XML 97 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents [1] $ 136,740 $ 72,302
Restricted cash [1] 175 175
Securities, at fair value(1) [1] 1,481,395 2,449,941
Loans, at fair value [1] 1,443,589 1,412,426
Investment in unconsolidated entities, at fair value [1] 65,397 71,850
Real estate owned [1] 25,054 30,584
Financial derivatives—assets, at fair value 31,752 16,788
Reverse repurchase agreements 13,239 73,639
Due from brokers [1] 166,516 79,829
Investment related receivables [1] 408,332 123,120
Other assets [1] 5,453 7,563
Total Assets 3,777,642 4,338,217
Liabilities    
Securities sold short, at fair value 13,291 73,409
Repurchase agreements [1] 2,034,225 2,445,300
Financial derivatives—liabilities, at fair value 47,772 27,621
Due to brokers 17,138 2,197
Investment related payables [1] 19,170 66,133
Other secured borrowings [1] 177,855 150,334
Other secured borrowings, at fair value [1] 549,668 594,396
Senior notes, net 85,363 85,298
Base management fee payable to affiliate 2,443 2,663
Incentive fee payable to affiliate 0 116
Dividends payable 7,952 6,978
Interest payable [1] 5,283 7,320
Accrued expenses and other liabilities [1] 8,001 7,753
Total Liabilities 2,968,161 3,469,518
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 111,034 111,034
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 43,779,924 and 38,647,943 shares issued and outstanding, respectively 44 39
Additional paid-in-capital 916,006 821,747
Retained earnings (accumulated deficit) (252,701) (103,555)
Total Stockholders' Equity 774,383 829,265
Non-controlling interests [1] 35,098 39,434
Total Equity 809,481 868,699
Total Liabilities and Equity $ 3,777,642 $ 4,338,217
[1]
Ellington Financial Inc.'s Condensed Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.