XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Common Share (Tables)
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Reconciliation Income (Loss) from Continuing Operations, Income (Loss) from Discontinued Operations and Net Income (Loss) and Weighted Average Common Shares Outstanding for Calculating Basic Net Earnings (Loss) Per Share

The following is a reconciliation of the Company’s income from continuing operations, income (loss) from discontinued operations and net income and weighted-average common shares outstanding for calculating basic earnings per share:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Basic

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Income from continuing operations

 

$

156,608

 

 

$

149,909

 

 

$

335,895

 

 

$

309,723

 

Income (loss) from discontinued operations, net of tax

 

 

(4,423

)

 

 

756

 

 

 

(6,288

)

 

 

(152

)

Net income

 

 

152,185

 

 

 

150,665

 

 

 

329,607

 

 

 

309,571

 

Less: Distributed earnings to common shareholders

 

 

55,664

 

 

 

50,007

 

 

 

161,439

 

 

 

99,929

 

Less: Distributed earnings to participating securities

 

 

17

 

 

 

19

 

 

 

49

 

 

 

41

 

Undistributed earnings

 

 

96,504

 

 

 

100,639

 

 

 

168,119

 

 

 

209,601

 

Undistributed earnings allocated to common shareholders

 

 

96,478

 

 

 

100,598

 

 

 

168,070

 

 

 

209,520

 

Undistributed earnings allocated to participating securities

 

 

26

 

 

 

41

 

 

 

49

 

 

 

81

 

Total income from continuing operations available to

    common shareholders, basic

 

$

156,565

 

 

$

149,849

 

 

$

335,797

 

 

$

309,601

 

Total income available to common shareholders, basic

 

$

152,142

 

 

$

150,605

 

 

$

329,509

 

 

$

309,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

178,992

 

 

 

177,965

 

 

 

178,800

 

 

 

177,671

 

Basic earnings per share: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.87

 

 

$

0.84

 

 

$

1.88

 

 

$

1.74

 

Income (loss) from discontinued operations, net of tax

 

$

(0.02

)

 

$

0.00

 

 

$

(0.04

)

 

$

(0.00

)

Net income

 

$

0.85

 

 

$

0.85

 

 

$

1.84

 

 

$

1.74

 

(a)

Earnings per share amounts are computed independently for income from continuing operations, income (loss) from discontinued operations and net income. As a result, the sum of per-share amounts from continuing operations and discontinued operations may not equal the total per-share amount for net income.

 

Reconciliation of Income (Loss) from Continuing Operations, Income (Loss) from Discontinued Operations and Net Income (Loss) and Weighted Average Common Shares Outstanding for Calculating Diluted Earnings (Loss) Per Share

The following is a reconciliation of the Company’s income from continuing operations, income (loss) from discontinued operations and net income and weighted-average common shares outstanding for calculating diluted earnings per share:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Diluted

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Total income from continuing operations available to

    common shareholders, basic

 

$

156,565

 

 

$

149,849

 

 

$

335,797

 

 

$

309,601

 

Income (loss) from discontinued operations, net of tax

 

 

(4,423

)

 

 

756

 

 

 

(6,288

)

 

 

(152

)

Total income available to common shareholders, basic

 

 

152,142

 

 

 

150,605

 

 

 

329,509

 

 

 

309,449

 

Undistributed earnings for participating securities

 

 

26

 

 

 

41

 

 

 

49

 

 

 

81

 

Total income from continuing operations available to

    common shareholders, diluted

 

$

156,591

 

 

$

149,890

 

 

$

335,846

 

 

$

309,682

 

Total income available to common shareholders, diluted

 

$

152,168

 

 

$

150,646

 

 

$

329,558

 

 

$

309,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

178,992

 

 

 

177,965

 

 

 

178,800

 

 

 

177,671

 

Common stock equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

497

 

 

 

502

 

 

 

460

 

 

 

473

 

Stock options

 

 

458

 

 

 

685

 

 

 

462

 

 

 

760

 

Employee stock purchase plan

 

 

1

 

 

 

2

 

 

 

1

 

 

 

2

 

Weighted-average common shares outstanding, diluted

 

 

179,948

 

 

 

179,154

 

 

 

179,723

 

 

 

178,906

 

Diluted earnings per share (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.87

 

 

$

0.84

 

 

$

1.87

 

 

$

1.73

 

Income (loss) from discontinued operations, net of tax

 

$

(0.02

)

 

$

0.00

 

 

$

(0.03

)

 

$

(0.00

)

Net income

 

$

0.85

 

 

$

0.84

 

 

$

1.83

 

 

$

1.73

 

(a)

Earnings per share amounts are computed independently for income from continuing operations, income (loss) from discontinued operations and net income. As a result, the sum of per-share amounts from continuing operations and discontinued operations may not equal the total per-share amount for net income.

 

Potentially Dilutive Common Stock Equivalents Were Not Included in Earnings (Loss) Per Share Calculations Because They Were Anti-Dilutive

The following potentially dilutive common stock equivalents were not included in the earnings per share calculations because they were anti-dilutive:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Stock options

 

 

49

 

 

 

330

 

 

 

334

 

 

 

330

 

Restricted stock units where certain performance

    conditions were not met

 

 

53

 

 

 

88

 

 

 

53

 

 

 

89