XML 32 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Valuation
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Valuation
Valuation
The table below reflects the value of the Company's Level 1, Level 2, and Level 3 financial instruments at December 31, 2016:
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
(In thousands)
Cash equivalents
 
$
90,000

 
$

 
$

 
$
90,000

Investments, at fair value-
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
$

 
$
868,345

 
$
29,622

 
$
897,967

U.S. Treasury securities
 

 
5,419

 

 
5,419

Private label residential mortgage-backed securities
 

 
53,525

 
90,083

 
143,608

Private label commercial mortgage-backed securities
 

 

 
43,268

 
43,268

Commercial mortgage loans
 

 

 
61,129

 
61,129

Residential mortgage loans
 

 

 
84,290

 
84,290

Collateralized loan obligations
 

 

 
44,956

 
44,956

Consumer loans and asset-backed securities backed by consumer loans
 

 

 
114,472

 
114,472

Corporate debt
 

 
55,091

 
25,004

 
80,095

Real estate owned
 

 

 
3,349

 
3,349

Private corporate equity investments
 
4,396

 

 
22,077

 
26,473

Total investments, at fair value
 
4,396

 
982,380

 
518,250

 
1,505,026

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
 

 

 
5,326

 
5,326

Credit default swaps on corporate bond indices
 

 
2,744

 

 
2,744

Credit default swaps on corporate bonds
 

 
2,360

 

 
2,360

Credit default swaps on asset-backed indices
 

 
16,713

 

 
16,713

Interest rate swaps
 

 
8,102

 

 
8,102

Total return swaps
 

 

 
155

 
155

Options
 
42

 
2

 

 
44

Futures
 
29

 

 

 
29

Forwards
 

 
16

 

 
16

Warrants
 

 

 
106

 
106

Total financial derivatives–assets, at fair value
 
71

 
29,937

 
5,587

 
35,595

Repurchase agreements
 

 
184,819

 

 
184,819

Total investments and financial derivatives–assets, at fair value and repurchase agreements
 
$
4,467

 
$
1,197,136

 
$
523,837

 
$
1,725,440

Liabilities:
 
 
 
 
 
 
 
 
Investments sold short, at fair value-
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
$

 
$
(404,728
)
 
$

 
$
(404,728
)
Government debt
 

 
(132,442
)
 

 
(132,442
)
Corporate debt
 

 
(39,572
)
 

 
(39,572
)
Common stock
 
(8,154
)
 

 

 
(8,154
)
Total investments sold short, at fair value
 
(8,154
)
 
(576,742
)
 

 
(584,896
)
Financial derivatives–liabilities, at fair value-
 
 
 
 
 
 
 
 
Credit default swaps on corporate bond indices
 

 
(2,840
)
 

 
(2,840
)
Credit default swaps on corporate bonds
 

 
(6,654
)
 

 
(6,654
)
Credit default swaps on asset-backed indices
 

 
(2,899
)
 

 
(2,899
)
Credit default swaps on asset-backed securities
 

 

 
(256
)
 
(256
)
 
 
 
 
 
 
 
 
 
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
(continued)
 
(In thousands)
Interest rate swaps
 
$

 
$
(5,162
)
 
$

 
$
(5,162
)
Total return swaps
 

 
(55
)
 
(249
)
 
(304
)
Options
 

 

 

 

Futures
 
(69
)
 

 

 
(69
)
Forwards
 

 
(472
)
 

 
(472
)
Mortgage loan purchase commitments
 

 
(31
)
 

 
(31
)
Total financial derivatives–liabilities, at fair value
 
(69
)
 
(18,113
)
 
(505
)
 
(18,687
)
Total investments sold short and financial derivatives–liabilities, at fair value
 
$
(8,223
)
 
$
(594,855
)
 
$
(505
)
 
$
(603,583
)

The following table identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of December 31, 2016:
 
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Private label residential mortgage-backed securities
 
$
47,024

 
Market Quotes
 
Non Binding Third-Party Valuation
 
$
2.00

 
$
101.02

 
$
67.51

Collateralized loan obligations
 
37,517

 
Market Quotes
 
Non Binding Third-Party Valuation
 
9.42

 
100.25

 
83.36

Corporate debt and non-exchange traded corporate equity
 
19,017

 
Market Quotes
 
Non Binding Third-Party Valuation
 
1.88

 
102.25

 
87.14

Private label commercial mortgage-backed securities
 
27,283

 
Market Quotes
 
Non Binding Third-Party Valuation
 
5.17

 
77.75

 
40.88

Agency interest only residential mortgage-backed securities
 
23,322

 
Market Quotes
 
Non Binding Third-Party Valuation
 
2.47

 
20.17

 
11.65

Total return swaps
 
(94
)
 
