XML 60 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity
9 Months Ended
Sep. 30, 2013
Stockholders' Equity Note [Abstract]  
Stockholders' Equity
Note 6. Stockholders’ Equity
 
Pre-Merger common stock share amounts and balance sheet disclosures were retrospectively restated to reflect Vringo’s equity instruments after the Merger.
 
(a) Common Stock
  
The following table summarizes information about the Company's issued and outstanding common stock from Inception through September 30, 2013:
 
 
 
Shares of common stock
 
Balance as of June 8, 2011 (Inception)
 
 
 
Grant of shares at less than fair value to officers, directors and consultants
 
 
8,768,014
 
Issuance of shares of common stock
 
 
8,204,963
 
Balance as of December 31, 2011
 
 
16,972,977
 
Conversion of Series A Preferred Convertible Preferred stock, classified as mezzanine equity
 
 
890,192
 
Grant of shares to consultants
 
 
265,000
 
Legal Parent’s shares of common stock, recorded upon Merger
 
 
15,206,118
 
Exercise of 250,000 warrants, issued and exercised prior to the Merger
 
 
754,400
 
Post-Merger exercise of warrants
 
 
6,832,150
 
Exercise of stock options and vesting of RSUs
 
 
726,346
 
Conversion of Series A Preferred Convertible Preferred stock, classified as equity
 
 
20,136,445
 
Issuance of shares of common stock in connection with $31,148 received in a private financing round, net of issuance cost of $52
 
 
9,600,000
 
Issuance of shares of common stock in connection with $44,962 received in a private financing round, net of issuance cost of $39
 
 
10,344,998
 
Shares issued for acquisition of patents, see Note 3
 
 
160,600
 
Balance as of December 31, 2012
 
 
81,889,226
 
Exercise of warrants
 
 
421,493
 
Exercise of stock options and vesting of RSUs
 
 
1,810,005
 
Balance as of September 30, 2013
 
 
84,120,724
 
 
(b) Equity Incentive Plan
 
In August 2011, I/P adopted its 2011 Equity and Performance Incentive Plan (the “I/P 2011 Plan”). The I/P 2011 Plan provided for the issuance of stock options and restricted stock to the Company’s directors, employees and consultants. Cancelled, expired or forfeited grants may be reissued under the I/P 2011 Plan. The number of shares available under I/P 2011 Plan was subject to adjustments for certain changes. Following the Merger with the Legal Parent, the I/P 2011 Plan was assumed by the Company.
 
On July 19, 2012, following the Merger with the Legal Parent, the Company’s stockholders approved the 2012 Employee, Director and Consultant Equity Incentive Plan (“2012 Plan”), replacing the existing 2006 Stock Option Plan of the Legal Parent, and the remaining 9,100,000 authorized shares thereunder were cancelled. The Company’s 2012 Plan was approved in order to ensure full compliance with legal and tax requirements under U.S. law. The number of shares subject to the 2012 Plan is the sum of: (i) 15,600,000 shares of common stock, which constitutes 6,500,000 new shares and 9,100,000 previously authorized but unissued shares under the 2006 Stock Option Plan and (ii) any shares of common stock that are represented by awards granted under the Legal Parent’s 2006 Stock Option Plan that are forfeited, expired or are cancelled without delivery of shares of common stock or which result in the forfeiture of shares of common stock back to the Company, or the equivalent of such number of shares after the administrator, in its sole discretion, has interpreted the effect of any stock split, stock dividend, combination, recapitalization or similar transaction in accordance with the 2012 Plan; provided, however, that no more than 3,200,000 shares shall be added to the 2012 Plan. As of September 30, 2013, 4,802,211 shares were available for future grants under the 2012 Plan.
 
(c) Stock options and RSUs
 
The following table illustrates the common stock options granted for the nine month period ended September 30, 2013:
 
Title
 
Grant date
 
No. of
options
 
Exercise price
 
Share price at
grant date
 
Vesting terms
 
Assumptions used in Black-Scholes option pricing
model
 
Management, Directors and Employees
 
 
January-September 2013
 
 
3,090,833
 
 
$2.85-$3.24
 
 
$2.85-$3.24
 
 
Over 0.67-3 years
 
 
Volatility
 
61.93%-70.51%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk free interest rate
 
0.85%-2.06%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected term, in years
 
5.71-10.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividend yield
 
0.00%
 
Consultants
 
 
January-June 2013
 
 
132,500
 
 
$2.90-$3.30
 
 
$2.90-$3.30
 
 
Over 0-2.5 years
 
 
Volatility
 
63.87%-65.96%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk free interest rate
 
2.16%-2.62%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining expected term, in years
 
9.25-9.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividend yield
 
0.00%
 
 
The following table illustrates the RSUs granted for the nine month period ended September 30, 2013:
 
Title
 
Grant date
 
No. of RSUs
 
Exercise price
 
Share price at grant
date
 
Vesting terms
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management, directors and employees
 
 
February-May 2013
 
 
656,250
 
 
 
 
$2.95-$3.18
 
 
Over 0.67-3 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consultants
 
 
January 2013
 
 
33,000
 
 
 
 
$3.26
 
 
Over 0.75 years
 
 
Certain options granted to officers, directors and certain key employees are subject to acceleration of vesting of 75% - 100% (according to the agreement signed with each optionee), upon a subsequent change of control.
 
