XML 66 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities - Sensitivity of Fair Value of Loans Invested in by Company (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2019
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Securities available for sale at fair value $ 270,927 $ 170,469    
Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Securities available for sale at fair value 110,796 60,279    
Asset-backed Securities Related to Structured Program Transactions, Senior Securities | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Securities available for sale at fair value 109,339 56,489    
Discount rates, impact of 100 basis point increase (1,050) (526)    
Discount rates, impact of 200 basis point increase (2,076) (1,032)    
Expected credit loss rates on underlying loans, 10% adverse change 0 0    
Expected credit loss on underlying loans, 20% adverse change 0 0    
Expected prepayment rates, 10% adverse change 0 0    
Expected prepayment rates, 20% adverse change $ 0 $ 0    
Asset-backed Securities Related to Structured Program Transactions, Senior Securities | Measurement Input, Expected Term | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Expected weighted-average life (in years) 1 year 1 month 6 days 1 year    
Asset-backed Securities Related to Structured Program Transactions, Subordinated Residual Certificates | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Securities available for sale at fair value $ 21,090 $ 11,849    
Discount rates, impact of 100 basis point increase (300) (149)    
Discount rates, impact of 200 basis point increase (513) (293)    
Expected credit loss rates on underlying loans, 10% adverse change (2,162) (1,573)    
Expected credit loss on underlying loans, 20% adverse change (4,273) (3,159)    
Expected prepayment rates, 10% adverse change (814) (786)    
Expected prepayment rates, 20% adverse change $ (1,495) $ (1,599)    
Asset-backed Securities Related to Structured Program Transactions, Subordinated Residual Certificates | Measurement Input, Expected Term | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Expected weighted-average life (in years) 1 year 4 months 24 days 1 year 3 months 18 days    
Asset-backed Securities Related to Structured Program Transactions, CLUB Transactions | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Securities available for sale at fair value $ 89,706 $ 48,430    
Discount rates, impact of 100 basis point increase (823) (472)    
Discount rates, impact of 200 basis point increase (1,627) (932)    
Expected credit loss rates on underlying loans, 10% adverse change (2,163) (1,070)    
Expected credit loss on underlying loans, 20% adverse change (4,311) (2,112)    
Expected prepayment rates, 10% adverse change (654) (291)    
Expected prepayment rates, 20% adverse change $ (1,279) $ (562)    
Asset-backed Securities Related to Structured Program Transactions, CLUB Transactions | Measurement Input, Expected Term | Fair Value, Measurements, Recurring | Level 3 Inputs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Expected weighted-average life (in years) 1 year 1 month 6 days 1 year 2 months 12 days    
Loans Invested in by Company        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of loans invested in by the Company $ 766,048 $ 842,604   $ 597,055
Loans Invested in by Company | Fair Value, Measurements, Recurring        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of loans invested in by the Company 766,048 842,604 $ 766,000  
Discount rate, 100 basis point increase (9,806) (10,487)    
Discount rate, 200 basis point increase (19,410) (20,720)    
Expected credit loss rates on underlying loans, 10% adverse change (9,558) (11,304)    
Expected credit loss rates on underlying loans, 20% adverse change (19,136) (22,504)    
Expected prepayment rates, 10% adverse change (2,429) (2,422)    
Expected prepayment rates, 20% adverse change $ (4,740) $ (4,785)    
Loans Invested in by Company | Measurement Input, Expected Term | Fair Value, Measurements, Recurring        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Expected weighted-average life (in years) 1 year 6 months 1 year 4 months 24 days