Market Quotes
 
Non Binding Third-Party Valuation (1) 
 
98.25

 
99.50

 
98.77

Private label residential mortgage-backed securities
 
43,059

 
Discounted Cash Flows
 
Yield
 
0.6
%
 
20.5
%
 
11.0
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
81.0
%
 
10.0
%
 
 
 
 
 
 
Projected Collateral Losses
 
1.4
%
 
51.2
%
 
41.4
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.4
%
 
53.6
%
 
41.2
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.0
%
 
90.7
%
 
7.4
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Private label commercial mortgage-backed securities
 
15,985

 
Discounted Cash Flows
 
Yield
 
8.8
%
 
57.0
%
 
23.6
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.1
%
 
5.3
%
 
2.2
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.9
%
 
20.5
%
 
10.7
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
77.8
%
 
99.0
%
 
87.1
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Corporate debt and warrants
 
10,080

 
Discounted Cash Flows
 
Yield
 
19.7
%
 
19.7
%
 
19.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(continued)
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Collateralized loan obligations
 
$
7,439

 
Discounted Cash Flows
 
Yield
 
11.2
%
 
50.3
%
 
20.5
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
11.4
%
 
55.2
%
 
45.5
%
 
 
 
 
 
 
Projected Collateral Losses
 
4.5
%
 
28.3
%
 
10.7
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
1.5
%
 
27.2
%
 
8.6
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
29.8
%
 
51.5
%
 
35.2
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Consumer loans and asset-backed securities backed by consumer loans
 
114,472

 
Discounted Cash Flows
 
Yield
 
8.5
%
 
25.0
%
 
10.9
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
45.4
%
 
25.6
%
 
 
 
 
 
 
Projected Collateral Losses
 
3.3
%
 
97.4
%
 
9.9
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.0
%
 
87.7
%
 
64.5
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Performing commercial mortgage loans
 
32,557

 
Discounted Cash Flows
 
Yield
 
8.0
%
 
17.2
%
 
11.6
%
Non-performing commercial mortgage loans and commercial real estate owned
 
30,222

 
Discounted Cash Flows
 
Yield
 
10.2
%
 
27.8
%
 
16.3
%
 
 
 
 
 
 
Months to Resolution
 
3.0

 
39.1

 
19.5

Performing residential mortgage loans
 
78,576

 
Discounted Cash Flows
 
Yield
 
5.0
%
 
13.5
%
 
6.6
%
Non-performing residential mortgage loans and residential real estate owned
 
7,413

 
Discounted Cash Flows
 
Yield
 
5.8
%
 
39.9
%
 
9.7
%
 
 
 
 
 
 
Months to Resolution
 
1.8

 
162.9

 
41.9

Credit default swaps on asset-backed securities
 
5,070

 
Net Discounted Cash Flows
 
Projected Collateral Prepayments
 
19.3
%
 
29.8
%
 
22.7
%
 
 
 
 
 
 
Projected Collateral Losses
 
15.3
%
 
27.6
%
 
22.2
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
4.7
%
 
15.3
%
 
8.7
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
43.2
%
 
50.2
%
 
46.4
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-exchange traded equity investments in commercial mortgage-related private partnerships
 
3,090

 
Discounted Cash Flows
 
Yield
 
16.5
%
 
16.5
%
 
16.5
%
 
 
 
 
 
 
Expected Holding Period (Months)
 
2.9

 
2.9

 
2.9

Agency interest only residential mortgage-backed securities
 
6,300

 
Option Adjusted Spread ("OAS")
 
LIBOR OAS(2)
 
142

 
2,831

 
568

 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
100.0
%
 
62.6
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.0
%
 
15.7
%
 
1.0
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.0
%
 
88.1
%
 
36.4
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-exchange traded preferred and common equity investment in mortgage-related entity
 
2,500

 
Enterprise Value
 
Equity Multiple(3)
 