The following table summarizes information about RSU and stock option activity for the nine month period ended September 30, 2013:
 
 
 
RSUs
 
Options
 
 
 
No. of
RSUs
 
Weighted average
grant date fair
value
 
No. of
options
 
Weighted average
exercise price
 
Exercise price
range
 
Weighted average
grant date fair
value
 
Outstanding at January 1, 2013
 
 
3,125,000
 
$
3.72
 
 
9,149,105
 
$
3.33
 
 
$0.01 – $5.50
 
$
2.57
 
Granted
 
 
689,250
 
$
3.17
 
 
3,223,333
 
$
3.14
 
 
$2.85 – $3.30
 
$
2.22
 
Vested/Exercised
 
 
(1,092,270)
 
$
3.62
 
 
(717,735)
 
$
1.36
 
 
$0.01 – $3.18
 
$
2.96
 
Forfeited
 
 
(310,209)
 
$
3.66
 
 
(417,821)
 
$
3.51
 
 
$0.01 – $5.50
 
$
2.44
 
Expired
 
 
 
 
 
 
(954,868)
 
$
5.04
 
 
$0.01 – $5.50
 
$
1.58
 
Outstanding at September 30, 2013
 
 
2,411,771
 
$
3.61
 
 
10,282,014
 
$
3.24
 
 
$0.01 – $5.50
 
$
2.53
 
Exercisable at September 30, 2013
 
 
 
 
 
 
5,099,098
 
$
3.04
 
 
$0.01 – $5.50
 
 
 
 
   
The Company cumulatively did not create tax benefits related to its stock-based compensation due to a full valuation allowance.
 
(d) Warrants
 
The following table summarizes information about warrant activity for the nine month period ended September 30, 2013: 
 
 
 
No. of warrants
 
Weighted average
exercise price
 
Exercise
price range
 
Outstanding at January 1, 2013
 
 
18,863,261
 
$
3.11
 
 
$0.94 – $5.06
 
Exercised
 
 
(421,493)
 
$
1.34
 
 
$0.94 – $1.76
 
Outstanding at September 30, 2013
 
 
18,441,768
 
$
3.15
 
 
$0.94 – $5.06
 
  
The Company’s outstanding warrants consisted of the following:
 
(1) Series 1 and Series 2 Warrants
 
As part of the Merger, on July 19, 2012, the Legal Parent issued to I/P’s stockholders 8,299,115 warrants at an exercise price of $1.76 per share and contractual term of 5 years (“Series 1 Warrant”). These warrants bear down-round protection clauses and as a result, they were initially classified as a long-term derivative liability and recorded at fair value. In addition, I/P’s stockholders received another 7,660,722 warrants at an exercise price of $1.76 per share and contractual term of 5 years (“Series 2 Warrant”). As the Series 2 Warrants do not have down-round protection clauses, they were classified as equity.
 
As part of the issuance of October 2012 Warrants, the down-round protection clause in 2,173,852 then outstanding Series 1 Warrants was removed. Because such warrants were no longer subject to down-round protection they were re-measured at fair value and classified as equity instruments. The overall impact of the removal of the down-round warrant protection, which was not material, was recorded during the nine month period ended September 30, 2013. As a result, during the nine month period ended September 30, 2013 the Company recorded an additional non-operating expense of $1,617, and re-classified $3,918 from derivative liabilities on account of warrants to stockholders’ equity.
 
During the nine month period ended September 30, 2013, 152,157 Series 1 Warrants and 45,190 Series 2 Warrants were exercised. From Inception and through September 30, 2013, 4,807,257 Series 1 Warrants and 1,326,060 Series 2 Warrants were exercised.
 
(2) Conversion Warrants, Special Bridge Warrants and Reload Warrants
 
On July 19, 2012, the date of the Merger, Legal Parent’s outstanding warrants included: (i) 148,390 derivative warrants, at an exercise price of $0.94 per share, with a remaining contractual term of 2.44 years (the “Special Bridge Warrants”); (ii) 101,445 derivative warrants, at an exercise price of $0.94 per share, with a remaining contractual term of 2.44 years (the “Conversion Warrants”); (iii) 887,330 derivative warrants, at an exercise price of $1.76 per share, with a remaining contractual term of 4.55 years (the “Preferential Reload Warrants”); and (iv) 814,408 warrants, classified as equity, at an exercise price of $1.76 per share, with a remaining contractual term of 4.55 years (the “non-Preferential Reload Warrants”). During both the nine month period ended September 30, 2013, and from Inception through September 30, 2013, 127,192 Special Bridge Warrants and 86,954 Conversion Warrants were exercised. During the nine month period ended September 30, 2013, 10,000 non-Preferential Reload Warrants were exercised. From Inception and through September 30, 2013, 179,520 non-Preferential Reload Warrants and 726,721 Preferential Reload Warrants were exercised.
  
(3) Initial Public Offering Warrants
 
Upon completion of its initial public offering, in June 2010, the Legal Parent issued 4,784,000 warrants at an exercise price of $5.06 per share. These warrants are publicly traded and are exercisable until June 21, 2015, at an exercise price of $5.06 per share. As of September 30, 2013, all of these warrants were outstanding and classified as equity instruments.
 
(4) October 2012 Warrants
 
On October 12, 2012, the Company entered into an agreement with certain of its warrant holders, pursuant to which, on October 23 and 24, 2012, the holders exercised in cash 3,721,062 of their outstanding warrants, with an exercise price of $1.76 per share. In exchange, the Company granted such warrant holders unregistered warrants of the Company to purchase an aggregate of 3,000,000 shares of the Company’s common stock, par value $0.01 per share, at an exercise price of $5.06 per share (the “October 2012 Warrants”). The contractual life of these warrants is 2.66 years and because such warrants do not bear any down-round protection clauses they were classified as equity instruments. October 2012 Warrants were valued using the following assumptions: volatility: 68.1%, share price: $3.50-$3.77, risk free interest rate: 0.724% and dividend yield: 0%. The fair value of warrants issued in exchange for the exercise of the Company’s derivative warrants was accounted for as an inducement, therefore an amount of $2,883, was recorded as a non-operating expense. As of September 30, 2013, all October 2012 warrants were outstanding.