XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
9 Months Ended
Sep. 30, 2014
Warrants and Rights Note Disclosure [Abstract]  
Schedule Of Changes In Warrants Activity
The following table summarizes information about warrant activity for the nine month period ended September 30, 2014: 
 
 
 
No. of warrants
 
Weighted average
exercise price
 
Exercise
price range
 
Outstanding at January 1, 2014
 
 
18,427,478
 
$
3.15
 
$
0.94 – $5.06
 
Granted
 
 
5,412,366
 
$
5.06
 
$
5.06
 
Exercised
 
 
(6,415,992)
 
$
1.76
 
$
1.76
 
Outstanding at September 30, 2014
 
 
17,423,852
 
$
4.26
 
$
0.94 – $5.06
 
Schedule Of Warrants Outstanding
The Company’s outstanding warrants consist of the following:
 
 
 
No. outstanding
 
No.
outstanding
classified as
equity
 
No.
outstanding
classified as
liabilities*
 
Exercise price
 
Remaining
contractual life
 
Series 1 Warrants
 
 
1,490,250
 
 
64,621
 
 
1,425,629
 
$
1.76
 
2.80 years
 
Series 2 Warrants
 
 
1,943,523
 
 
1,943,523
 
 
 
$
1.76
 
2.80 years
 
Conversion Warrants
 
 
14,492
 
 
 
 
14,492
 
$
0.94
 
0.72 years
 
Special Bridge Warrants
 
 
21,198
 
 
 
 
21,198
 
$
0.94
 
0.24 years
 
Reload Warrants
 
 
758,023
 
 
597,414
 
 
160,609
 
$
1.76
 
2.35 years
 
IPO Warrants
 
 
4,784,000
 
 
4,784,000
 
 
 
$
5.06
 
0.72 years
 
October 2012 Warrants
 
 
3,000,000
 
 
3,000,000
 
 
 
$
5.06
 
0.72 years
 
June 2014 Warrants**
 
 
5,412,366
 
 
5,412,366
 
 
 
$
5.06
 
0.72 years
 
Outstanding at September 30, 2014
 
 
17,423,852
 
 
15,801,924
 
 
1,621,928
 
 
 
 
 
 
  
* These warrants bear down-round protection clauses and as a result, they are classified as derivative liabilities and recorded at fair value.  
 
** The June 2014 Warrants were valued on the grant date (June 20, 2014) using the following assumptions: volatility: 40.05%, stock price: $3.33, risk free interest rate: 0.15% and dividend yield: 0%. The new warrants issued in connection with the exercise of warrants that were classified as liabilities were accounted for as an inducement and therefore an amount of $65, which is based on the fair value of the new warrants, was recorded as a non-operating expense during the second quarter of 2014. The new warrants issued in connection with the exercise of warrants that were classified as equity, which were fair valued at $611, were recorded as equity.