XML 115 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Valuation
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Valuation Valuation
The tables below reflect the value of the Company's Level 1, Level 2, and Level 3 financial instruments that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019:
March 31, 2020:
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(In thousands)
Assets:
 
 
 
 
 
 
 
 
Securities, at fair value:
 
 
 
 
 
 
 
 
Agency RMBS
 
$

 
$
995,020

 
$
20,981

 
$
1,016,001

Non-Agency RMBS
 

 
68,506

 
94,197

 
162,703

CMBS
 

 
55,539

 
20,276

 
75,815

CLOs
 

 
125,469

 
43,804

 
169,273

Asset-backed securities, backed by consumer loans
 

 

 
54,627

 
54,627

Corporate debt securities
 

 

 
610

 
610

Corporate equity securities
 

 

 
712

 
712

U.S. Treasury securities
 

 
1,654

 

 
1,654

Loans, at fair value:
 
 
 
 
 
 
 
 
Residential mortgage loans
 

 

 
939,372

 
939,372

Commercial mortgage loans
 

 

 
303,300

 
303,300

Consumer loans
 

 

 
194,803

 
194,803

Corporate loans
 

 

 
6,114

 
6,114

Investment in unconsolidated entities, at fair value
 

 

 
65,397

 
65,397

Financial derivatives–assets, at fair value:
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
 

 

 
353

 
353

Credit default swaps on asset-backed indices
 

 
14,276

 

 
14,276

Credit default swaps on corporate bonds
 

 
1,202

 

 
1,202

Credit default swaps on corporate bond indices
 

 
3,732

 

 
3,732

Interest rate swaps
 

 
8,592

 

 
8,592

TBAs
 

 
551

 

 
551

Total return swaps
 

 

 
37

 
37

Options
 

 
2,658

 

 
2,658

Warrants
 

 
126

 

 
126

Futures
 
37

 

 

 
37

Forwards
 

 
188

 

 
188

Total assets
 
$
37

 
$
1,277,513

 
$
1,744,583

 
$
3,022,133

 
 
 
 
 
 
 
 
 

Description
 
Level 1
 
Level 2
 
Level 3
 
Total
(continued)
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
Securities sold short, at fair value:
 
 
 
 
 
 
 
 
Government debt
 
$

 
$
(11,872
)
 
$

 
$
(11,872
)
Corporate debt securities
 

 
(1,419
)
 

 
(1,419
)
Financial derivatives–liabilities, at fair value:
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed indices
 

 
(162
)
 

 
(162
)
Credit default swaps on corporate bonds
 

 
(62
)
 

 
(62
)
Credit default swaps on corporate bond indices
 

 
(1,922
)
 

 
(1,922
)
Interest rate swaps
 

 
(32,286
)
 

 
(32,286
)
TBAs
 

 
(6,391
)
 

 
(6,391
)
Futures
 
(6,049
)
 

 

 
(6,049
)
Forwards
 

 
(61
)
 

 
(61
)
Total return swaps
 

 

 
(839
)
 
(839
)
Other secured borrowings, at fair value
 

 

 
(549,668
)
 
(549,668
)
Total liabilities
 
$
(6,049
)
 
$
(54,175
)
 
$
(550,507
)
 
$
(610,731
)

December 31, 2019:
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(In thousands)
Assets:
 
 
 
 
 
 
 
 
Securities, at fair value:
 
 
 
 
 
 
 
 
Agency RMBS
 
$

 
$
1,917,059

 
$
19,904

 
$
1,936,963

Non-Agency RMBS
 

 
76,969

 
89,581

 
166,550

CMBS
 

 
95,063

 
29,805

 
124,868

CLOs
 

 
125,464

 
44,979

 
170,443

Asset-backed securities, backed by consumer loans
 

 

 
48,610

 
48,610

Corporate debt securities
 

 

 
1,113

 
1,113

Corporate equity securities
 

 

 
1,394

 
1,394

Loans, at fair value:
 