1.3x
 
1.3x
 
1.3x
Non-exchange traded preferred equity investment in mortgage-related entity
 
12,500

 
Recent Transactions
 
Transaction Price
 
N/A
 
N/A
 
N/A
(1)
Represents valuations on underlying assets.
(2)
Shown in basis points.
(3)
Represent an estimation of where market participants might value an enterprise.
Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's models and to recent trading activity in the same or similar instruments.
For those instruments valued using discounted and net discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the collateral's current principal balance. Averages are weighted based on the fair value of the related instrument. In the case of credit default swaps on asset-backed securities, averages are weighted based on each instrument's bond equivalent value. Bond equivalent value represents the investment amount of a corresponding position in the reference obligation, calculated as the difference between the outstanding principal balance of the underlying reference obligation and the fair value, inclusive of accrued interest, of the derivative contract. For those assets valued using the LIBOR Option Adjusted Spread ("OAS") valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates implied by each interest rate scenario. The LIBOR OAS of an asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset. The Company considers the expected timeline to resolution in the determination of fair value for its non-performing commercial and residential loans.
Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Additionally, fair value measurements are impacted by the interrelationships of these inputs. For example, for instruments subject to prepayments and credit losses, such as non-Agency RMBS and consumer loans and ABS backed by consumer loans, a higher expectation of collateral prepayments will generally be accompanied by a lower expectation of collateral losses. Conversely, higher losses will generally be accompanied by lower prepayments. Because the Company's credit default swaps on asset-backed security holdings represent credit default swap contracts whereby the Company has purchased credit protection, such credit default swaps on asset-backed securities generally have the directionally opposite sensitivity to prepayments, losses, and recoveries as compared to the Company's long securities holdings. Prepayments do not represent a significant input for the Company's commercial mortgage-backed securities and commercial mortgage loans. Losses and recoveries do not represent a significant input for the Company's Agency RMBS interest only securities, given the guarantee of the issuing government agency or government-sponsored enterprise.
The table below reflects the value of the Company's Level 1, Level 2, and Level 3 financial instruments at December 31, 2015:
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
(In thousands)
Cash equivalents
 
$
160,000

 
$

 
$

 
$
160,000

Investments, at fair value-
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
$

 
$
1,035,662

 
$
24,918

 
$
1,060,580

Private label residential mortgage-backed securities
 

 
138,482

 
116,435

 
254,917

Private label commercial mortgage-backed securities
 

 

 
34,145

 
34,145

Commercial mortgage loans
 

 

 
66,399

 
66,399

Residential mortgage loans
 

 

 
22,089

 
22,089

Collateralized loan obligations
 

 

 
45,974

 
45,974

Consumer loans and asset-backed securities backed by consumer loans
 

 

 
115,376

 
115,376

Corporate debt
 

 

 
27,028

 
27,028

Real estate owned
 

 

 
12,522

 
12,522

Private corporate equity investments
 

 

 
22,088

 
22,088

Total investments, at fair value
 

 
1,174,144

 
486,974

 
1,661,118

 
 
 
 
 
 
 
 
 
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
(continued)
 
(In thousands)
Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
 
$

 
$

 
$
6,332

 
$
6,332

Credit default swaps on corporate bond indices
 

 
137,643

 

 
137,643

Credit default swaps on corporate bonds
 

 
10

 

 
10

Credit default swaps on asset-backed indices
 

 
5,410

 

 
5,410

Interest rate swaps
 

 
9,943

 

 
9,943

Total return swaps
 

 

 
85

 
85

Options
 
112

 
2,050

 

 
2,162

Futures
 
32

 

 

 
32

Forwards
 

 
1,138

 

 
1,138

Warrants
 

 

 
150

 
150

Total financial derivatives–assets, at fair value
 
144

 
156,194

 
6,567

 
162,905

Repurchase agreements
 

 
105,700

 

 
105,700

Total investments and financial derivatives–assets, at fair value and repurchase agreements
 
$
144

 
$
1,436,038

 
$
493,541

 
$
1,929,723

Liabilities:
 
 
 
 
 
 
 
 
Investments sold short, at fair value-
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
 
$

 
$
(612,777
)
 
$

 
$
(612,777
)
Government debt
 

 
(114,051
)
 

 
(114,051
)
Corporate debt
 

 

 
(448
)
 
(448
)
Common stock
 
(1,471
)
 

 

 
(1,471
)
Total investments sold short, at fair value
 
(1,471
)
 
(726,828
)
 
(448
)
 
(728,747
)
Financial derivatives–liabilities, at fair value-
 
 
 
 
 
 
 
 
Credit default swaps on corporate bond indices
 

 
(47,298
)
 

 
(47,298
)
Credit default swaps on corporate bonds
 

 
(683
)
 

 
(683
)
Credit default swaps on asset-backed indices
 

 
(365
)
 

 
(365
)
Credit default swaps on asset-backed securities
 

 

 
(221
)
 
(221
)
Interest rate swaps
 

 
(4,934
)
 

 
(4,934
)
Total return swaps
 

 

 
(4,662
)
 
(4,662
)
Options
 

 
(1,760
)
 

 
(1,760
)
Futures
 
(528
)
 

 

 
(528
)
Forwards
 

 
(13
)
 

 
(13
)
Mortgage loan purchase commitments
 

 
(8
)
 

 
(8
)
Total financial derivatives–liabilities, at fair value
 
(528
)
 
