XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Securities
9 Months Ended
Sep. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Investment in Securities Investment in Securities
The Company's securities portfolio primarily consists of Agency RMBS, non-Agency RMBS, CMBS, CLOs, ABS backed by consumer loans, and corporate debt and equity. The following tables detail the Company's investment in securities as of September 30, 2020 and December 31, 2019.
September 30, 2020:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$69,491 $2,641 $72,132 $1,890 $(27)$73,995 3.31 %1.89 %3.38
20-year fixed-rate mortgages587 39 626 29 — 655 4.71 %2.94 %3.88
30-year fixed-rate mortgages625,882 30,133 656,015 26,286 (371)681,930 4.06 %2.42 %4.06
Adjustable rate mortgages6,751 173 6,924 123 (1)7,046 3.65 %2.15 %3.35
Reverse mortgages94,741 5,466 100,207 4,317 — 104,524 4.02 %2.36 %5.10
Interest only securities n/a  n/a 47,507 5,682 (1,484)51,705 3.47 %10.17 %4.58
Non-Agency RMBS336,997 (131,976)205,021 12,488 (7,959)209,550 3.16 %6.35 %4.68
CMBS184,695 (62,938)121,757 803 (24,307)98,253 2.54 %7.74 %8.43
Non-Agency interest only securities n/a  n/a 8,367 1,832 (250)9,949 1.17 %16.73 %2.75
CLOs n/a  n/a 211,236 (47,943)163,294 3.25 %8.48 %3.84
ABS backed by consumer loans71,617 (24,277)47,340 1,052 (1,094)47,298 11.82 %17.39 %1.08
Corporate debt24,174 (23,187)987 1,220 — 2,207 — %— %2.85
Corporate equity n/a  n/a 1,604 160 (750)1,014 n/an/an/a
Total Long1,414,935 (203,926)1,479,723 55,883 (84,186)1,451,420 3.86 %5.05 %4.37
Short:
Corporate debt(450)(6)(456)(10)(461)5.32 %5.21 %4.14
U.S. Treasury securities(14,000)(273)(14,273)— (37)(14,310)0.63 %0.41 %6.21
European sovereign bonds(36,280)1,622 (34,658)— (2,064)(36,722)0.22 %0.06 %3.36
Total Short(50,730)1,343 (49,387)(2,111)(51,493)0.39 %0.21 %4.16
Total$1,364,205 $(202,583)$1,430,336 $55,888 $(86,297)$1,399,927 3.98 %4.89 %4.38
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
December 31, 2019:
Gross UnrealizedWeighted Average
($ in thousands)Current PrincipalUnamortized Premium (Discount)Amortized CostGainsLossesFair Value
Coupon(1)
Yield
Life (Years)(2)
Long:
Agency RMBS:
15-year fixed-rate mortgages$314,636 $6,369 $321,005 $2,604 $(203)$323,406 3.05 %2.28 %3.05
20-year fixed-rate mortgages804 49 853 24 — 877 4.62 %2.99 %4.80
30-year fixed-rate mortgages1,358,762 64,846 1,423,608 13,821 (2,830)1,434,599 4.20 %2.95 %6.63
Adjustable rate mortgages9,651 315 9,966 90 (54)10,002 3.99 %2.03 %4.09
Reverse mortgages122,670 8,133 130,803 2,023 (26)132,800 4.43 %2.78 %6.67
Interest only securities n/a  n/a 34,044 1,624 (389)35,279 2.81 %9.27 %3.86
Non-Agency RMBS274,353 (122,685)151,668 12,549 (1,081)163,136 3.41 %7.25 %5.31
CMBS185,417 (67,961)117,456 2,990 (480)119,966 3.31 %6.62 %8.94
Non-Agency interest only securities n/a  n/a 6,517 1,817 (18)8,316 1.10 %8.18 %4.14
CLOs n/a n/a169,238 4,219 (3,014)170,443 5.05 %9.62 %4.75
ABS backed by consumer loans67,080 (19,154)47,926 1,596 (912)48,610 12.17 %14.00 %1.22
Corporate debt22,125 (21,241)884 229 — 1,113 — %— %0.33
Corporate equity n/a  n/a 1,242 152 — 1,394 n/an/an/a
Total Long2,355,498 (151,329)2,415,210 43,738 (9,007)2,449,941 4.15 %4.09 %5.88
Short:
Corporate debt(450)(6)(456)— (15)(471)5.44 %5.21 %4.90
U.S. Treasury securities(63,140)381 (62,759)63 (298)(62,994)1.76 %1.87 %6.11
European sovereign bonds(9,759)133 (9,626)— (318)(9,944)0.77 %0.12 %1.58
Total Short(73,349)508 (72,841)63 (631)(73,409)1.65 %1.66 %5.49
Total$2,282,149 $(150,821)$2,342,369 $43,801 $(9,638)$2,376,532 4.23 %4.01 %5.90
(1)Weighted average coupon represents the weighted average coupons of the securities, rather than, in the case of collateralized securities, the coupon rates or loan rates on the underlying collateral.