 
 
 
 
 
 
 
Residential mortgage loans
 

 

 
932,203

 
932,203

Commercial mortgage loans
 

 

 
274,759

 
274,759

Consumer loans
 

 

 
186,954

 
186,954

Corporate loans
 

 

 
18,510

 
18,510

Investment in unconsolidated entities, at fair value
 

 

 
71,850

 
71,850

Financial derivatives–assets, at fair value:
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
 

 

 
993

 
993

Credit default swaps on asset-backed indices
 

 
3,319

 

 
3,319

Credit default swaps on corporate bonds
 

 
2

 

 
2

Credit default swaps on corporate bond indices
 

 
5,599

 

 
5,599

Interest rate swaps
 

 
5,468

 

 
5,468

TBAs
 

 
596

 

 
596

Total return swaps
 

 

 
620

 
620

Futures
 
148

 

 

 
148

Forwards
 

 
43

 

 
43

Total assets
 
$
148

 
$
2,229,582

 
$
1,721,275

 
$
3,951,005

Liabilities:
 
 
 
 
 
 
 
 
Securities sold short, at fair value:
 
 
 
 
 
 
 
 
Government debt
 
$

 
$
(72,938
)
 
$

 
$
(72,938
)
Corporate debt securities
 

 
(471
)
 

 
(471
)
Financial derivatives–liabilities, at fair value:
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed indices
 

 
(250
)
 

 
(250
)
Credit default swaps on corporate bonds
 

 
(1,693
)
 

 
(1,693
)
Credit default swaps on corporate bond indices
 

 
(14,524
)
 

 
(14,524
)
Interest rate swaps
 

 
(8,719
)
 

 
(8,719
)
TBAs
 

 
(1,012
)
 

 
(1,012
)
Futures
 
(45
)
 

 

 
(45
)
Forwards
 

 
(169
)
 

 
(169
)
Total return swaps
 

 
(773
)
 
(436
)
 
(1,209
)
Other secured borrowings, at fair value
 

 

 
(594,396
)
 
(594,396
)
Total liabilities
 
$
(45
)
 
$
(100,549
)
 
$
(594,832
)
 
$
(695,426
)

The following tables identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of March 31, 2020 and December 31, 2019:
March 31, 2020:
 
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
 
$
60,935

 
Market Quotes
 
Non Binding Third-Party Valuation
 
$
1.75

 
$
291.19

 
$
99.35

CMBS
 
15,245

 
Market Quotes
 
Non Binding Third-Party Valuation
 
4.78

 
59.70

 
44.50

CLOs
 
34,470

 
Market Quotes
 
Non Binding Third-Party Valuation
 
20.00

 
310.00

 
67.98

Agency interest only RMBS
 
9,347

 
Market Quotes
 
Non Binding Third-Party Valuation
 
0.76

 
23.12

 
9.96

Corporate loans
 
6,114

 
Market Quotes
 
Non Binding Third-Party Valuation
 
100.00

 
100.00

 
100.00

ABS backed by consumer loans
 
126

 
Market Quotes
 
Non Binding Third-Party Valuation
 
94.80

 
95.87

 
95.37

Non-Agency RMBS
 
33,262

 
Discounted Cash Flows
 
Yield
 
1.6
%
 
49.5
%
 
13.2
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.6
%
 
74.5
%
 
49.1
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.0
%
 
22.2
%
 
6.3
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.0
%
 
27.7
%
 
8.8
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
14.2
%
 
85.9
%
 
35.8
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-Agency CMBS
 
5,031

 
Discounted Cash Flows
 
Yield
 
10.2
%
 
31.8
%
 
15.5
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.0
%
 
0.2
%
 
0.2
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.0
%
 
1.8
%
 
1.7
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
98.0
%
 
100.0
%
 
98.1
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Corporate debt and equity
 
