XML 54 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity
3 Months Ended
Mar. 31, 2013
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

Note 7—Stockholders’ Equity

 

Pre-Merger common stock share amounts and balance sheet disclosures were retrospectively restated to reflect Vringo’s equity instruments after the Merger.

 

(a) Common Stock

  

The following table summarizes information about the Company's issued and outstanding common stock from Inception through March 31, 2013:

 

    Shares of common stock  
Balance as of June 8, 2011 (Inception)      
Grant of shares at less than fair value to officers, directors and consultants     8,768,014  
Issuance of shares of common stock     8,204,963  
Balance as of December 31, 2011     16,972,977  
Conversion of Series A Preferred Convertible Preferred stock, classified as mezzanine equity     890,192  
Grant of shares to consultants     265,000  
Legal Parent’s shares of common stock, recorded upon Merger     15,206,118  
Exercise of 250,000 warrants, issued and exercised prior to the Merger     754,400  
Post-Merger exercise of warrants     6,832,150  
Exercise of stock options and RSUs     726,346  
Conversion of Series A Preferred Convertible Preferred stock, classified as equity     20,136,445  
Issuance of shares of common stock in connection with $31,148 received in a private financing round, net of issuance cost of $52     9,600,000  
Issuance of shares of common stock in connection with $44,962 received in a private financing round, net of issuance cost of $39     10,344,998  
Shares issued for acquisition of patents, see Note 3     160,600  
Balance as of December 31, 2012     81,889,226  
Exercise of warrants     94,147  
Exercise of stock options and RSUs     533,562  
Balance as of March 31, 2013     82,516,935  

 

(b) Equity Incentive Plan

 

In August 2011, I/P adopted its 2011 Equity and Performance Incentive Plan (the “I/P 2011 Plan”). The I/P 2011 Plan provided for the issuance of stock options and restricted stock to the Company’s directors, employees and consultants. Terminated, expired or forfeited grants may be reissued under the I/P 2011 Plan. The number of shares available under I/P 2011 Plan was subject to adjustments for certain changes. Following the Merger with the Legal Parent, the I/P 2011 Plan was assumed by the Company’s 2012 Employee, Director and Consultant Equity Incentive Plan (“2012 Plan”).

 

On July 19, 2012, following the Merger with the Legal Parent, the Company’s stockholders approved the 2012 Plan, replacing the existing 2006 Stock Option Plan of the Legal Parent, and the remaining 9,100,000 authorized shares thereunder were cancelled. The 2012 Plan was approved in order to ensure full compliance with legal and tax requirements under U.S. law. The number of shares subject to the 2012 Plan is the sum of: (i) 15,600,000 shares of common stock, which constitutes 6,500,000 new shares and 9,100,000 previously authorized but unissued shares under the 2006 Stock Option Plan and (ii) any shares of common stock that are represented by awards granted under the Legal Parent’s 2006 Stock Option Plan that are forfeited, expired or are cancelled without delivery of shares of common stock or which result in the forfeiture of shares of common stock back to the Company, or the equivalent of such number of shares after the administrator, in its sole discretion, has interpreted the effect of any stock split, stock dividend, combination, recapitalization or similar transaction in accordance with the 2012 Plan; provided, however, that no more than 3,200,000 shares shall be added to the 2012 Plan. As of March 31, 2013, 3,722,750 shares were available for future grants under the 2012 Plan.

 

(c) Stock options and RSUs

 

The following table illustrates the common stock options granted for the three month period ended March 31, 2013:

 

Title   Grant date   No. of
options
    Exercise price     Share price at grant
date
    Vesting terms   Assumptions used in Black-Scholes option
pricing model
Management, Directors and Employees *   January-March 2013     2,630,833       $3.18-$3.24       $3.18-$3.24     Over 1-3 years   Volatility     63.65%-64.26%  
                                    Risk free interest rate     1.07%-2.06%  
                                    Expected term, in years     5.71-10.00  
                                    Dividend yield     0.00%
Consultants *   January-March 2013     112,500       $2.90-$3.30       $2.90-$3.30     Over 0-2.5 years   Volatility     63.87%-68.96%  
                                    Risk free interest rate     1.86%-2.16%  
                                    Remaining expected term, in years     9.75-10  
                                    Dividend yield     0.00%

 

The following table illustrates the RSUs granted for the three month period ended March 31, 2013:

 

Title   Grant date   No. of RSUs     Exercise price     Share price at grant date     Vesting terms
Management, directors and employees *   February 2013     636,250           $ 3.18     Over 1-3 years
Consultants   January 2013     33,000           $ 3.26     Over 9 months

 

* Certain options granted to officers, directors and certain key employees are subject to acceleration of vesting of 75% - 100% (according to the agreement signed with each optionee), upon a subsequent change of control.

