XML 22 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net loss $ (25,063) $ (19,634) $ (17,875)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Amortization of deferred implementation, solution and other costs 5,007 4,435 2,837
Depreciation and amortization 6,847 4,083 2,971
Amortization of debt issuance costs 96 96 68
Amortization of premiums on investments 319 17 0
Stock-based compensation expenses 7,362 4,570 1,605
Loss from discontinued operations 0 0 199
Deferred income taxes 85 0 0
Allowance for sales credits 38 65 57
Loss on disposal of long-lived assets 0 0 18
Unoccupied lease charges 0 0 236
Changes in operating assets and liabilities:      
Accounts receivable, net (3,322) 3,991 (3,267)
Prepaid expenses and other current assets (150) (628) (414)
Deferred solution and other costs (4,659) (5,329) (4,011)
Deferred implementation costs (4,118) (3,842) (3,155)
Other long-term assets (1) (244) (1,539)
Accounts payable 1,343 (842) 1,326
Accrued liabilities 4,056 (1,398) 5,523
Deferred revenue 14,021 9,224 9,706
Deferred rent and other long-term liabilities 3,538 150 4,444
Net cash provided by (used in) continuing operations 5,399 (5,286) (1,271)
Net cash used in discontinued operating activities 0 0 (236)
Net cash provided by (used in) operating activities 5,399 (5,286) (1,507)
Cash flows from investing activities:      
Purchases of investments (43,928) (23,216) 0
Maturities of investments 20,908 2,230 0
Purchases of property and equipment (7,128) (5,036) (11,138)
Business combinations, net of cash acquired (27,469) 0 0
Purchase of intangible assets 0 0 (125)
Increase in restricted cash (486) (713) 0
Cash included in distribution of spin-off 0 0 (46)
Net cash used in investing activities (58,416) (26,735) (11,309)
Cash flows from financing activities:      
Proceeds from issuance of preferred stock, net of issuance costs 0 0 18,995
Proceeds from borrowings on line of credit 0 12,500 6,350
Payments on line of credit 0 (18,710) (2,682)
Payments on financing obligations (4,241) 0 0
Payments on capital lease obligations (418) (748) (718)
Proceeds from the issuance of common stock, net of issuance costs 52,575 86,286 0
Proceeds from exercise of stock options to purchase common stock 4,192 2,017 435
Shares acquired to settle the exercise of stock options (21) (20) 0
Net cash provided by financing activities 52,087 81,325 22,380
Net increase (decrease) in cash and cash equivalents (930) 49,304 9,564
Cash and cash equivalents, beginning of period 67,979 18,675 9,111
Cash and cash equivalents, end of period 67,049 67,979 18,675
Supplemental disclosures of cash flow information:      
Cash paid for taxes 60 55 164
Cash paid for interest 212 419 377
Supplemental disclosure of non-cash investing activities:      
Acquisition consideration payable to seller - working capital adjustment 95 0 0
Acquisition consideration payable to seller - hold back 2,500 0 0
Equipment acquired under capital lease 0 0 975
Data center assets acquired under financing arrangements 4,087 5,209 0
Purchased software and licenses [Member]      
Cash flows from investing activities:      
Purchase of intangible assets $ (313) $ 0 $ 0