1,322

 
Discounted Cash Flows
 
Yield
 
10.0
%
 
10.0
%
 
10.0
%
CLOs
 
9,334

 
Discounted Cash Flows
 
Yield
 
14.4
%
 
16.7
%
 
15.0
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
63.5
%
 
63.5
%
 
63.5
%
 
 
 
 
 
 
Projected Collateral Losses
 
24.8
%
 
24.8
%
 
24.8
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
11.0
%
 
11.0
%
 
11.0
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.7
%
 
0.7
%
 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
ABS backed by consumer loans
 
54,501

 
Discounted Cash Flows
 
Yield
 
14.0
%
 
19.9
%
 
14.0
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
9.9
%
 
7.7
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.9
%
 
20.2
%
 
15.6
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
70.3
%
 
99.1
%
 
76.7
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(continued)
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
$
194,803

 
Discounted Cash Flows
 
Yield
 
9.0
%
 
12.0
%
 
10.1
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
41.5
%
 
14.0
%
 
 
 
 
 
 
Projected Collateral Losses
 
1.8
%
 
86.6
%
 
10.6
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
13.4
%
 
98.2
%
 
75.4
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Performing commercial mortgage loans
 
292,551

 
Discounted Cash Flows
 
Yield
 
7.0
%
 
12.3
%
 
8.5
%
Non-performing commercial mortgage loans
 
10,749

 
Discounted Cash Flows
 
Yield
 
14.4
%
 
14.4
%
 
14.4
%
 
 
 
 
 
 
Months to Resolution
 
8.8

 
8.8

 
8.8

Performing and re-performing residential mortgage loans
 
347,346

 
Discounted Cash Flows
 
Yield
 
1.7
%
 
20.9
%
 
7.9
%
Securitized residential mortgage loans(1)(2)
 
581,181

 
Discounted Cash Flows
 
Yield
 
3.7
%
 
4.1
%
 
3.9
%
Non-performing residential mortgage loans
 
10,845

 
Discounted Cash Flows
 
Yield
 
3.9
%
 
24.6
%
 
11.6
%
 
 
 
 
 
 
Months to Resolution
 
0.0

 
66.0

 
21.1

Total return swaps—asset
 
37

 
Discounted Cash Flows
 
Yield
 
10.9
%
 
10.9
%
 
10.9
%
Credit default swaps on asset-backed securities
 
353

 
Net Discounted Cash Flows
 
Projected Collateral Prepayments
 
34.3
%
 
43.0
%
 
40.8
%
 
 
 
 
 
 
Projected Collateral Losses
 
12.0
%
 
15.0
%
 
12.7
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
8.9
%
 
16.5
%
 
10.5
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
35.6
%
 
37.2
%
 
36.0
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Agency interest only RMBS
 
11,634

 
Option Adjusted Spread ("OAS")
 
LIBOR OAS(3)(4)
 
318

 
9,325

 
2,263

 
 
 
 
 
 
Projected Collateral Prepayments
 
62.5
%
 
94.0
%
 
77.3
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
6.0
%
 
37.5
%
 
22.7
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Investment in unconsolidated entities
 
39,436

 
Enterprise Value
 
Equity Price-to-Book(5)
 
0.9x
 
4.0x
 
1.4x
Investment in unconsolidated entities
 
25,961

 
Discounted Cash Flows
 
Yield(6)
 
7.4%
 
20.3%
 
11.6%
Other secured borrowings, at fair value(1)
 
(549,668
)
 
Discounted Cash Flows
 
Yield
 
2.1%
 
2.5%
 
2.3%
Total return swaps—liability
 
(839
)
 
Discounted Cash Flows
 
Yield
 
15.9%
 
15.9%
 
15.9%
(1)
Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(2)
Includes $4.0 million of non-performing securitized residential mortgage loans.
(3)
Shown in basis points.
(4)
For range minimum, range maximum, and the weighted average of LIBOR OAS, excludes Agency interest only securities with a negative LIBOR OAS, with a total fair value of $1.0 million. Including these securities the weighted average was 2,007 basis points.
(5)
Represent an estimation of where market participants might value an enterprise on a price-to-book basis.
(6)
Represents the significant unobservable inputs used to fair value the financial instruments of the unconsolidated entity. The fair value of such financial instruments is the largest component of the valuation of such entity as a whole.
December 31, 2019:
 
