XML 59 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2014
Fair Value of Assets and Liabilities

Note 13: Fair Value of Assets and Liabilities

Fair Value of Financial Instruments

The Company used the following methods and assumptions to estimate its fair value disclosures for financial instruments:

Current assets and current liabilities—The carrying amounts reported in the accompanying Consolidated Balance Sheets for current assets and current liabilities, including revolving credit debt, due to the short-term maturities and variable interest rates, approximate their fair values.

Preferred stock with mandatory redemption requirements and long-term debt—The fair values of preferred stock with mandatory redemption requirements and long-term debt are categorized within the fair value hierarchy based on the inputs that are used to value each instrument. The fair value of long-term debt classified as Level 1 is calculated using quoted prices in active markets. Level 2 instruments are valued using observable inputs and Level 3 instruments are valued using observable and unobservable inputs. The fair values of instruments classified as Level 2 and 3 are determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market rates. As a majority of the Company’s debts do not trade in active markets, the Company calculated a base yield curve using a risk-free rate (a U.S. Treasury securities yield curve) plus a credit spread that is based on the following two factors: an average of the Company’s own publicly-traded debt securities and the current market rates for U.S. Utility A- debt securities. The Company used these yield curve assumptions to derive a base yield for the Level 2 and Level 3 securities. Additionally, the Company adjusted the base yield for specific features of the debt securities including call features, coupon tax treatment and collateral for the Level 3 instruments.

The carrying amounts (including fair value adjustments previously recognized in acquisition purchase accounting) and fair values of the financial instruments are as follows:

 

 

 

 

 

 

At Fair Value as of June 30, 2014

 

Recurring Fair Value Measures

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Preferred stock with mandatory redemption

      requirements

$

17,614

 

 

$

0

 

 

$

0

 

 

$

22,594

 

 

$

22,594

 

Long-term debt (excluding capital lease obligations)

 

5,230,028

 

 

 

2,414,488

 

 

 

1,492,834

 

 

 

2,198,648

 

 

 

6,105,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At Fair Value as of December 31, 2013

 

Recurring Fair Value Measures

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Preferred stock with mandatory redemption

      requirements

$

18,827

 

 

$

0

 

 

$

0

 

 

$

22,795

 

 

$

22,795

 

Long-term debt (excluding capital lease obligations)

 

5,224,492

 

 

 

2,263,355

 

 

 

1,462,404

 

 

 

2,057,506

 

 

 

5,783,265

 

  

Included in the long-term debt carrying amount above is a fair value adjustment related to the Company’s interest rate swap fair value hedge, which is classified as Level 2 within the fair value hierarchy.  

Recurring Fair Value Measurements

The following table presents assets and liabilities measured and recorded at fair value on a recurring basis and their level within the fair value hierarchy as of June 30, 2014 and December 31, 2013, respectively:

 

 

At Fair Value as of June 30, 2014

 

Recurring Fair Value Measures

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted funds

$

41,184

 

 

$

0

 

 

$

0

 

 

$

41,184

 

Rabbi trust investments

 

0

 

 

 

425

 

 

 

0

 

 

 

425

 

Deposits

 

1,123

 

 

 

0

 

 

 

0

 

 

 

1,123

 

Mark-to-market derivative asset

 

0

 

 

 

4,573

 

 

 

0

 

 

 

4,573

 

Total assets

 

42,307

 

 

 

4,998

 

 

 

0

 

 

 

47,305

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation obligation

 

0

 

 

 

11,297

 

 

 

0

 

 

 

11,297

 

Mark-to-market derivative liability

 

0

 

 

 

1,177

 

 

 

0

 

 

 

1,177

 

Total liabilities

 

0

 

 

 

12,474

 

 

 

0

 

 

 

12,474

 

Total net assets (liabilities)

$

42,307

 

 

$

(7,476

)

 

$

0

 

 

$

34,831

 

  

 

At Fair Value as of December 31, 2013

 

Recurring Fair Value Measures

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted funds

$

29,259

 

 

$

0

 

 

$

0

 

 

$

29,259

 

Rabbi trust investments

 

0

 

 

 

444

 

 

 

0

 

 

 

444

 

Deposits

 

1,901

 

 

 

0

 

 

 

0

 

 

 

1,901

 

Mark-to-market derivative asset

 

0

 

 

 

4,776

 

 

 

0

 

 

 

4,776

 

Total assets

 

31,160

 

 

 

5,220

 

 

 

0

 

 

 

36,380

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation obligation

 

0

 

 

 

11,928

 

 

 

0

 

 

 

11,928

 

Mark-to-market derivative liability

 

0

 

 

 

1,276

 

 

 

0

 

 

 

1,276

 

Total liabilities

 

0

 

 

 

13,204

 

 

 

0

 

 

 

13,204

 

Total net assets (liabilities)

$

31,160

 

 

$

(7,984

)

 

$

0

 

 

$

23,176

 

  

Restricted funds—The Company’s restricted funds primarily represent proceeds received from financings for the construction and capital improvement of facilities and from customers for future services under operations and maintenance projects. The proceeds of these financings are held in escrow until the designated expenditures are incurred.

Rabbi trust investments—The Company’s rabbi trust investments consist primarily of fixed income investments from which supplemental executive retirement plan benefits are paid. The Company includes these assets in other long-term assets.

Deposits—Deposits include escrow funds and certain other deposits held in trust. The Company includes cash deposits in other current assets.

Deferred compensation obligations—The Company’s deferred compensation plans allow participants to defer certain cash compensation into notional investment accounts. The Company includes such plans in other long-term liabilities. The value of the Company’s deferred compensation obligations is based on the market value of the participants’ notional investment accounts. The notional investments are comprised primarily of mutual funds, which are based on observable market prices.

Mark-to-market derivative asset and liability—The Company utilizes fixed-to-floating interest-rate swaps, typically designated as fair-value hedges, to achieve a targeted level of variable-rate debt as a percentage of total debt. The Company also employs derivative financial instruments in the form of variable-to-fixed interest rate swaps, classified as economic hedges, in order to fix the interest cost on some of its variable-rate debt. The Company uses a calculation of future cash inflows and estimated future outflows, which are discounted, to determine the current fair value. Additional inputs to the present value calculation include the contract terms, counterparty credit risk, interest rates and market volatility.