EX-99.2 3 exhibit_992.htm EXHIBIT 99.2 - RATE CASE FACT SHEET Exhibit
Exhibit 99.2

PENNSYLVANIA-AMERICAN WATER COMPANY
RATE CASE FACT SHEET
December 7, 2017

Annual Rate Increase:
$62M
Overall Rate Increase %:
9.4%
Effective Date:
January 1, 2018
Rate Base:
$3.2B (1)
Rate of Return:
 
Ratio
Cost Rate
Weighted Cost Rate
Long Term Debt
46.09%
5.13%
2.36%
Preferred Stock
0.16%
8.66%
0.01%
Common Equity
53.75%
10.0% (1)
5.38%
Total
100.00%
 
7.75%

Note 1) Represents the Company’s interpretation of Rate Base and Return on Equity based on a Black Box Settlement that does not specifically identify these amounts.