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
 
$
38,754

 
Market Quotes
 
Non Binding Third-Party Valuation
 
$
6.68

 
$
144.79

 
$
86.21

CMBS
 
29,630

 
Market Quotes
 
Non Binding Third-Party Valuation
 
5.08

 
80.72

 
64.73

CLOs
 
38,220

 
Market Quotes
 
Non Binding Third-Party Valuation
 
40.00

 
96.00

 
73.98

Agency interest only RMBS
 
3,753

 
Market Quotes
 
Non Binding Third-Party Valuation
 
1.36

 
16.61

 
5.11

Corporate loans
 
6,010

 
Market Quotes
 
Non Binding Third-Party Valuation
 
100.00

 
100.00

 
100.00

ABS backed by consumer loans
 
139

 
Market Quotes
 
Non Binding Third-Party Valuation
 
95.47

 
96.78

 
96.12

Non-Agency RMBS
 
50,827

 
Discounted Cash Flows
 
Yield
 
3.3
%
 
60.9
%
 
10.0
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.8
%
 
72.0
%
 
49.3
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.0
%
 
22.7
%
 
6.6
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.0
%
 
32.4
%
 
6.9
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
16.9
%
 
92.9
%
 
37.2
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-Agency CMBS
 
175

 
Discounted Cash Flows
 
Yield
 
10.0
%
 
10.0
%
 
10.0
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Corporate debt and equity
 
2,507

 
Discounted Cash Flows
 
Yield
 
10.0
%
 
10.0
%
 
10.0
%
CLOs
 
6,759

 
Discounted Cash Flows
 
Yield
 
14.0
%
 
41.9
%
 
26.2
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
48.5
%
 
84.6
%
 
72.5
%
 
 
 
 
 
 
Projected Collateral Losses
 
11.7
%
 
36.4
%
 
19.9
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
3.7
%
 
15.1
%
 
7.6
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
ABS backed by consumer loans
 
48,471

 
Discounted Cash Flows
 
Yield
 
12.0
%
 
20.2
%
 
12.1
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
11.2
%
 
9.7
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.6
%
 
18.0
%
 
15.4
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
71.3
%
 
99.4
%
 
74.9
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(continued)
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
$
186,954

 
Discounted Cash Flows
 
Yield
 
7.0
%
 
10.0
%
 
8.1
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
44.2
%
 
16.0
%
 
 
 
 
 
 
Projected Collateral Losses
 
3.0
%
 
84.5
%
 
8.6
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
15.5
%
 
95.8
%
 
75.4
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Corporate loans
 
12,500

 
Discounted Cash Flows
 
Yield
 
15.0
%
 
18.0
%
 
16.8
%
Performing commercial mortgage loans
 
248,214

 
Discounted Cash Flows
 
Yield
 
7.7
%
 
16.6
%
 
8.8
%
Non-performing commercial mortgage loans
 
26,545

 
Discounted Cash Flows
 
Yield
 
9.8
%
 
14.7
%
 
12.4
%
 
 
 
 
 
 
Months to Resolution
 
1.1

 
23.0

 
11.4

Performing and re-performing residential mortgage loans
 
289,672

 
Discounted Cash Flows
 
Yield
 
1.6
%
 
19.5
%
 
6.2
%
Securitized residential mortgage loans(1)(2)
 
628,415

 
Discounted Cash Flows
 
Yield
 
3.2
%
 
4.3
%
 
3.6
%
Non-performing residential mortgage loans
 
14,116

 
Discounted Cash Flows
 
Yield
 
1.0
%
 
26.6
%
 
9.1
%
 
 
 
 
 
