XML 28 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-based Compensation
3 Months Ended
Mar. 31, 2017
Share-based Compensation [Abstract]  
Stock-based Compensation
Note 7. Stock-based Compensation
 
As of March 31, 2017, 1,255,270 shares of the Company’s common stock were available for future grants under the Company’s 2012 Employee, Director and Consultant Equity Incentive Plan. Total stock-based compensation expense for the periods ended March 31, 2017 and 2016 was $741 and $463, respectively.
 
The following table illustrates the options granted during the three-month period ended March 31, 2017.
 
Title
 
Grant date
 
No. of
options
 
Exercise
price
 
Fair value at
grant date
 
Vesting terms
 
Assumptions used in
Black-Scholes option pricing
model
Directors, management, and employees
 
January 2017
 
 
1,545,000
 
$2.12 – $2.15
 
$0.89 – $0.96
 
Over 1 year for directors; Over 3 years for management and employees
 
Volatility: 44.27% – 44.90%
Risk free interest rate: 1.95% – 2.16%
Expected term, in years: 5.29 – 5.79
Dividend yield: 0.00%
 
The following table illustrates the RSUs granted during the three-month period ended March 31, 2017.
 
Title
 
Grant date
 
No. of RSUs
 
Fair value at grant date
 
Vesting term
Management and employees
 
January 2017
 
 
400,942
 
$
2.12
 
Over 1 year period, vesting on 1 year anniversary of grant date
 
The activity related to stock options and RSUs during the three-month period ended March 31, 2017 consisted of the following:
 
 
 
RSUs
 
Options
 
 
 
 
 
Weighted
 
 
 
 
 
 
Weighted
 
 
 
 
 
average
 
 
Weighted
 
 
 
average
 
 
 
No. of
 
grant date
 
No. of
 
average
 
Exercise
 
grant date
 
 
 
RSUs
 
fair value
 
options
 
exercise price
 
price range
 
fair value
 
Outstanding as of January 1, 2017
 
 
 
 
 
 
3,679,101
 
$
7.60
 
$
1.55 – 55.00
 
$
5.41
 
Granted
 
 
400,942
 
$
2.12
 
 
1,545,000
 
$
2.12
 
$
2.12 – 2.15
 
$
0.93
 
Vested/Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
 
 
 
 
(69,001)
 
$
25.92
 
$
1.90 – 37.20
 
$
17.58
 
Expired
 
 
 
 
 
 
(16,368)
 
$
43.66
 
$
9.94 – 55.00
 
$
22.02
 
Outstanding as of March 31, 2017
 
 
400,942
 
$
2.12
 
 
5,138,732
 
$
5.59
 
$
1.55 – 41.00
 
$
3.85
 
Exercisable as of March 31, 2017
 
 
 
 
 
 
2,028,941
 
$
11.39
 
$
1.55 – 41.00
 
 
 
 
   
On January 20, 2017, the Company entered into amended employment agreements with its named executive officers. Under the terms of some of these agreements, certain of these officers are entitled to a percentage of the amount equal to the total amount of cash and the fair market value of all non-cash consideration paid or payable to the Company or its stockholders in connection with an initial public offering or a change of control of certain subsidiaries of the Company. The amended employment agreements also allow for the granting of equity awards to certain officers in connection with an initial public offering of certain subsidiaries of the Company.
 
The Company did not recognize tax benefits related to its stock-based compensation as there is a full valuation allowance recorded.