.36 16.61 5.11 
Corporate loans
6,010 Market QuotesNon Binding Third-Party Valuation100.00 100.00 100.00 
ABS backed by consumer loans
139 Market QuotesNon Binding Third-Party Valuation95.47 96.78 96.12 
Non-Agency RMBS
50,827 Discounted Cash FlowsYield3.3 %60.9 %10.0 %
Projected Collateral Prepayments0.8 %72.0 %49.3 %
Projected Collateral Losses0.0 %22.7 %6.6 %
Projected Collateral Recoveries0.0 %32.4 %6.9 %
Projected Collateral Scheduled Amortization16.9 %92.9 %37.2 %
100.0 %
Non-Agency CMBS
175 Discounted Cash FlowsYield10.0 %10.0 %10.0 %
Projected Collateral Prepayments100.0 %100.0 %100.0 %
100.0 %
Corporate debt and equity
2,507 Discounted Cash FlowsYield10.0 %10.0 %10.0 %
CLOs
6,759 Discounted Cash FlowsYield14.0 %41.9 %26.2 %
Projected Collateral Prepayments48.5 %84.6 %72.5 %
Projected Collateral Losses11.7 %36.4 %19.9 %
Projected Collateral Recoveries3.7 %15.1 %7.6 %
100.0 %
ABS backed by consumer loans
48,471 Discounted Cash FlowsYield12.0 %20.2 %12.1 %
Projected Collateral Prepayments0.0 %11.2 %9.7 %
Projected Collateral Losses0.6 %18.0 %15.4 %
Projected Collateral Scheduled Amortization71.3 %99.4 %74.9 %
100.0 %
(continued)Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Consumer loans
$186,954 Discounted Cash FlowsYield7.0 %10.0 %8.1 %
Projected Collateral Prepayments0.0 %44.2 %16.0 %
Projected Collateral Losses3.0 %84.5 %8.6 %
Projected Collateral Scheduled Amortization15.5 %95.8 %75.4 %
100.0 %
Corporate loans12,500 Discounted Cash FlowsYield15.0 %18.0 %16.8 %
Performing commercial mortgage loans248,214 Discounted Cash FlowsYield7.7 %16.6 %8.8 %
Non-performing commercial mortgage loans
26,545 Discounted Cash FlowsYield9.8 %14.7 %12.4 %
Months to Resolution1.123.011.4
Performing and re-performing residential mortgage loans
289,672 Discounted Cash FlowsYield1.6 %19.5 %6.2 %
Securitized residential mortgage loans(1)(2)
628,415 Discounted Cash FlowsYield3.2 %4.3 %3.6 %
Non-performing residential mortgage loans
14,116 Discounted Cash FlowsYield1.0 %26.6 %9.1 %
Months to Resolution1.1165.454.6
Total return swaps—asset
620 Discounted Cash FlowsYield8.5 %27.7 %11.5 %
Credit default swaps on asset-backed securities
993 Net Discounted Cash FlowsProjected Collateral Prepayments35.4 %42.0 %37.3 %
Projected Collateral Losses4.2 %12.4 %10.2 %
Projected Collateral Recoveries10.0 %18.2 %15.3 %
Projected Collateral Scheduled Amortization36.2 %41.5 %37.2 %
100.0 %
Agency interest only RMBS
16,151 Option Adjusted Spread ("OAS")
LIBOR OAS(3)
93 3,527 701 
Projected Collateral Prepayments12.3 %100.0 %72.3 %
Projected Collateral Scheduled Amortization0.0 %87.7 %27.7 %
100.0 %
Investment in unconsolidated entities41,392 Enterprise Value
Equity Price-to-Book(4)
1.0x4.7x1.7x
Investment in unconsolidated entities30,458 Discounted Cash Flows
Yield(5)
3.7%14.8%9.9%
Other secured borrowings, at fair value(1)
(594,396)Discounted Cash FlowsYield2.9%4.0%3.3%
Total return swaps—liability(436)Discounted Cash FlowsYield27.7%27.7%27.7%
(1)Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(2)Includes $1.5 million of non-performing securitized residential mortgage loans.
(3)Shown in basis points.
(4)Represent an estimation of where market participants might value an enterprise on a price-to-book basis.
(5)Represents the significant unobservable inputs used to fair value the financial instruments of the unconsolidated entity. The fair value of such financial instruments is the largest component of the valuation of such entity as a whole.
