XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Securitizations and Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2021
Transfers and Servicing [Abstract]  
Summary of Select Information Related to VIEs
The following tables provide the classifications of assets and liabilities on the Company’s Condensed Consolidated Balance Sheets for its transactions with consolidated and unconsolidated VIEs at June 30, 2021 and December 31, 2020. Additionally, the assets and liabilities in the table below exclude intercompany balances that eliminate in consolidation:
June 30, 2021Consolidated VIEsUnconsolidated VIEsTotal
Assets
Restricted cash$16,472 $— $16,472 
Securities available for sale at fair value— 95,474 95,474 
Loans held for sale at fair value69,105 — 69,105 
Retail and certificate loans held for investment at fair value23,810 — 23,810 
Other loans held for investment at fair value34,275 — 34,275 
Other assets764 23,008 23,772 
Total assets$144,426 $118,482 $262,908 
Liabilities
Retail notes, certificates and secured borrowings at fair value$23,810 $— $23,810 
Payable on Structured Program borrowings110,871 — 110,871 
Other liabilities386 — 386 
Total liabilities135,067 — 135,067 
Total net assets$9,359 $118,482 $127,841 

December 31, 2020Consolidated VIEsUnconsolidated VIEsTotal
Assets
Restricted cash$15,983 $— $15,983 
Securities available for sale at fair value— 142,026 142,026 
Loans held for sale at fair value98,190 — 98,190 
Retail and certificate loans held for investment at fair value52,620 — 52,620 
Other loans held for investment at fair value50,102 — 50,102 
Other assets1,270 32,865 34,135 
Total assets
$218,165 $174,891 $393,056 
Liabilities
Retail notes, certificates and secured borrowings at fair value$52,620 $— $52,620 
Payable on Structured Program borrowings152,808 — 152,808 
Other liabilities729 — 729 
Total liabilities206,157 — 206,157 
Total net assets$12,008 $174,891 $186,899 
The following tables present a summary of financial assets and liabilities from the Company’s involvement with consolidated VIEs at June 30, 2021 and December 31, 2020:
June 30, 2021AssetsLiabilitiesNet Assets
LC Trust$26,424 $(23,991)$2,433 
Consolidated trusts118,002 (111,076)6,926 
Total consolidated VIEs$144,426 $(135,067)$9,359 

December 31, 2020AssetsLiabilitiesNet Assets
LC Trust$55,447 $(53,068)$2,379 
Consolidated trusts162,460 (153,089)9,371 
Warehouse credit facility258 — 258 
Total consolidated VIEs$218,165 $(206,157)$12,008 
The following tables summarize unconsolidated VIEs with which the Company has significant continuing involvement, but is not the primary beneficiary at June 30, 2021 and December 31, 2020:
June 30, 2021Carrying Value
Total VIE AssetsSecurities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$920,791 $39,816 $6,590 $46,406 
Certificate Program1,213,360 55,658 8,643 64,301 
Investment Fund36,108 — 7,775 7,775 
Total unconsolidated VIEs$2,170,259 $95,474 $23,008 $118,482 

June 30, 2021Maximum Exposure to Loss
Securities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$39,816 $6,590 $46,406 
Certificate Program55,658 8,643 64,301 
Investment Fund— 7,775 7,775 
Total unconsolidated VIEs$95,474 $23,008 $118,482 
December 31, 2020Carrying Value
Total VIE AssetsSecurities Available for SaleOther AssetsNet Assets
Unconsolidated Trusts$1,267,611 $57,511 $9,654 $67,165 
Certificate Program1,931,429 84,515 15,436 99,951 
Investment Fund34,376 — 7,775 7,775 
Total unconsolidated VIEs$3,233,416 $142,026 $32,865 $174,891 

December 31, 2020Maximum Exposure to Loss
Securities Available for SaleOther AssetsTotal Exposure
Unconsolidated Trusts$57,511 $9,654 $67,165 
Certificate Program84,515 15,436 99,951 
Investment Fund— 7,775 7,775 
Total unconsolidated VIEs$142,026 $32,865 $174,891 
Summary of Activity Related to Personal Whole Loan Securitizations
The following tables summarize activity related to the Unconsolidated Trusts and Certificate Program trusts, with the transfers accounted for as a sale on the Company’s financial statements for the second quarters and first halves of 2021 and 2020:
Three Months Ended June 30,20212020
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Cash proceeds from servicing and other administrative fees on loans securitized or sold$2,508 $4,005 $4,821 $7,230 
Cash proceeds for interest received on senior securities and subordinated securities$1,213 $2,532 $1,769 $2,620 
Six Months Ended June 30,20212020
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Unconsolidated TrustsUnconsolidated Certificate Program
Trusts
Principal derecognized from loans securitized or sold$— $— $255,203 $637,637 
Net gains (losses) recognized from loans securitized or sold$— $— $(20)$5,596 
Fair value of asset-backed senior and subordinated securities, and CLUB Certificate asset-backed securities retained upon settlement (1)
$— $— $12,707 $31,423 
Cash proceeds from loans securitized or sold$— $— $237,764 $598,515 
Cash proceeds from servicing and other administrative fees on loans securitized or sold$5,525 $8,923 $9,942 $14,222 
Cash proceeds for interest received on senior securities and subordinated securities$1,821 $3,790 $2,809 $4,893 
(1)    For Structured Program transactions, the Company retained asset-backed senior securities of $23.0 million, CLUB Certificate asset-backed securities of $18.3 million, and asset-backed subordinated securities of $2.9 million for the first half of 2020. The Company did not retain asset-backed securities related to Structured Program transactions during the first half of 2021.