(55,061
)
 
(4,883
)
 
(60,472
)
Guarantees(1)
 

 

 
(828
)
 
(828
)
Total investments sold short, financial derivatives–liabilities, and guarantees, at fair value
 
$
(1,999
)
 
$
(781,889
)
 
$
(6,159
)
 
$
(790,047
)

(1)
Included in Other liabilities on the Consolidated Statement of Assets, Liabilities, and Equity.
The following table identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of December 31, 2015:
 
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Private label residential mortgage-backed securities
 
$
89,549

 
Market Quotes
 
Non Binding Third-Party Valuation
 
$
1.81

 
$
151.86

 
$
68.47

Collateralized loan obligations
 
41,978

 
Market Quotes
 
Non Binding Third-Party Valuation
 
13.00

 
102.00

 
84.84

Corporate debt and non-exchange traded corporate equity
 
18,972

 
Market Quotes
 
Non Binding Third-Party Valuation
 
3.00

 
200.00

 
77.85

Private label commercial mortgage-backed securities
 
20,365

 
Market Quotes
 
Non Binding Third-Party Valuation
 
6.07

 
73.20

 
41.28

Agency interest only residential mortgage-backed securities
 
21,067

 
Market Quotes
 
Non Binding Third-Party Valuation
 
2.97

 
22.41

 
11.08

Total return swaps
 
(4,577
)
 
Market Quotes
 
Non Binding Third-Party Valuation (1)
 
36.38

 
99.88

 
56.38

Private label residential mortgage-backed securities
 
26,886

 
Discounted Cash Flows
 
Yield
 
3.4
%
 
27.1
%
 
19.9
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
5.4
%
 
74.6
%
 
46.3
%
 
 
 
 
 
 
Projected Collateral Losses
 
2.9
%
 
24.5
%
 
11.4
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
0.3
%
 
13.0
%
 
8.0
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
8.6
%
 
88.6
%
 
34.3
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Private label commercial mortgage-backed securities
 
13,780

 
Discounted Cash Flows
 
Yield
 
19.2
%
 
25.0
%
 
22.1
%
 
 
 
 
 
 
Projected Collateral Losses
 
0.7
%
 
2.3
%
 
1.6
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
1.5
%
 
14.3
%
 
8.4
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
83.4
%
 
97.6
%
 
90.0
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Corporate debt and warrants
 
13,920

 
Discounted Cash Flows
 
Yield
 
15.0
%
 
20.0
%
 
16.2
%
Collateralized loan obligations
 
3,996

 
Discounted Cash Flows
 
Yield
 
8.3
%
 
20.6
%
 
13.5
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
31.9
%
 
52.3
%
 
41.1
%
 
 
 
 
 
 
Projected Collateral Losses
 
2.6
%
 
17.3
%
 
12.9
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
2.3
%
 
15.5
%
 
10.1
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
33.3
%
 
51.5
%
 
35.9
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Consumer loans and asset-backed securities backed by consumer loans(2)
 
115,376

 
Discounted Cash Flows
 
Yield
 
9.0
%
 
15.0
%
 
10.4
%
 
 
 
 
 
 
Projected Collateral Prepayments
 
0.0
%
 
40.9
%
 
30.9
%
 
 
 
 
 
 
Projected Collateral Losses
 
1.0
%
 
33.8
%
 
7.3
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
57.3
%
 
80.8
%
 
61.8
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Performing commercial mortgage loans
 
43,847

 
Discounted Cash Flows
 
Yield
 
9.8
%
 
17.6
%
 
11.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(continued)
 
Fair Value
 
Valuation 
Technique
 
Unobservable Input
 
Range
 
Weighted
Average
Description
 
 
 
 
Min
 
Max
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Non-performing commercial mortgage loans and commercial real estate owned
 
$
30,984

 
Discounted Cash Flows
 
Yield
 
10.2
%
 
19.4
%
 
13.7
%
 
 
 
 
 
 
Months to Resolution
 
4.0

 
24.0

 
9.3

Performing residential mortgage loans
 
13,848

 
Discounted Cash Flows
 
Yield
 
5.5
%
 
8.0
%
 
6.5
%
Non-performing residential mortgage loans and residential real estate owned
 
12,331

 
Discounted Cash Flows
 
Yield
 
5.7
%
 
7.9
%
 
7.3
%
 
 
 
 
 
 
Months to Resolution
 
3.4

 
113.6

 
20.6

Credit default swaps on asset-backed securities
 
6,111

 
Net Discounted Cash Flows
 
Projected Collateral Prepayments
 
26.6
%
 
44.1
%
 
32.6
%
 
 
 
 
 