Fair Value Measurement Using Significant Unobservable Inputs
The tables below includes a roll-forward of the Company's financial instruments for the three- and nine-month periods ended September 30, 2020 and 2019 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Three-Month Period Ended September 30, 2020
(In thousands)Beginning Balance as of 
June 30, 2020
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2020
Assets:
Securities, at fair value:
Agency RMBS$12,907 $(1,482)$494 $280 $3,490 $(2,243)$2,621 $(3,927)$12,140 
Non-Agency RMBS128,607 884 (77)2,610 21,138 (6,395)10,895 (18,463)139,199 
CMBS65,695 659 4,117 12,699 (8)560 (40,921)42,809 
CLOs136,466 1,962 (82)1,920 2,241 (127)6,483 (35,873)112,990 
Asset-backed securities backed by consumer loans47,941 (1,435)(4)1,165 7,455 (7,824)— — 47,298 
Corporate debt securities1,951 — 296 509 28 (577)— — 2,207 
Corporate equity securities1,084 — — (73)— — — 1,014 
Loans, at fair value:
Residential mortgage loans948,447 (2,009)(146)15,672 139,609 (70,864)— — 1,030,709 
Commercial mortgage loans295,496 17 36 (6)18,881 (62,193)— — 252,231 
Consumer loans166,681 (6,342)(112)(1,627)28,554 (34,545)— — 152,609 
Corporate loan6,227 — — — 836 — — — 7,063 
Investments in unconsolidated entities, at fair value72,553 — 62 11,381 15,307 (3,500)— — 95,803 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities353 — (2)(4)— — 351 
Total return swaps442 — (129)(338)209 (79)— — 105 
Total assets, at fair value$1,884,850 $(7,746)$347 $35,608 $250,453 $(188,359)$20,559 $(99,184)$1,896,528 
Liabilities:
Financial derivatives–assets, at fair value:
Total return swaps$(77)$— $$(11)$(4)$— $— $— $(88)
Other secured borrowings, at fair value(742,688)— — (5,178)52,350 — — — (695,516)
Total liabilities, at fair value$(742,765)$— $$(5,189)$52,346 $— $— $— $(695,604)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2020, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2020. For Level 3 financial instruments held by the Company at September 30, 2020, change in net unrealized gain (loss) of $9.3 million, $14.2 million, $11.3 million, $(0.3) million, $(11) thousand, and $(5.2) million, for the three-month period ended September 30, 2020 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2020, the Company transferred $99.2 million of assets from Level 3 to Level 2 and $20.6 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Three-Month Period Ended September 30, 2019
(In thousands)Beginning Balance as of 
June 30, 2019
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/
Payments
(1)
Sales/
Issuances
(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2019
Assets:
Securities, at fair value:
Agency RMBS$11,034 $(1,164)$(621)$696 $13,254 $— $737 $(437)$23,499 
Non-Agency RMBS96,790 (121)7,836 (6,457)6,483 (21,457)5,808 (7,400)81,482 
CMBS6,278 25 374 (302)6,815 (1,474)652 — 12,368 
CLOs17,222 (184)1,158 184 — (1,139)15,287 (4,520)28,008 
Asset-backed securities backed by consumer loans25,019 (611)(100)(320)18,638 (3,310)— — 39,316 
Corporate debt securities4,081 — (583)142 6,425 (6,883)— — 3,182 
Corporate equity securities1,791 — (768)(61)1,316 — — — 2,278 
Loans, at fair value:
Residential mortgage loans663,880 (2,241)(400)3,559 191,512 (58,582)— — 797,728 
Commercial mortgage loans260,034 (52)(1)507 32,426 (32,288)— — 260,626 
Consumer loans162,609 (6,474)(1,055)28 33,101 (36,510)— — 151,699 
Corporate loans5,000 — — — 10,790 — — — 15,790 
Investment in unconsolidated entities, at fair value69,676 — (139)2,935 9,643 (11,680)— — 70,435 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities1,090 — 16 (12)10 (26)— — 1,078 
Total return swaps87 — (15)148 — 15 — — 235 
Total assets, at fair value$1,324,591 $(10,822)$5,702 $1,047 $330,413 $(173,334)$22,484 $(12,357)$1,487,724 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$— $— $48 $(214)$— $(48)$— $— $(214)
Other secured borrowings, at fair value$(475,816)$— $— $(72)$37,259 $— $— $— $(438,629)
Total liabilities, at fair value$(475,816)$— $48 $(286)$37,259 $(48)$— $— $(438,843)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2019, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended September 30, 2019. For Level 3 financial instruments held by the Company at September 30, 2019, change in net unrealized gain (loss) of $(4.7) million, $4.1 million, $3.3 million, $0.1 million, $(0.2) million, and $(0.1) million, for the three-month period ended September 30, 2019 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2019, the Company transferred $12.4 million of assets from Level 3 to Level 2 and $22.5 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Nine-Month Period Ended September 30, 2020