 
Months to Resolution
 
1.1

 
165.4

 
54.6

Total return swaps—asset
 
620

 
Discounted Cash Flows
 
Yield
 
8.5
%
 
27.7
%
 
11.5
%
Credit default swaps on asset-backed securities
 
993

 
Net Discounted Cash Flows
 
Projected Collateral Prepayments
 
35.4
%
 
42.0
%
 
37.3
%
 
 
 
 
 
 
Projected Collateral Losses
 
4.2
%
 
12.4
%
 
10.2
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
10.0
%
 
18.2
%
 
15.3
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
36.2
%
 
41.5
%
 
37.2
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Agency interest only RMBS
 
16,151

 
Option Adjusted Spread ("OAS")
 
LIBOR OAS(3)
 
93

 
3,527

 
701

 
 
 
 
 
 
Projected Collateral Prepayments
 
12.3
%
 
100.0
%
 
72.3
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.0
%
 
87.7
%
 
27.7
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Investment in unconsolidated entities
 
41,392

 
Enterprise Value
 
Equity Price-to-Book(4)
 
1.0x
 
4.7x
 
1.7x
Investment in unconsolidated entities
 
30,458

 
Discounted Cash Flows
 
Yield(5)
 
3.7%
 
14.8%
 
9.9%
Other secured borrowings, at fair value(1)
 
(594,396
)
 
Discounted Cash Flows
 
Yield
 
2.9%
 
4.0%
 
3.3%
Total return swaps—liability
 
(436
)
 
Discounted Cash Flows
 
Yield
 
27.7%
 
27.7%
 
27.7%
(1)
Securitized residential mortgage loans and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(2)
Includes $1.5 million of non-performing securitized residential mortgage loans.
(3)
Shown in basis points.
(4)
Represent an estimation of where market participants might value an enterprise on a price-to-book basis.
(5)
Represents the significant unobservable inputs used to fair value the financial instruments of the unconsolidated entity. The fair value of such financial instruments is the largest component of the valuation of such entity as a whole.
Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's models and, when available, to recent trading activity in the same or similar instruments.
For those instruments valued using discounted and net discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the
collateral's current principal balance. Averages are weighted based on the fair value of the related instrument. In the case of credit default swaps on asset-backed securities, averages are weighted based on each instrument's bond equivalent value. Bond equivalent value represents the investment amount of a corresponding position in the reference obligation, calculated as the difference between the outstanding principal balance of the underlying reference obligation and the fair value, inclusive of accrued interest, of the derivative contract. For those assets valued using the LIBOR Option Adjusted Spread ("LIBOR OAS") valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates implied by each interest rate scenario. The LIBOR OAS of an asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset. The Company considers the expected timeline to resolution in the determination of fair value for its non-performing commercial and residential mortgage loans.
Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Additionally, fair value measurements are impacted by the interrelationships of these inputs. For example, for instruments subject to prepayments and credit losses, such as non-Agency RMBS and consumer loans and ABS backed by consumer loans, a higher expectation of collateral prepayments will generally be accompanied by a lower expectation of collateral losses. Conversely, higher losses will generally be accompanied by lower prepayments. Because the Company's credit default swaps on asset-backed security holdings represent credit default swap contracts whereby the Company has purchased credit protection, such credit default swaps on asset-backed securities generally have the directionally opposite sensitivity to prepayments, losses, and recoveries as compared to the Company's long securities holdings. Prepayments do not represent a significant input for the Company's commercial mortgage-backed securities and commercial mortgage loans. Losses and recoveries do not represent a significant input for the Company's Agency RMBS interest only securities, given the guarantee of the issuing government agency or government-sponsored enterprise.
The tables below includes a roll-forward of the Company's financial instruments for the three-month periods ended March 31, 2020 and 2019 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Three-Month Period Ended March 31, 2020
(In thousands)
Beginning Balance as of 
December 31, 2019
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in Net
Unrealized
Gain/(Loss)
 
Purchases/Payments(1)
 
Sales/Issuances(2)
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of 
March 31, 2020
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency RMBS
$
19,904

