XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Securitizations and Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2021
Transfers and Servicing [Abstract]  
Summary of Select Information Related to VIEs
The following tables provide the classifications of assets and liabilities on the Company’s Condensed Consolidated Balance Sheets for its transactions with consolidated and unconsolidated VIEs at September 30, 2021 and December 31, 2020. Additionally, the assets and liabilities in the table below exclude intercompany balances that eliminate in consolidation:
September 30, 2021Consolidated VIEsUnconsolidated VIEsTotal
Assets
Restricted cash$14,827 $— $14,827 
Securities available for sale at fair value— 73,694 73,694 
Loans held for sale at fair value55,172 — 55,172 
Retail and certificate loans held for investment at fair value15,388 — 15,388 
Other loans held for investment at fair value27,033 — 27,033 
Other assets649 19,732 20,381 
Total assets$113,069 $93,426 $206,495 
Liabilities
Retail notes, certificates and secured borrowings at fair value$15,388 $— $15,388 
Payable on Structured Program borrowings89,252 — 89,252 
Other liabilities284 — 284 
Total liabilities104,924 — 104,924 
Total net assets$8,145 $93,426 $101,571 

December 31, 2020Consolidated VIEsUnconsolidated VIEsTotal
Assets
Restricted cash$15,983 $— $15,983 
Securities available for sale at fair value— 142,026 142,026 
Loans held for sale at fair value98,190 — 98,190 
Retail and certificate loans held for investment at fair value52,620 — 52,620 
Other loans held for investment at fair value50,102 — 50,102 
Other assets1,270 32,865 34,135 
Total assets
$218,165 $174,891 $393,056 
Liabilities
Retail notes, certificates and secured borrowings at fair value$52,620 $— $52,620 
Payable on Structured Program borrowings152,808 — 152,808 
Other liabilities729 — 729 
Total liabilities206,157 — 206,157 
Total net assets$12,008 $174,891 $186,899 
The following tables present a summary of financial assets and liabilities from the Company’s involvement with consolidated VIEs at September 30, 2021 and December 31, 2020:
September 30, 2021AssetsLiabilitiesNet Assets
LC Trust$17,953 $(15,505)$2,448 
Consolidated trusts95,116 (89,419)5,697 
Total consolidated VIEs$113,069 $(104,924)$8,145 

December 31, 2020AssetsLiabilitiesNet Assets
LC Trust$55,447 $(53,068)$2,379 
Consolidated trusts162,460 (153,089)9,371 
Warehouse credit facility258 — 258 
Total consolidated VIEs$218,165 $(206,157)$12,008 
The following tables summarize unconsolidated VIEs with which the Company has significant continuing involvement, but is not the primary beneficiary at September 30, 2021 and December 31, 2020:
September 30, 2021Carrying Value
Total VIE AssetsSecurities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$763,992 $31,253 $5,517 $36,770 
Certificate Program929,742 42,441 6,490 48,931 
Investment Fund37,533 — 7,725 7,725 
Total unconsolidated VIEs$1,731,267 $73,694 $19,732 $93,426 

September 30, 2021Maximum Exposure to Loss
Securities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$31,253 $5,517 $36,770 
Certificate Program42,441 6,490 48,931 
Investment Fund— 7,725 7,725 
Total unconsolidated VIEs$73,694 $19,732 $93,426 
December 31, 2020Carrying Value
Total VIE AssetsSecurities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$1,267,611 $57,511 $9,654 $67,165 
Certificate Program1,931,429 84,515 15,436 99,951 
Investment Fund34,376 — 7,775 7,775 
Total unconsolidated VIEs$3,233,416 $142,026 $32,865 $174,891 

December 31, 2020Maximum Exposure to Loss
Securities Available for SaleOther AssetsTotal Exposure
Unconsolidated Trusts$57,511 $9,654 $67,165 
Certificate Program84,515 15,436 99,951 
Investment Fund— 7,775 7,775 
Total unconsolidated VIEs$142,026 $32,865 $174,891 
Summary of Activity Related to Personal Whole Loan Securitizations
The following tables summarize activity related to the Unconsolidated Trusts and Certificate Program trusts, with the transfers accounted for as a sale on the Company’s financial statements for the third quarters and first nine months of 2021 and 2020:
Three Months Ended September 30,20212020
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Principal derecognized from loans securitized or sold (1)
$— $— $— $233,852 
Net gains recognized from loans securitized or sold$— $— $— $1,563 
Cash proceeds from servicing and other administrative fees on loans securitized or sold$2,021 $3,131 $4,176 $6,697 
Cash proceeds for interest received on senior securities and subordinated securities$377 $598 $983 $1,847 
(1)    Includes non-cash purchase and sale of loans requested by investors to facilitate a Structured Program transaction during the third quarter of 2020.
Nine Months Ended September 30,20212020
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Principal derecognized from loans securitized or sold (1)
$— $— $255,203 $871,489 
Net gains (losses) recognized from loans securitized or sold$— $— $(20)$7,159 
Fair value of asset-backed senior and subordinated securities, and CLUB Certificate asset-backed securities retained upon settlement (2)
$— $— $12,707 $31,423 
Cash proceeds from loans securitized or sold$— $— $237,764 $598,515 
Cash proceeds from servicing and other administrative fees on loans securitized or sold$7,546 $12,054 $14,118 $20,919 
Cash proceeds for interest received on senior securities and subordinated securities$2,198 $4,388 $3,792 $6,740 
(1)    Includes non-cash purchase and sale of loans requested by investors to facilitate a Structured Program transaction during the third quarter of 2020.
(2)    For Structured Program transactions, the Company retained asset-backed senior securities of $23.0 million, CLUB Certificate asset-backed securities of $18.3 million, and asset-backed subordinated securities of $2.9 million for the first nine months of 2020. The Company did not retain asset-backed securities related to Structured Program transactions during the first nine months of 2021.