XML 138 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and cash equivalents $ 72,302 [1] $ 44,656
Restricted cash 175 [1] 425
Securities, at fair value(1) [1] 2,449,941  
Loans, at fair value [1] 1,412,426  
Investment in unconsolidated entities, at fair value [1] 71,850  
Real estate owned [1] 30,584  
Investments, financial derivatives, and repurchase agreements:    
Investments, at fair value (Cost – $2,970,306)   2,939,311
Reverse repurchase agreements 73,639 61,274
Total investments, financial derivatives, and repurchase agreements   3,020,586
Financial derivatives—assets, at fair value 16,788 20,001
Due from brokers 79,829 [1] 71,794
Receivable for securities sold and financial derivatives   780,826
Investment related receivables [1] 123,120  
Interest and principal receivable   37,676
Other assets 7,563 [1] 15,536
Total Assets 4,338,217 3,971,499
Investments and financial derivatives:    
Repurchase agreements 2,445,300 [1] 1,498,849
Securities sold short, at fair value 73,409 850,577
Financial derivatives—liabilities, at fair value 27,621 20,806
Total investments and financial derivatives   871,383
Due to brokers 2,197 5,553
Investment related payables 66,133 [1] 488,411
Other secured borrowings 150,334 [1] 114,100
Other secured borrowings, at fair value 594,396 [1] 297,948
Senior notes, net 85,298 85,035
Accounts payable and accrued expenses   5,723
Base management fee payable to affiliate 2,663 1,744
Incentive fee payable to affiliate 116  
Dividends payable 6,978  
Interest payable [1] 7,320  
Interest and dividends payable   7,159
Accrued expenses and other liabilities [1] 7,753  
Other liabilities   424
Total Liabilities 3,469,518 3,376,329
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized;6.750% Series A Fixed-to-Floating Rate Cumulative Redeemable; 4,600,000 shares issued and outstanding ($115,000 liquidation preference) 111,034  
Common stock, par value $0.001 per share, 100,000,000 shares authorized; 38,647,943 shares issued and outstanding 39 563,833
Additional paid-in-capital 821,747 0
Retained earnings (accumulated deficit) (103,555)  
Total Stockholders' Equity 829,265 563,833
Non-controlling interests 39,434 [1] 31,337
Total Equity 868,699 595,170
Total Liabilities and Equity $ 4,338,217 $ 3,971,499
PER SHARE INFORMATION:    
Common shares   $ 18.92
[1]
Ellington Financial Inc.'s Consolidated Balance Sheet includes assets and liabilities of variable interest entities it has consolidated. See Note 9 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.