 
$
(1,822
)
 
$
(1
)
 
$
2,807

 
$
5,259

 
$

 
$
1,088

 
$
(6,254
)
 
$
20,981

Non-Agency RMBS
89,581

 
226

 
(136
)
 
(11,533
)
 
33,950

 
(14,395
)
 
3,659

 
(7,155
)
 
94,197

CMBS
29,805

 
207

 
1,386

 
(11,193
)
 
31,025

 
(28,539
)
 
4,071

 
(6,486
)
 
20,276

CLOs
44,979

 
(318
)
 
(21
)
 
(20,261
)
 
22,760

 
54

 
6,325

 
(9,714
)
 
43,804

Asset-backed securities backed by consumer loans
48,610

 
(1,044
)
 
(150
)
 
(2,360
)
 
16,271

 
(6,700
)
 

 

 
54,627

Corporate debt securities
1,113

 

 

 
(96
)
 
10

 
(417
)
 

 

 
610

Corporate equity securities
1,394

 

 

 
(987
)
 
305

 

 

 

 
712

Loans, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
932,203

 
(458
)
 
205

 
(24,323
)
 
131,070

 
(99,325
)
 

 

 
939,372

Commercial mortgage loans
274,759

 
(1
)
 
860

 
(328
)
 
87,567

 
(59,557
)
 

 

 
303,300

Consumer loans
186,954

 
(7,470
)
 
26

 
(5,751
)
 
61,100

 
(40,056
)
 

 

 
194,803

Corporate loan
18,510

 

 

 

 
104

 
(12,500
)
 

 

 
6,114

Investments in unconsolidated entities, at fair value
71,850

 

 

 
(6,497
)
 
12,283

 
(12,239
)
 

 

 
65,397

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
993

 

 
(994
)
 
917

 
5

 
(568
)
 

 

 
353

Total return swaps
620

 

 
191

 
(583
)
 

 
(191
)
 

 

 
37

Total assets, at fair value
$
1,721,275

 
$
(10,680
)
 
$
1,366

 
$
(80,188
)
 
$
401,709

 
$
(274,433
)
 
$
15,143

 
$
(29,609
)
 
$
1,744,583

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total return swaps
$
(436
)
 
$

 
$
31

 
$
(403
)
 
$
10

 
$
(41
)
 
$

 
$

 
$
(839
)
Other secured borrowings, at fair value
(594,396
)
 

 

 
24

 
44,704

 

 

 

 
(549,668
)
Total liabilities, at fair value
$
(594,832
)
 
$

 
$
31

 
$
(379
)
 
$
44,714

 
$
(41
)
 
$

 
$

 
$
(550,507
)
(1)
For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)
For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at March 31, 2020, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended March 31, 2020. For Level 3 financial instruments held by the Company at March 31, 2020, change in net unrealized gain (loss) of $(50.9) million, $(30.4) million, $(6.7) million, $0.5 million, $(0.8) million, and $24 thousand, for the three-month period ended March 31, 2020 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, financial derivatives–liabilities, and other secured borrowings, at fair value, respectively.
At March 31, 2020, the Company transferred $29.6 million of assets from Level 3 to Level 2 and $15.1 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to
meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Three-Month Period Ended March 31, 2019
(In thousands)
Beginning Balance as of 
January 1, 2019
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of 
March 31, 2019
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency RMBS
$
7,293

 
$
(774
)
 
$
(594
)
 
$
189

 
$
6

 
$

 
$
842

 
$
(573
)
 
$
6,389

Non-Agency RMBS
91,291

 
63

 
(101
)
 
(535
)
 
15,546

 
(19,436
)
 
10,492

 
(2,650
)
 
94,670

CMBS
803

 
(14
)
 

 
(8
)
 

 

 
4,356

 

 
5,137

CLOs
14,915

 
(406
)
 
(83
)
 
49

 
8,304

 

 

 
(1,341
)
 