 
Projected Collateral Losses
 
15.0
%
 
33.7
%
 
26.5
%
 
 
 
 
 
 
Projected Collateral Recoveries
 
6.8
%
 
16.9
%
 
12.0
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
24.5
%
 
33.1
%
 
28.9
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-exchange traded preferred equity investment in commercial mortgage-related private partnership
 
10,558

 
Discounted Cash Flows
 
Yield
 
14.0
%
 
16.5
%
 
14.7
%
 
 
 
 
 
 
Expected Holding Period (Months)
 
14.3

 
27.0

 
23.5

Agency interest only residential mortgage-backed securities
 
3,851

 
Option Adjusted Spread ("OAS")
 
LIBOR OAS(2)
 
441

 
1,672

 
622

 
 
 
 
 
 
Projected Collateral Prepayments
 
18.0
%
 
100.0
%
 
70.4
%
 
 
 
 
 
 
Projected Collateral Scheduled Amortization
 
0.0
%
 
82.0
%
 
29.6
%
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
Non-exchange traded preferred and common equity investment in mortgage-related entities
 
2,738

 
Enterprise Value
 
Equity Multiple(3)
 
2.7x

 
2.7x

 
2.7x

Non-exchange traded preferred and common equity investment in mortgage-related entities
 
2,630

 
Recent Transactions
 
Transaction Price
 
N/A

 
N/A

 
N/A

Guarantees
 
(828
)
 
Cash Flows
 
Expected Cash Flows(4)
 
N/A

 
N/A

 
N/A

(1)
Represents valuations on underlying assets.
(2)
Shown in basis points.
(3)
Represent an estimation of where market participants might value an enterprise.
(4)
Represents transactions with a remaining term of less than one year.
Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's models and to recent trading activity in the same or similar instruments.
For those instruments valued using discounted and net discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the collateral's current principal balance. Averages are weighted based on the fair value of the related instrument. In the case of credit default swaps on asset-backed securities, averages are weighted based on each instrument's bond equivalent value. Bond equivalent value represents the investment amount of a corresponding position in the reference obligation, calculated as the difference between the outstanding principal balance of the underlying reference obligation and the fair value, inclusive of accrued interest, of the derivative contract. For those assets valued using the LIBOR Option Adjusted Spread valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates implied by each interest rate scenario. The LIBOR OAS of an asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset.
Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Additionally, fair value measurements are impacted by the interrelationships of these inputs. For example, a higher expectation of collateral prepayments will generally be accompanied by a lower expectation of collateral losses. Conversely, higher losses will generally be accompanied by lower prepayments. Because the Company's credit default swaps on asset-backed security holdings represent credit default swap contracts whereby the Company has purchased credit protection, such default swaps on asset-backed securities generally have the directionally opposite sensitivity to prepayments, losses, and recoveries as compared to the Company's long securities holdings. Prepayments do not represent a significant input for the Company's commercial mortgage-backed securities and commercial mortgage loans. Losses and recoveries do not represent a significant input for the Company's Agency RMBS interest only securities, given the guarantee of the issuing government agency or government-sponsored enterprise.
The tables below include a roll-forward of the Company's financial instruments for the years ended December 31, 2016, 2015, and 2014 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Level 3—Fair Value Measurement Using Significant Unobservable Inputs:
Year Ended December 31, 2016
(In thousands)
Ending
Balance as of 
December 31, 2015
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of 
December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
$
24,918

 
$
(7,998
)
 
$
(536
)
 
$
845

 
$
12,665

 
$
(272
)
 
$

 
$

 
$
29,622

Private label residential mortgage-backed securities
116,435

 
1,896

 
(2,748
)
 
3,972

 
30,065

 
(55,407
)
 
10,041

 
(14,171
)
 
90,083

Private label commercial mortgage-backed securities
34,145

 
1,627

 
1,008

 
(6,081
)
 
24,488

 
(11,919
)
 

 

 
43,268

Commercial mortgage loans
66,399

 
2,463

 
1,920

 
(1,434
)
 
39,684

 
(47,903
)
 

 

 
61,129

Residential mortgage loans
22,089

 
467

 
774

 
(800
)
 
102,224

 
(40,464
)
 

 

 
84,290

Collateralized loan obligations
45,974

 
(3,829
)
 
71

 
2,471

 
27,862

 
(27,593
)
 

 

 
44,956

Consumer loans and asset-backed securities backed by consumer loans
115,376

 
(10,668
)
 
(164
)
 
(7,818
)
 
174,664

 
(156,918
)
 

 

 
114,472

Corporate debt
27,028

 
(60
)
 
(8,326
)
 
6,864

 
26,851

 
(27,353
)
 