 

The following table summarizes information about stock option and RSU activity for the three month period ended March 31, 2013:

 

    RSUs     Options  
    No. of
RSUs
    Weighted average
grant date fair
value
    No. of
options
    Weighted average
exercise price
    Exercise price
range
    Weighted average
grant date fair
value
 
Outstanding at January 1, 2013     3,125,000     $ 3.72       9,149,105     $ 3.33        $0.01 – $5.50     $ 2.57  
Granted     669,250     $ 3.18       2,743,333     $ 3.19       $3.18 – $3.24     $ 2.43  
Exercised     (449,749 )   $ 3.70       (83,813 )   $ 0.14        $0.01 – $1.50     $ 3.60  
Forfeited     (8,126 )   $ 3.72       (95,312 )   $ 3.62       $0.01 – $5.50     $ 2.35  
Outstanding at March 31, 2013     3,336,375     $ 3.61       11,713,313     $ 3.31        $0.01 – $5.50     $ 2.53  
Exercisable at March 31, 2013                 5,010,156     $ 3.11       $0.01 – $5.50          

 

For the three month periods ended March 31, 2013 and 2012, the Company recorded total stock compensation expense of $3,094 and $84, respectively. Cumulatively from Inception through March 31, 2013, the Company has recorded stock compensation expense of $11,655.

 

The Company cumulatively did not create tax benefits related to its stock-based compensation due to a full valuation allowance in the U.S.

 

(d) Warrants

 

The following table summarizes information about warrant activity for the three month period ended March 31, 2013: 

 

    No. of warrants     Weighted average
exercise price
    Exercise
price range
 
Outstanding at January 1, 2013     18,863,261     $ 3.11       $0.94 – $5.06  
Granted                  
Exercised     (94,147 )   $ 1.76     $1.76  
Outstanding at March 31, 2013     18,769,114     $ 3.12       $0.94 – $5.06  

  

The Company’s outstanding warrants consisted of the following:

 

(a) Series 1 and Series 2 Warrants

 

As part of the Merger, on July 19, 2012, the Legal Parent issued to I/P’s stockholders 8,299,116 warrants at an exercise price of $1.76 per share and contractual term of 5 years (“Series 1 Warrant”). These warrants bear down-round protection clauses and as a result, they were classified as a long-term derivative liability and recorded at fair value. In addition, I/P’s stockholders received another 7,660,722 warrants at an exercise price of $1.76 per share and contractual term of 5 years (“Series 2 Warrant”). As the Series 2 Warrants do not have down-round protection clauses, they were classified as equity. During the three month period ended March 31, 2013, 48,957 Series 1 Warrants and 45,190 Series 2 Warrants were exercised. From Inception and through March 31, 2013, 4,704,056 Series 1 Warrants and 1,326,060 Series 2 Warrants were exercised.

 

(b) Conversion Warrants, Special Bridge Warrants and Reload Warrants

 

On July 19, 2012, the date of the Merger, Legal Parent’s outstanding warrants included: (i) 148,390 derivative warrants, at an exercise price of $0.94 per share, with a remaining contractual term of 2.44 years (the “Special Bridge Warrants”); (ii) 101,445 derivative warrants, at an exercise price of $0.94 per share, with a remaining contractual term of 2.44 years (the “Conversion Warrants”); (iii) 887,330 derivative warrants, at an exercise price of $1.76 per share, with a remaining contractual term of 4.55 years (the “Preferential Reload Warrants”); and (iv) 814,408 warrants, classified as equity, at an exercise price of $1.76 per share, with a remaining contractual term of 4.55 years (the “non-Preferential Reload Warrants”). During the three month period ended March 31, 2013, none of these warrants were exercised. From Inception and through March 31, 2013, 169,520 non-Preferential Reload Warrants and 726,721 Preferential Reload Warrants were exercised.

  

(c) Initial Public Offering Warrants

 

Upon completion of its initial public offering, the Legal Parent issued 4,784,000 warrants at an exercise price of $5.06 per share. These warrants are publicly traded and are exercisable until June 21, 2015, at an exercise price of $5.06 per share. As of March 31, 2013, all of these warrants were outstanding and classified as equity.

 

(d) October 2012 Warrants

 

On October 12, 2012, the Company entered into an agreement with certain of its warrant holders, pursuant to which, on October 23 and 24, 2012, the holders exercised in cash 3,721,062 of their outstanding warrants, with an exercise price of $1.76 per share. In exchange, the Company granted such warrant holders unregistered warrants of the Company to purchase an aggregate of 3,000,000 shares of the Company’s common stock, par value $0.01 per share, at an exercise price of $5.06 per share (the “October 2012 Warrants”). The contractual life of these warrants is 2.66 years and because such warrants do not bear any down-round protection clauses they were classified as equity instruments. October 2012 Warrants were valued using the following assumptions: volatility: 68.1%, share price: $3.50-$3.77, risk free interest rate: 0.724% and dividend yield: 0%. The fair value of warrants issued in exchange for the exercise of the Company’s derivative warrants was accounted for as an inducement, therefore an amount of $2,883, was recorded as a non-operating expense. As of March 31, 2013, all October 2012 warrants were outstanding.