(In thousands)Beginning Balance as of 
December 31, 2019
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2020
Assets:
Securities, at fair value:
Agency RMBS$19,904 $(6,072)$614 $2,803 $8,219 $(3,295)$2,177 $(12,210)$12,140 
Non-Agency RMBS89,581 1,113 303 (1,996)61,933 (29,811)22,974 (4,898)139,199 
CMBS29,805 617 (867)(4,638)51,432 (32,284)7,828 (9,084)42,809 
CLOs44,979 1,237 (7,586)(24,206)47,730 — 53,462 (2,626)112,990 
Asset-backed securities backed by consumer loans48,610 (3,584)(200)(1,501)25,001 (21,028)— — 47,298 
Corporate debt securities1,113 — 504 991 3,450 (3,851)— — 2,207 
Corporate equity securities1,394 — (741)366 (12)— — 1,014 
Loans, at fair value:
Residential mortgage loans932,203 (4,414)(722)7,008 340,842 (244,208)— — 1,030,709 
Commercial mortgage loans274,759 113 135 (140)107,608 (130,244)— — 252,231 
Consumer loans186,954 (21,712)(97)(6,965)104,872 (110,443)— — 152,609 
Corporate loan18,510 — — — 1,053 (12,500)— — 7,063 
Investments in unconsolidated entities, at fair value71,850 — 62 10,528 29,522 (16,159)— — 95,803 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities993 — (955)915 29 (631)— — 351 
Total return swaps620 — 113 (515)209 (322)— — 105 
Total assets, at fair value$1,721,275 $(32,702)$(8,689)$(18,457)$782,266 $(604,788)$86,441 $(28,818)$1,896,528 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$(436)$— $(501)$349 $500 $— $— $— $(88)
Other secured borrowings, at fair value(594,396)— — (6,636)138,608 (233,092)— — (695,516)
Total liabilities, at fair value$(594,832)$— $(501)$(6,287)$139,108 $(233,092)$— $— $(695,604)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2020, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2020. For Level 3 financial instruments held by the Company at September 30, 2020, change in net unrealized gain (loss) of $(56.3) million, $12 thousand, $10.2 million, $0.6 million, $(0.1) million, and $(6.6) million, for the nine-month period ended September 30, 2020 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2020, the Company transferred $28.8 million of assets from Level 3 to Level 2 and $86.4 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Nine-Month Period Ended September 30, 2019
(In thousands)Beginning Balance as of 
January 1, 2019
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/
Payments
(1)
Sales/
Issuances
(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
September 30, 2019
Assets:
Securities, at fair value:
Agency RMBS$7,293 $(2,228)$(1,228)$1,430 $14,854 $(463)$4,708 $(867)$23,499 
Non-Agency RMBS91,291 104 7,187 (4,482)10,239 (27,514)14,633 (9,976)81,482 
CMBS803 (16)76 (73)7,937 (221)3,862 — 12,368 
CLOs14,915 (670)(536)1,889 816 (1,125)15,287 (2,568)28,008 
Asset-backed securities backed by consumer loans22,800 (1,580)(765)537 28,189 (9,865)— — 39,316 
Corporate debt securities6,318 22 (928)65 9,257 (11,552)— — 3,182 
Corporate equity securities1,534 — (910)337 1,317 — — — 2,278 
Loans, at fair value:
Residential mortgage loans496,829 (4,515)1,554 7,717 452,958 (156,815)— — 797,728 
Commercial mortgage loans195,301 1,087 1,412 (1,844)128,839 (64,169)— — 260,626 
Consumer loans183,961 (22,432)(4,565)2,726 103,983 (111,974)— — 151,699 
Corporate loan— — — — 15,790 — — — 15,790 
Investment in unconsolidated entities, at fair value72,298 276 1,545 5,125 40,097 (48,906)— — 70,435 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities1,472 — 419 (394)18 (437)— — 1,078 
Total return swaps— — 235 — (1)— — 235 
Total assets, at fair value$1,094,815 $(29,952)$3,262 $13,268 $814,294 $(433,042)$38,490 $(13,411)$1,487,724 
Liabilities:
Financial derivatives–liabilities, at fair value:
Total return swaps$— $— $48 $(214)$— $(48)$— $— $(214)
Other secured borrowings, at fair value(297,948)— — (32)78,887 (219,536)— — (438,629)
Total liabilities, at fair value$(297,948)$— $48 $(246)$78,887 $(219,584)$— $— $(438,843)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at September 30, 2019, as well as Level 3 financial instruments disposed of by the Company during the nine-month period ended September 30, 2019. For Level 3 financial instruments held by the Company at September 30, 2019, change in net unrealized gain (loss) of $(0.4) million, $10.2 million, $2.4 million, $(0.2) million, $(0.2) million, and $(32) thousand, for the nine-month period ended September 30, 2019 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At September 30, 2019, the Company transferred $13.4 million of assets from Level 3 to Level 2 and $38.5 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.