XML 89 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net increase (decrease) in shareholders' equity resulting from operations                      
Net Income (Loss) Attributable to Parent $ 7,444 $ 6,195 $ 5,064 $ 15,278 $ 1,692 $ 516 $ 4,985 $ (23,200) $ 33,981 $ (16,007) $ 38,089
Net Income (Loss) Attributable to Participating Non-controlling Interest [1]                 221 (101) 239
Net income (loss) attributable to parent and participating non-controlling interest                 34,202 (16,108) 38,328
Dividends Paid:                      
Dividends [2],[3]                 (57,636) (65,148) (83,460)
Undistributed (Distributed in excess of) earnings:                      
Total undistributed (distributed in excess of) earnings                 $ (23,434) $ (81,256) $ (45,132)
Basic earnings per common share:                      
Distributed (in usd per share)                 $ 1.76 $ 1.95 $ 2.45
Undistributed (Distributed in excess of) (in usd per share)                 (0.72) (2.43) (1.32)
Basic earnings per common share (in usd per share)                 1.04 (0.48) 1.13
Diluted earnings per common share:                      
Distributed (in usd per share)                 1.76 1.95 2.45
Undistributed (Distributed in excess of) (in usd per share)                 (0.72) (2.43) (1.32)
Diluted earnings per common share (in usd per share)                 $ 1.04 $ (0.48) $ 1.13
Net Income (Loss) Attributable to Non-Participating Non-controlling Interest                 $ 1,800 $ 400 $ 100
Common Stock [Member]                      
Net increase (decrease) in shareholders' equity resulting from operations                      
Net Income (Loss) Attributable to Parent                 33,487 (15,789) 37,604
Dividends Paid:                      
Dividends [3]                 (56,434) (63,855) (81,886)
Undistributed (Distributed in excess of) earnings:                      
Total undistributed (distributed in excess of) earnings                 $ (22,947) $ (79,644) $ (44,282)
Weighted average shares outstanding (basic and diluted):                      
Weighted Average Number of Shares Outstanding, Basic and Diluted                 32,062,091 32,758,050 33,422,053
Long-Term Incentive Plan Units [Member]                      
Net increase (decrease) in shareholders' equity resulting from operations                      
Net Income (Loss) Attributable to Parent                 $ 494 $ (218) $ 485
Dividends Paid:                      
Dividends [3]                 (829) (880) (1,054)
Undistributed (Distributed in excess of) earnings:                      
Total undistributed (distributed in excess of) earnings                 $ (335) $ (1,098) $ (569)
Weighted average shares outstanding (basic and diluted):                      
Weighted Average Number of Shares Outstanding, Basic and Diluted                 472,527 452,436 431,640
Noncontrolling Interest [Member]                      
Dividends Paid:                      
Dividends [3]                 $ (373) $ (413) $ (520)
Undistributed (Distributed in excess of) earnings:                      
Total undistributed (distributed in excess of) earnings                 $ (152) $ (514) $ (281)
Weighted average shares outstanding (basic and diluted):                      
Weighted Average Number of Shares Outstanding, Basic and Diluted                 212,000 212,000 212,000
[1] For the years ended December 31, 2017, 2016, and 2015, excludes net increase in equity resulting from operations of $1.8 million, $0.4 million, and $0.1 million, respectively attributable to joint venture partners, which have non-participating interests as described in Note 11.
[2] For the years ended December 31, 2017, 2016, and 2015, dividends totaling $1.76, $1.95, and $2.45, respectively, per common share and convertible unit outstanding, were declared and paid.
[3] The Company pays quarterly dividends in arrears, so a portion of the dividends paid in each calendar year relate to the prior year's earnings.