21,438

Asset-backed securities backed by consumer loans
22,800

 
(609
)
 
(512
)
 
762

 
4,940

 
(3,273
)
 

 

 
24,108

Corporate debt securities
6,318

 
16

 
(1
)
 
(77
)
 
384

 
(903
)
 

 

 
5,737

Corporate equity securities
1,530

 

 

 
(65
)
 

 

 

 

 
1,465

Loans, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
496,829

 
(927
)
 
(136
)
 
1,901

 
157,602

 
(72,017
)
 

 

 
583,252

Commercial mortgage loans
195,301

 
306

 

 
(333
)
 
48,857

 
(4,508
)
 

 

 
239,623

Consumer loans
183,961

 
(8,572
)
 
(2,055
)
 
1,842

 
54,256

 
(37,317
)
 

 

 
192,115

Investment in unconsolidated entities, at fair value
72,302

 
276

 
1,560

 
(39
)
 
13,428

 
(29,375
)
 

 

 
58,152

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
1,472

 

 
275

 
(239
)
 
2

 
(277
)
 

 

 
1,233

Total assets, at fair value
$
1,094,815

 
$
(10,641
)
 
$
(1,647
)
 
$
3,447

 
$
303,325

 
$
(167,106
)
 
$
15,690

 
$
(4,564
)
 
$
1,233,319

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other secured borrowings, at fair value
$
(297,948
)
 
$

 
$

 
$
57

 
$
15,767

 
$

 
$

 
$

 
$
(282,124
)
Total liabilities, at fair value
$
(297,948
)
 
$

 
$

 
$
57

 
$
15,767

 
$

 
$

 
$

 
$
(282,124
)
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at March 31, 2019, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended March 31, 2019. For Level 3 financial instruments held by the Company at March 31, 2019, change in net unrealized gain (loss) of $0.7 million, $3.4 million, $(2.1) million, $(0.2) million, and $57 thousand, for the three-month period ended March 31, 2019 relate to securities, loans, investments in unconsolidated entities, financial derivatives–assets, and other secured borrowings, at fair value, respectively.
At March 31, 2019, the Company transferred $4.6 million of assets from Level 3 to Level 2 and $15.7 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
The following table summarizes the estimated fair value of all other financial instruments not measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019:
 
 
As of
 
 
March 31, 2020
 
December 31, 2019
(In thousands)
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Other financial instruments
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
136,740

 
$
136,740

 
$
72,302

 
$
72,302

Restricted cash
 
175

 
175

 
175

 
175

Due from brokers
 
166,516

 
166,516

 
79,829

 
79,829

Reverse repurchase agreements
 
13,239

 
13,239

 
73,639

 
73,639

Liabilities:
 
 
 
 
 
 
 
 
Repurchase agreements
 
2,034,225

 
2,034,225

 
2,445,300

 
2,445,300

Other secured borrowings
 
177,855

 
177,855

 
150,334

 
150,334

Senior notes, net
 
77,400

 
85,363

 
88,365

 
85,298

Due to brokers
 
17,138

 
17,138

 
2,197

 
2,197

Cash and cash equivalents generally includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and investments which are liquid in nature, such as investments in money market accounts or U.S. Treasury Bills, for which fair value equals the carrying value; such assets are considered Level 1. Restricted cash includes cash held in a segregated account for which fair value equals the carrying value; such assets are considered Level 1. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items is approximated by carrying value and such items are considered Level 1. The Company's reverse repurchase agreements, repurchase agreements, and other secured borrowings are carried at cost, which approximates fair value due to their short term nature. Reverse repurchase agreements, repurchase agreements, and other secured borrowings are classified as Level 2 based on the adequacy of the collateral and their short term nature. The Senior notes are considered Level 3 liabilities given the relative unobservability of the most significant inputs to valuation estimation as well as the lack of trading activity of these instruments. As of March 31, 2020 and December 31, 2019, the estimated fair value of the Company's Senior notes was based on a third-party valuation.