 

 
25,004

Real estate owned
12,522

 

 
2,256

 
(458
)
 
17,526

 
(28,497
)
 

 

 
3,349

Private corporate equity investments
22,088

 

 
(144
)
 
1,032

 
24,117

 
(25,016
)
 

 

 
22,077

Total investments, at fair value
486,974

 
(16,102
)
 
(5,889
)
 
(1,407
)
 
480,146

 
(421,342
)
 
10,041

 
(14,171
)
 
518,250

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
6,332

 

 
1,042

 
(667
)
 
148

 
(1,529
)
 

 

 
5,326

Total return swaps
85

 

 
3,070

 
70

 
57

 
(3,127
)
 

 

 
155

Warrants
150

 

 
(50
)
 
6

 
7,486

 
(7,486
)
 

 

 
106

Total financial derivatives– assets, at fair value
6,567

 

 
4,062

 
(591
)
 
7,691

 
(12,142
)
 

 

 
5,587

Total investments and financial derivatives–assets, at fair value
$
493,541

 
$
(16,102
)
 
$
(1,827
)
 
$
(1,998
)
 
$
487,837

 
$
(433,484
)
 
$
10,041

 
$
(14,171
)
 
$
523,837

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments sold short, at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
(448
)
 
$
(1
)
 
$
362

 
$
(228
)
 
$
315

 
$

 
$

 
$

 
$

Total investments sold short, at fair value
(448
)
 
(1
)
 
362

 
(228
)
 
315

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Ending
Balance as of 
December 31, 2015
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of 
December 31, 2016
(continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial derivatives–liabilities, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
$
(221
)
 
$

 
$
(323
)
 
$
(36
)
 
$
324

 
$

 
$

 
$

 
$
(256
)
Total return swaps
(4,662
)
 

 
(7,534
)
 
4,413

 
8,214

 
(680
)
 

 

 
(249
)
Total financial derivatives– liabilities, at fair value
(4,883
)
 

 
(7,857
)
 
4,377

 
8,538

 
(680
)
 

 

 
(505
)
Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantees
(828
)
 

 

 
828

 

 

 

 

 

Total guarantees
(828
)
 

 

 
828

 

 

 

 

 

Total investments sold short, financial derivatives– liabilities, and guarantees, at fair value
$
(6,159
)
 
$
(1
)
 
$
(7,495
)
 
$
4,977

 
$
8,853

 
$
(680
)
 
$

 
$

 
$
(505
)
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at December 31, 2016, as well as Level 3 financial instruments disposed of by the Company during the year ended December 31, 2016. For Level 3 financial instruments held by the Company at December 31, 2016, change in net unrealized gain (loss) of $(14.7) million, $(0.8) million, and $(0.2) million for the year ended December 31, 2016 relate to investments, financial derivatives–assets, and financial derivatives–liabilities, respectively.
During the year ended December 31, 2016, the Company transferred $14.2 million of non-Agency RMBS from Level 3 to Level 2. These assets were transferred from Level 3 to Level 2 based on an increased volume of observed trading of these and/or similar assets. This increase in observed trading activity has led to greater price transparency for these assets, thereby making a Level 2 designation appropriate in the Company's view. However, changes in the volume of observable inputs for these assets, such as a decrease in the volume of observed trading, could impact price transparency, and thereby cause a change in the level designation for these assets in future periods.
In addition, during the year ended December 31, 2016, the Company transferred $10.0 million of non-Agency RMBS from Level 2 to Level 3. Since December 31, 2015, these securities have exhibited indications of a reduced level of price transparency. Examples of such indications include wider spreads relative to similar securities and a reduction in observable transactions involving these and similar securities. Changes in these indications could impact price transparency, and thereby cause a change in the level designation in future periods.
There were no transfers of financial instruments between Level 1 and Level 2 during the year ended December 31, 2016.
Year Ended December 31, 2015
(In thousands)
Ending
Balance as of December 31, 2014
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in
Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of 
December 31, 2015
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
$
31,385

 
$
(8,355
)
 
$
223

 
$
81

 
$
6,977

 
$
(5,393
)
 
$

 
$

 
$
24,918

Private label residential mortgage-backed securities
274,369

 
8,593

 
20,648

 
(16,429
)
 
62,994

 
(191,902
)
 
6,687

 
(48,525
)
 
116,435

Private label commercial mortgage-backed securities
53,311

 
3,076

 
2,000

 
(4,183
)
 
21,382

 
(41,441
)
 

 

 
34,145

Commercial mortgage loans
28,309

 
1,895

 
1,114

 
(142
)
 
69,778

 
(34,555
)
 

 