(2)Average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
The following tables detail weighted average life of the Company's Agency RMBS as of September 30, 2020 and December 31, 2019.
September 30, 2020:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$150,492 $146,624 4.26 %$8,893 $8,267 3.90 %
Greater than three years and less than seven years706,422 678,227 3.95 %39,604 36,038 3.63 %
Greater than seven years and less than eleven years11,236 11,053 3.01 %1,048 1,049 0.28 %
Greater than eleven years— — — %2,160 2,153 0.78 %
Total$868,150 $835,904 3.99 %$51,705 $47,507 3.47 %
(1)Average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2019:
($ in thousands)Agency RMBSAgency Interest Only Securities
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Fair ValueAmortized Cost
Weighted Average Coupon(2)
Less than three years$188,593 $187,099 3.39 %$9,011 $8,611 3.35 %
Greater than three years and less than seven years961,839 953,031 4.25 %25,334 24,512 2.66 %
Greater than seven years and less than eleven years713,862 708,805 3.89 %934 921 1.90 %
Greater than eleven years37,390 37,300 3.51 %— — — %
Total$1,901,684 $1,886,235 4.02 %$35,279 $34,044 2.81 %
(1)Average lives of RMBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail weighted average life of the Company's long non-Agency RMBS, CMBS, and CLOs and other securities as of September 30, 2020 and December 31, 2019.
September 30, 2020:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$80,873 $77,739 3.67 %$4,079 $2,685 0.55 %$61,222 $63,694 9.43 %
Greater than three years and less than seven years106,561 102,374 3.38 %5,870 5,682 1.47 %150,175 193,955 3.38 %
Greater than seven years and less than eleven years96,327 119,267 2.48 %— — — %1,402 1,914 — %
Greater than eleven years24,042 27,398 1.04 %— — — %— — — %
Total$307,803 $326,778 2.93 %$9,949 $8,367 1.17 %$212,799 $259,563 4.84 %
(1)Average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes asset-backed securities, backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
December 31, 2019:
($ in thousands)Non-Agency RMBS and CMBSNon-Agency IOs
CLOs and Other Securities(2)
Estimated Weighted Average Life(1)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Fair ValueAmortized Cost
Weighted Average Coupon(3)
Less than three years$50,120 $48,213 2.73 %$439 $401 1.37 %$54,446 $54,090 11.11 %
Greater than three years and less than seven years87,436 79,326 4.42 %7,877 6,116 1.08 %157,384 155,651 5.38 %
Greater than seven years and less than eleven years127,533 123,924 3.31 %— — — %8,336 8,307 — %
Greater than eleven years18,013 17,661 0.81 %— — — %— — — %
Total$283,102 $269,124 3.37 %$8,316 $6,517 1.10 %$220,166 $218,048 6.60 %
(1)Average lives of MBS are generally shorter than stated contractual maturities. Average lives are affected by the contractual maturities of the underlying mortgages, scheduled periodic payments of principal, and unscheduled prepayments of principal.
(2)Other Securities includes asset-backed securities, backed by consumer loans, corporate debt, and U.S. Treasury securities.
(3)Weighted average coupon represents the weighted average coupons of the securities, rather than the coupon rates or loan rates on the underlying collateral.
The following tables detail the components of interest income by security type for the three- and nine-month periods ended September 30, 2020 and 2019:
Three-Month Period Ended
(In thousands)September 30, 2020September 30, 2019
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $14,117 $(7,454)$6,663 $16,026 $(6,290)$9,736 
Non-Agency RMBS and CMBS3,311 1,911 5,222 3,383 430 3,813 
CLOs2,256 2,179 4,435 3,480 (627)2,853 
Other securities(1)
2,970 (1,435)1,535 1,670 (611)1,059 
Total$22,654 $(4,799)$17,855 $24,559 $(7,098)$17,461 
Nine-Month Period Ended
(In thousands)September 30, 2020September 30, 2019
Security TypeCoupon InterestNet AmortizationInterest IncomeCoupon InterestNet AmortizationInterest Income
Agency RMBS $47,632 $(25,516)$22,116 $42,681 $(15,883)$26,798 
Non-Agency RMBS and CMBS10,995 4,001 14,996 10,514 1,666 12,180 
CLOs11,662 1,543 13,205 11,391 (1,138)10,253 
Other securities(1)
8,992 (3,584)5,408 4,706 (1,528)3,178 
Total$79,281 $(23,556)$55,725 $69,292 $(16,883)$52,409 
(1)Other securities includes ABS backed by consumer loans, corporate debt securities, and U.S. Treasury securities.
For the three-month periods ended September 30, 2020 and 2019, the Catch-Up Premium Amortization Adjustment was $0.3 million and $(1.5) million, respectively. For the nine-month periods ended September 30, 2020 and 2019, the Catch-Up Premium Amortization Adjustment was $(4.4) million and $(2.9) million, respectively.
The following tables present proceeds from sales and the resulting realized gains and (losses) of the Company's securities for the three- and nine-month periods ended September 30, 2020 and 2019.
