XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-based Compensation
9 Months Ended
Sep. 30, 2016
Share-based Compensation [Abstract]  
Stock-based Compensation
Note 11. Stock-based Compensation
 
The Company has a stock-based compensation plan available to grant stock options and RSUs to the Company’s directors, employees and consultants. Under the 2012 Employee, Director and Consultant Equity Incentive Plan (the “Plan”), a maximum of 1,560,000 shares of common stock may be awarded (after giving effect to the one-for-ten reverse stock split). In 2015, the Company amended its Plan, so that a maximum number of shares of common stock that may be awarded was increased to 2,100,000 (the “Amended Plan”). As of September 30, 2016, 302,510 shares were available for future grants under the Plan. Total stock-based compensation expense for the three-month periods ended September 30, 2016 and 2015 was $485 and $1,066, respectively. Total stock-based compensation expense for the nine-month periods ended September 30, 2016 and 2015 was $1,447 and $4,191, respectively.
 
The following table illustrates the stock options granted during the nine-month period ended September 30, 2016.
 
Title
 
Grant date
 
No. of 
options
 
Exercise
price
 
Fair market value at
grant date
 
Vesting terms
 
Assumptions used in
Black-Scholes option pricing
model
 
Directors, management and employees
 
April – June 2016
 
 
730,000
 
$1.55 - $1.92
 
$0.82 - $1.04
 
Over 1 year for directors; Over 3 years for management and employees
 
Volatility: 58.92% - 59.75%
Risk free interest rate: 1.24% - 1.56%
Expected term, in years: 5.31 - 5.81
Dividend yield: 0.00%
 
 
In addition to the stock options listed in the table above, on April 4, 2016, the Company's Board of Directors authorized another 2,260,000 stock options to be granted to management and employees. This amount of stock options granted was greater than the amount available under the Amended Plan and, as such, the stock options were not issued to management and employees as they require stockholder approval. These stock options are expected to be granted when stockholders’ approval is received in the fourth quarter of 2016.
 
The following table illustrates the RSUs granted during the nine-month period ended September 30, 2016.
 
Title
 
Grant date
 
No. of RSUs
 
Exercise price
 
Fair market
value at grant date
 
Vesting term
 
Consultant
 
March 9, 2016
 
 
10,000
 
 
 
$
2.13
 
0.33 years
 
 
The activity related to stock options and RSUs during the nine-month period ended September 30, 2016 consisted of the following:
 
 
 
RSUs
 
Options
 
 
 
No. of
RSUs
 
Weighted average
grant date fair
value
 
No. of
options
 
Weighted average
exercise price
 
Exercise price
range
 
Weighted average
grant date fair
value
 
Outstanding at January 1, 2016
 
 
53,280
 
$
36.31
 
 
871,484
 
$
30.65
 
$
5.10 - 55.00
 
$
20.49
 
Granted
 
 
10,000
 
$
2.13
 
 
730,000
 
$
1.66
 
$
1.55 - 1.92
 
$
0.89
 
Vested/Exercised
 
 
(63,280)
 
$
30.91
 
 
 
 
 
 
 
 
 
Forfeited
 
 
 
 
 
 
(100,050)
 
$
27.88
 
$
5.90 – 41.00
 
$
17.04
 
Expired
 
 
 
 
 
 
(9,000)
 
$
55.00
 
$
55.00
 
$
26.20
 
Outstanding at September 30, 2016
 
 
 
$
 
 
1,492,434
 
$
16.51
 
$
1.55 – 55.00
 
$
11.08
 
Exercisable at September 30, 2016
 
 
 
 
 
 
995,767
 
$
23.65
 
$
1.55 – 55.00
 
 
 
 
 
The Company did not recognize tax benefits related to its stock-based compensation as there is a full valuation allowance recorded for deferred tax assets.