XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents [1] $ 126,783 $ 72,302
Restricted cash [1] 175 175
Securities, at fair value(1) [1] 1,451,420 2,449,941
Loans, at fair value [1] 1,442,612 1,412,426
Investment in unconsolidated entities, at fair value [1] 95,803 71,850
Real estate owned [1] 24,794 30,584
Financial derivatives—assets, at fair value 27,864 16,788
Reverse repurchase agreements 47,041 73,639
Due from brokers [1] 63,991 79,829
Investment related receivables [1] 67,540 123,120
Other assets [1] 2,850 7,563
Total Assets 3,350,873 4,338,217
Liabilities    
Securities sold short, at fair value 51,493 73,409
Repurchase agreements [1] 1,439,984 2,445,300
Financial derivatives—liabilities, at fair value 34,814 27,621
Due to brokers 7,147 2,197
Investment related payables [1] 0 66,133
Other secured borrowings [1] 142,674 150,334
Other secured borrowings, at fair value [1] 695,516 594,396
Senior notes, net 85,495 85,298
Base management fee payable to affiliate 2,981 2,663
Incentive fee payable to affiliate 0 116
Dividends payable 5,299 6,978
Interest payable [1] 2,074 7,320
Accrued expenses and other liabilities [1] 11,119 7,753
Total Liabilities 2,478,596 3,469,518
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 111,034 111,034
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,779,924 and 38,647,943 shares issued and outstanding, respectively 44 39
Additional paid-in-capital 916,038 821,747
Retained earnings (accumulated deficit) (191,986) (103,555)
Total Stockholders' Equity 835,130 829,265
Non-controlling interests [1] 37,147 39,434
Total Equity 872,277 868,699
Total Liabilities and Equity $ 3,350,873 $ 4,338,217
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.