Three-Month Period Ended
(In thousands)September 30, 2020
September 30, 2019(1)
Security Type
Proceeds(2)
Gross Realized Gains
Gross Realized Losses(3)
Net Realized Gain (Loss)
Proceeds(2)
Gross Realized Gains
Gross Realized Losses(3)
Net Realized Gain (Loss)
Agency RMBS $10,675 $2,467 $(564)$1,903 $331,572 $4,511 $(34)$4,477 
Non-Agency RMBS and CMBS
17,926 1,669 (171)1,498 16,496 9,606 (341)9,265 
CLOs— — 256 256 2,060 1,287 27 1,314 
Other securities(4)
11,861 373 (74)299 138,000 63 (220)(157)
Total$40,462 $4,509 $(553)$3,956 $488,128 $15,467 $(568)$14,899 
(1)Conformed to current period presentation.
(2)Includes proceeds on sales of securities not yet settled as of period end.
(3)Excludes realized losses of $(2.5) million and $(10.1) million, for the three-month periods ended September 30, 2020 and 2019, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(4)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
Nine-Month Period Ended
(In thousands)September 30, 2020
September 30, 2019(1)
Security Type
Proceeds(2)
Gross Realized GainsGross Realized LossesNet Realized Gain (Loss)
Proceeds(2)
Gross Realized Gains
Gross Realized Losses(3)
Net Realized Gain (Loss)
Agency RMBS $1,438,469 $15,982 $(3,369)$12,613 $719,082 $6,954 $(1,950)$5,004 
Non-Agency RMBS and CMBS
116,349 11,081 (3,880)7,201 165,180 11,356 (3,835)7,521 
CLOs41,714 1,122 (2,928)(1,806)58,157 1,169 (816)353 
Other securities(4)
169,172 1,273 (329)944 602,443 801 (1,206)(405)
Total$1,765,704 $29,458 $(10,506)$18,952 $1,544,862 $20,280 $(7,807)$12,473 
(1)Conformed to current period presentation.
(2)Includes proceeds on sales of securities not yet settled as of period end.
(3)Excludes realized losses of $(16.3) million and $(16.1) million, for the nine-month periods ended September 30, 2020 and 2019, respectively, related to adjustments to the cost basis of certain securities for which the Company has determined all or a portion of such securities cost basis to be uncollectible.
(4)Other securities includes ABS backed by consumer loans, corporate debt and equity, exchange-traded equity, and U.S. Treasury securities.
The following table presents the fair value and gross unrealized losses of our long securities, excluding those where there are expected credit losses as of the balance sheet date in relation to such securities' cost bases, by length of time that such securities have been in an unrealized loss position at September 30, 2020.
September 30, 2020:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $138,286 $(673)$1,881 $(112)$140,167 $(785)
Non-Agency RMBS and CMBS18,887 (1,560)1,665 (84)20,552 (1,644)
CLOs10,204 (10,069)54 — 10,258 (10,069)
Other securities(1)
647 (431)— — 647 (431)
Total$168,024 $(12,733)$3,600 $(196)$171,624 $(12,929)
(1)Other securities includes ABS backed by consumer loans, corporate debt and equity, and U.S. Treasury securities.
The following table presents the fair value and gross unrealized losses of our long securities by length of time that such securities have been in an unrealized loss position at December 31, 2019.
December 31, 2019:
(In thousands)Less than 12 MonthsGreater than 12 MonthsTotal
Security TypeFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Agency RMBS $328,968 $(1,503)$125,095 $(1,999)$454,063 $(3,502)
Non-Agency RMBS and CMBS88,495 (880)27,218 (699)115,713 (1,579)
CLOs37,354 (1,911)9,245 (1,103)46,599 (3,014)
Other securities(1)
16,562 (852)1,380 (60)17,942 (912)
Total$471,379 $(5,146)$162,938 $(3,861)$634,317 $(9,007)
(1)Other securities includes ABS backed by consumer loans, corporate debt and equity, and U.S. Treasury securities.
As described in Note 2, the Company evaluates the cost basis of its securities for impairment on at least a quarterly basis. As of September 30, 2020, the Company had expected future credit losses, which it tracks for purposes of calculating interest income, of $28.4 million related to adverse changes in estimated future cash flows on its securities, primarily due to the economic impact of the COVID-19 pandemic. Certain of the Company's securities, at the date of acquisition, have experienced or are expected to experience more-than-insignificant deterioration in credit quality since origination and the Company has established an initial estimate for credit losses on such securities; as of September 30, 2020, the estimated credit losses on such securities was $4.0 million. As of September 30, 2020, the Company determined for certain securities that a portion of such
securities cost basis is not collectible; for the three- and nine-month periods ended September 30, 2020, the Company recognized realized losses on these securities of $(2.5) million and $(16.3) million, respectively, which are reflected in Net realized gains (losses) on securities and loans, net, on the Condensed Consolidated Statement of Operations.
For the three- and nine-month periods ended September 30, 2019, the Company recognized an impairment charge of $10.1 million and $16.1 million, respectively, on the cost basis of its securities, which is included in Realized gains (losses) on securities and loans, net, on the Condensed Consolidated Statement of Operations.