XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Convertible Senior Notes (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Convertible Notes
The 2023 Notes consist of the following:
As of December 31,
20202019
Liability component:
Principal$48,035 $229,999 
Unamortized debt discount(4,915)(33,376)
Unamortized debt issuance costs(501)(3,486)
Net carrying amount42,619 193,137 
Equity component
Net carrying amount$7,784 $48,919 
The 2026 Notes consist of the following:
As of December 31,
20202019
Liability component:
Principal$316,250 $316,250 
Unamortized debt discount(67,977)(78,672)
Unamortized debt issuance costs(5,114)(5,931)
Net carrying amount243,159 231,647 
Equity component:
Net carrying amount$81,550 $81,550 
The 2025 Notes consist of the following:
As of December 31, 2020
Liability component:
Principal$350,000 
Unamortized debt discount(73,075)
Unamortized debt issuance costs(5,235)
Net carrying amount271,690 
Equity component:
Net allocation of proceeds74,556 
Net issuance costs(1,459)
Net carrying amount$73,097 
Summary of Interest Expense
The following table sets forth total interest expense recognized related to the 2023 Notes:
As of December 31,
20202019
Contractual interest expense$1,566 $1,725 
Amortization of debt issuance costs999 1,001 
Amortization of debt discount 9,080 9,414 
Total$11,645 $12,140 
The following table sets forth total interest expense recognized related to the 2026 Notes:
As of December 31,
20202019
Contractual interest expense$2,365 $593 
Amortization of debt issuance costs821 466 
Amortization of debt discount 10,696 5,740 
Total$13,882 $6,799 
The following table sets forth total interest expense recognized related to the 2025 Notes:
As of December 31, 2020
Contractual interest expense$51 
Amortization of debt issuance costs157 
Amortization of debt discount 1,541 
Total$1,749