XML 35 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019   185,900,000        
Beginning balance at Dec. 31, 2019 $ 6,121 $ 2 $ 6,700 $ (207) $ (36) $ (338)
Beginning balance (in shares) at Dec. 31, 2019           (5,100,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders 709     709    
Common stock issuances (in shares) [1]   600,000       (100,000)
Common stock issuances [1] 37   47     $ (10)
Net other comprehensive income (13)       (13)  
Dividends (declared per common share) (400)     (400)    
Ending balance (in shares) at Dec. 31, 2020   186,500,000        
Ending balance at Dec. 31, 2020 6,454 $ 2 6,747 102 (49) $ (348)
Ending balance (in shares) at Dec. 31, 2020           (5,200,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders 1,263     1,263    
Common stock issuances (in shares) [1]   400,000       (100,000)
Common stock issuances [1] 17   34     $ (17)
Net other comprehensive income 4       4  
Dividends (declared per common share) (440)     (440)    
Ending balance (in shares) at Dec. 31, 2021   186,900,000        
Ending balance at Dec. 31, 2021 $ 7,298 $ 2 6,781 925 (45) $ (365)
Ending balance (in shares) at Dec. 31, 2021 (5,269,324)         (5,300,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders $ 820     820    
Common stock issuances (in shares) [1]   500,000       (100,000)
Common stock issuances [1] 31   43     $ (12)
Net other comprehensive income 22       22  
Dividends (declared per common share) (478)     (478)    
Ending balance (in shares) at Dec. 31, 2022   187,400,000        
Ending balance at Dec. 31, 2022 $ 7,693 $ 2 $ 6,824 $ 1,267 $ (23) $ (377)
Ending balance (in shares) at Dec. 31, 2022 (5,342,477)         (5,400,000)
[1] Includes stock-based compensation, employee stock purchase plan and direct stock reinvestment and direct stock purchase plan activity.