 
66,399

Residential mortgage loans
27,482

 
1,363

 
2,372

 
(505
)
 
19,555

 
(28,178
)
 

 

 
22,089

Collateralized loan obligations
121,994

 
(21,110
)
 
46

 
(4,033
)
 
59,102

 
(110,025
)
 

 

 
45,974

Consumer loans and asset-backed securities backed by consumer loans
24,294

 
(6,197
)
 

 
283

 
139,373

 
(42,377
)
 

 

 
115,376

Corporate debt
42,708

 
60

 
(4,028
)
 
(6,882
)
 
28,942

 
(33,772
)
 

 

 
27,028

Real estate owned
8,635

 

 
1,168

 
381

 
14,155

 
(11,817
)
 

 

 
12,522

Private corporate equity investments
14,512

 

 
116

 
(306
)
 
8,347

 
(581
)
 

 

 
22,088

Total investments, at fair value
626,999

 
(20,675
)
 
23,659

 
(31,735
)
 
430,605

 
(500,041
)
 
6,687

 
(48,525
)
 
486,974

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
$
11,387

 
$

 
$
(2,964
)
 
$
2,098

 
$
28

 
$
(4,217
)
 
$

 
$

 
$
6,332

Total return swaps

 

 
113

 
85

 

 
(113
)
 

 

 
85

Warrants
100

 

 

 

 
50

 

 

 

 
150

Total financial derivatives– assets, at fair value
11,487

 

 
(2,851
)
 
2,183

 
78

 
(4,330
)
 

 

 
6,567

Total investments and financial derivatives–assets, at fair value
$
638,486

 
$
(20,675
)
 
$
20,808

 
$
(29,552
)
 
$
430,683

 
$
(504,371
)
 
$
6,687

 
$
(48,525
)
 
$
493,541

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments sold short, at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$

 
$
(2
)
 
$
197

 
$
228

 
$
1,372

 
$
(2,243
)
 
$

 
$

 
$
(448
)
Total investments sold short, at fair value

 
(2
)
 
197

 
228

 
1,372

 
(2,243
)
 

 

 
(448
)
Financial derivatives– liabilities, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
$
(239
)
 
$

 
$
(102
)
 
$
35

 
$

 
$
85

 
$

 
$

 
$
(221
)
Total return swaps

 

 
2,516

 
(4,662
)
 
14

 
(2,530
)
 

 

 
(4,662
)
Total financial derivatives– liabilities, at fair value
(239
)
 

 
2,414

 
(4,627
)
 
14

 
(2,445
)
 

 

 
(4,883
)
Securitized debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securitized debt
(774
)
 
(15
)
 

 
26

 
763

 

 

 

 

Total securitized debt
(774
)
 
(15
)
 

 
26

 
763

 

 

 

 

Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantees

 

 

 
(828
)
 

 

 

 

 
(828
)
Total guarantees

 

 

 
(828
)
 

 

 

 

 
(828
)
Total financial derivatives– liabilities and securitized debt, at fair value
$
(1,013
)
 
$
(17
)
 
$
2,611

 
$
(5,201
)
 
$
2,149

 
$
(4,688
)
 
$

 
$

 
$
(6,159
)

All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at December 31, 2015, as well as Level 3 financial instruments disposed of by the Company during the year ended December 31, 2015. For Level 3 financial instruments held by the Company at December 31, 2015, change in net unrealized gain (loss) of $(20.7) million, $7 thousand, $(4.6) million, and $(0.8) million, for the year ended December 31, 2015 relate to investments, financial derivatives–assets, financial derivatives–liabilities, and guarantees, respectively.
During the year ended December 31, 2015, the Company transferred $48.5 million of non-Agency RMBS from Level 3 to Level 2. These assets were transferred from Level 3 to Level 2 based on an increased volume of observed trading of these and/or similar assets. This increase in observed trading activity has led to greater price transparency for these assets, thereby making a Level 2 designation appropriate in the Company's view. However, changes in the volume of observable inputs for these assets, such as a decrease in the volume of observed trading, could impact price transparency, and thereby cause a change in the level designation for these assets in future periods.
In addition, during the year ended December 31, 2015, the Company transferred $6.7 million of non-Agency RMBS from Level 2 to Level 3. Following December 2014, these securities have exhibited indications of a reduced level of price transparency. Examples of such indications include wider spreads relative to similar securities and a reduction in observable transactions involving these and similar securities. Changes in these indications could impact price transparency, and thereby cause a change in the level designation in future periods.
There were no transfers of financial instruments between Level 1 and Level 2 during the year ended December 31, 2015.
Year Ended December 31, 2014
(In thousands)
Ending
Balance as of December 31, 2013
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in
Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of December 31, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency residential mortgage-backed securities
$
40,504

