Summary of Select Information Related to VIEs |
The following tables provide the classifications of assets and liabilities on the Balance Sheet for its transactions with consolidated and unconsolidated VIEs. Additionally, the assets and liabilities in the tables below exclude intercompany balances that eliminate in consolidation: | | | | | | | | | | | | | | | | | | December 31, 2021 | Consolidated VIEs | | Unconsolidated VIEs | | Total | Assets | | | | | | Restricted cash | $ | 13,462 | | | $ | — | | | $ | 13,462 | | Securities available for sale at fair value | — | | | 58,177 | | | 58,177 | | Loans held for sale at fair value | 41,734 | | | — | | | 41,734 | | Retail and certificate loans held for investment at fair value | 10,281 | | | — | | | 10,281 | | Other loans held for investment at fair value | 20,929 | | | — | | | 20,929 | | Other assets | 584 | | | 17,156 | | | 17,740 | | Total assets | $ | 86,990 | | | $ | 75,333 | | | $ | 162,323 | | Liabilities | | | | | | Retail notes, certificates and secured borrowings at fair value | $ | 10,281 | | | $ | — | | | $ | 10,281 | | Payable on Structured Program borrowings | 65,451 | | | — | | | 65,451 | | Other liabilities | 467 | | | — | | | 467 | | Total liabilities | 76,199 | | | — | | | 76,199 | | Total net assets | $ | 10,791 | | | $ | 75,333 | | | $ | 86,124 | |
| | | | | | | | | | | | | | | | | | December 31, 2020 | Consolidated VIEs | | Unconsolidated VIEs | | Total | Assets | | | | | | Restricted cash | $ | 15,983 | | | $ | — | | | $ | 15,983 | | Securities available for sale at fair value | — | | | 142,026 | | | 142,026 | | Loans held for sale at fair value | 98,190 | | | — | | | 98,190 | | Retail and certificate loans held for investment at fair value | 52,620 | | | — | | | 52,620 | | Other loans held for investment at fair value | 50,102 | | | — | | | 50,102 | | Other assets | 1,270 | | | 32,865 | | | 34,135 | | Total assets | $ | 218,165 | | | $ | 174,891 | | | $ | 393,056 | | Liabilities | | | | | | Retail notes, certificates and secured borrowings at fair value | $ | 52,620 | | | $ | — | | | $ | 52,620 | | Payable on Structured Program borrowings | 152,808 | | | — | | | 152,808 | | Other liabilities | 729 | | | — | | | 729 | | Total liabilities | 206,157 | | | — | | | 206,157 | | Total net assets | $ | 12,008 | | | $ | 174,891 | | | $ | 186,899 | |
The following tables present total unconsolidated VIEs with which the Company has significant continuing involvement, but is not the primary beneficiary: | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2021 | Total VIE Assets | | Securities Available for Sale | | Other Assets | | | | | | Net Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying value | $ | 1,386,279 | | | $ | 58,177 | | | $ | 17,156 | | | | | | | $ | 75,333 | | Total exposure | N/A | | $ | 58,177 | | | $ | 17,156 | | | | | | | $ | 75,333 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | Total VIE Assets | | Securities Available for Sale | | Other Assets | | | | | | Net Assets | Carrying value | $ | 3,233,416 | | | $ | 142,026 | | | $ | 32,865 | | | | | | | $ | 174,891 | | Total exposure | N/A | | $ | 142,026 | | | $ | 32,865 | | | | | | | $ | 174,891 | |
N/A – Not applicable
|
Summary of Activity Related to Personal Whole Loan Securitizations |
The following table summarizes activity related to the Unconsolidated Trusts and Certificate Program trusts, with the transfers accounted for as a sale on the Company’s consolidated financial statements: | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | 2021 | | 2020 | | Unconsolidated Trusts | | Unconsolidated Certificate Program Trusts | | Unconsolidated Trusts | | Unconsolidated Certificate Program Trusts | Principal derecognized from loans securitized or sold (1) | $ | — | | | $ | — | | | $ | 255,203 | | | $ | 971,738 | | Net gains (losses) recognized from loans securitized or sold | $ | — | | | $ | — | | | $ | (20) | | | $ | 7,897 | | Fair value of asset-backed senior and subordinated securities, and CLUB Certificate asset-backed securities retained upon settlement (2) | $ | — | | | $ | — | | | $ | 12,707 | | | $ | 35,836 | | Cash proceeds from loans securitized or sold | $ | — | | | $ | — | | | $ | 237,764 | | | $ | 598,694 | | | | | | | | | | Cash proceeds from servicing and other administrative fees on loans securitized or sold | $ | 9,141 | | | $ | 14,445 | | | $ | 17,684 | | | $ | 26,822 | | Cash proceeds for interest received on senior securities and subordinated securities | $ | 2,978 | | | $ | 6,158 | | | $ | 4,559 | | | $ | 8,251 | |
(1) Includes non-cash purchase and sale of loans requested by investors to facilitate a Structured Program transaction during the third quarter of 2020. (2) For Structured Program transactions, the Company retained asset-backed senior securities of $26.3 million, CLUB Certificate asset-backed securities of $18.3 million, and asset-backed subordinated securities of $4.0 million for the year ended December 31, 2020.
|