 
$
(8,738
)
 
$
1,404

 
$
(2,078
)
 
$
8,448

 
$
(8,155
)
 
$

 
$

 
$
31,385

Private label residential mortgage-backed securities
580,772

 
20,544

 
38,600

 
(18,406
)
 
382,956

 
(445,349
)
 

 
(284,748
)
 
274,369

Private label commercial mortgage-backed securities
32,994

 
1,328

 
7,055

 
(357
)
 
116,128

 
(103,837
)
 

 

 
53,311

Commercial mortgage loans
23,887

 
2,739

 
3,156

 
(632
)
 
41,856

 
(42,697
)
 

 

 
28,309

Residential mortgage loans
24,062

 
1,267

 
1,424

 
84

 
14,863

 
(14,218
)
 

 

 
27,482

Collateralized loan obligations
38,069

 
(2,577
)
 
342

 
(1,879
)
 
118,607

 
(30,568
)
 

 

 
121,994

Consumer loans and asset-backed securities backed by consumer loans

 
(1,184
)
 

 
(530
)
 
29,402

 
(3,394
)
 

 

 
24,294

Corporate debt

 
(70
)
 

 
(877
)
 
43,808

 
(153
)
 

 

 
42,708

Real estate owned

 

 
172

 
(113
)
 
11,247

 
(2,671
)
 

 

 
8,635

Private corporate equity investments

 

 

 
(205
)
 
14,717

 

 

 

 
14,512

Total investments, at fair value
740,288

 
13,309

 
52,153

 
(24,993
)
 
782,032

 
(651,042
)
 

 
(284,748
)
 
626,999

Financial derivatives–assets, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
$
16,646

 
$

 
$
(4,596
)
 
$
4,547

 
$
464

 
$
(5,674
)
 
$

 
$

 
$
11,387

Warrants

 

 

 

 
100

 

 

 

 
100

Total financial derivatives– assets, at fair value
16,646

 

 
(4,596
)
 
4,547

 
564

 
(5,674
)
 

 

 
11,487

Total investments and financial derivatives–assets, at fair value
$
756,934

 
$
13,309

 
$
47,557

 
$
(20,446
)
 
$
782,596

 
$
(656,716
)
 
$

 
$
(284,748
)
 
$
638,486

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Ending
Balance as of December 31, 2013
 
Accreted
Discounts /
(Amortized
Premiums)
 
Net Realized
Gain/
(Loss)
 
Change in
Net
Unrealized
Gain/(Loss)
 
Purchases/
Payments
 
Sales/
Issuances
 
Transfers Into Level 3
 
Transfers Out of Level 3
 
Ending
Balance as of December 31, 2014
(continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial derivatives– liabilities, at fair value-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit default swaps on asset-backed securities
$
(350
)
 
$

 
$
(78
)
 
$
111

 
$

 
$
78

 
$

 
$

 
$
(239
)
Total financial derivatives– liabilities, at fair value
(350
)
 

 
(78
)
 
111

 

 
78

 

 

 
(239
)
Securitized debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securitized debt
(983
)
 
(15
)
 

 
(22
)
 
246

 

 

 

 
(774
)
Total securitized debt
(983
)
 
(15
)
 

 
(22
)
 
246

 

 

 

 
(774
)
Total financial derivatives– liabilities and securitized debt, at fair value
$
(1,333
)
 
$
(15
)
 
$
(78
)
 
$
89

 
$
246

 
$
78

 
$

 
$

 
$
(1,013
)
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at December 31, 2014, as well as Level 3 financial instruments disposed of by the Company during the year ended December 31, 2014. For Level 3 financial instruments held by the Company at December 31, 2014, change in net unrealized gain (loss) of $6.3 million, $(1.6) million, $(0.1) million, and $(22) thousand for the year ended December 31, 2014 relate to investments, financial derivatives–assets, financial derivatives–liabilities, and securitized debt, respectively.
For the year ended December 31, 2014, the Company transferred $284.7 million of non-Agency RMBS from Level 3 to Level 2. The decision to transfer these assets from Level 3 to Level 2 was based on observed market developments, including an increased volume of buying and selling of these and/or similar assets, greater consensus among market participants on price based on market quotes, and generally tighter credit spreads driven by improved performance in the underlying collateral as well as increased demand from investors seeking higher yielding assets. These factors have led to greater price transparency for these assets, thereby making a Level 2 designation appropriate in the Company's view. However, changes in observed market developments could impact future price transparency, and thereby cause a change in the level designation in subsequent periods.
There were no transfers of financial instruments between Level 1 and Level 2 during the year ended December 31, 2014.