XML 122 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securitizations and Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2019
Variable Interest Entity [Line Items]  
Summary of Select Information Related to VIEs
The following tables provide the classifications of assets and liabilities on the Company’s Consolidated Balance Sheets for its transactions with consolidated and unconsolidated VIEs at December 31, 2019 and 2018. Additionally, the assets and liabilities in the tables below exclude intercompany balances that eliminate in consolidation:
December 31, 2019
Consolidated VIEs
 
Unconsolidated VIEs
 
Total
Assets
 
 
 
 
 
Restricted cash
$
30,046

 
$

 
$
30,046

Securities available for sale at fair value

 
220,135

 
220,135

Loans held for investment at fair value
197,842

 

 
197,842

Loans held for investment by the Company at fair value
40,251

 

 
40,251

Loans held for sale by the Company at fair value
551,455

 

 
551,455

Accrued interest receivable
4,431

 
877

 
5,308

Other assets
1,359

 
52,098

 
53,457

Total assets
$
825,384

 
$
273,110

 
$
1,098,494

Liabilities
 
 
 
 
 
Accrued interest payable
$
3,185

 
$

 
$
3,185

Accrued expenses and other liabilities
244

 

 
244

Notes, certificates and secured borrowings at fair value
197,842

 

 
197,842

Credit facilities and securities sold under repurchase agreements
387,251

 

 
387,251

Payable to securitization note and certificate holders at fair value
40,610

 

 
40,610

Total liabilities
629,132

 

 
629,132

Total net assets
$
196,252

 
$
273,110

 
$
469,362


December 31, 2018
Consolidated VIEs
 
Unconsolidated VIEs
 
Total
Assets
 
 
 
 
 
Restricted cash
$
43,918

 
$

 
$
43,918

Securities available for sale at fair value

 
116,768

 
116,768

Loans held for investment at fair value
642,094

 

 
642,094

Loans held for sale by the Company at fair value
739,216

 

 
739,216

Accrued interest receivable
10,438

 
1,214

 
11,652

Other assets
2,498

 
29,206

 
31,704

Total assets
$
1,438,164

 
$
147,188

 
$
1,585,352

Liabilities
 
 
 
 
 
Accrued interest payable
$
7,594

 
$

 
$
7,594

Accrued expenses and other liabilities
1,627

 

 
1,627

Notes, certificates and secured borrowings at fair value
648,908

 

 
648,908

Payable to securitization note and certificate holders
256,354

 

 
256,354

Credit facilities and securities sold under repurchase agreements
306,790

 
57,012

 
363,802

Total liabilities
1,221,273

 
57,012

 
1,278,285

Total net assets
$
216,891

 
$
90,176

 
$
307,067


Summary of Activity Related to Personal Whole Loan Securitizations

The following table summarizes activity related to the unconsolidated trusts and Certificate Program trusts, with the transfers accounted for as a sale on the Company’s consolidated financial statements for the years ended December 31, 2019 and 2018:
Year Ended December 31,
2019
 
2018
 
Unconsolidated Trusts
 
Unconsolidated Certificate
Program
Trusts
 
Unconsolidated Trusts
 
Unconsolidated Certificate
Program
Trusts
Principal derecognized from loans securitized or sold
$
1,553,847

 
$
2,868,709

 
$
1,300,838

 
$
1,145,616

Net gains (losses) recognized from loans securitized or sold
$
4,809

 
$
32,417

 
$
6,039

 
$
10,483

Fair value of asset-backed senior and subordinated securities, and CLUB Certificate asset-backed securities retained upon settlement (1)
$
75,924

 
$
140,825

 
$
65,653

 
$
56,764

Cash proceeds from loans securitized or sold
$
1,212,521

 
$
2,555,713

 
$
867,875

 
$
1,088,212

Cash proceeds from servicing and other administrative fees on loans securitized or sold
$
16,961

 
$
17,071

 
$
13,725

 
$
3,650

Cash proceeds for interest received on senior securities and subordinated securities
$
5,022

 
$
7,717

 
$
3,049

 
$
1,747


(1) 
For Structured Program transactions, the Company retained asset-backed senior securities of $98.7 million and $57.3 million, CLUB Certificate asset-backed securities of $101.3 million and $56.8 million, and asset-backed subordinated securities of $16.8 million and $8.3 million for the years ended December 31, 2019 and 2018, respectively.
Unconsolidated VIEs  
Variable Interest Entity [Line Items]  
Summary of Select Information Related to VIEs
The following tables summarize unconsolidated VIEs with which the Company has significant continuing involvement, but is not the primary beneficiary at December 31, 2019 and 2018:
December 31, 2019
 
Carrying Value
 
Total VIE Assets
 
Securities Available for Sale
 
Accrued Interest Receivable
 
Other Assets
 
Accrued Expenses and Other Liabilities
 
Securities Sold Under Repurchase Agreements
 
Net Assets
Unconsolidated Trusts
$
1,909,219

 
$
93,881

 
$
362

 
$
18,768

 
$

 
$

 
$
113,011

Certificate Program
2,585,957

 
126,254

 
515

 
25,588

 

 

 
152,357

Investment Fund
34,170

 

 

 
7,742

 

 

 
7,742

Total unconsolidated VIEs
$
4,529,346

 
$
220,135

 
$
877

 
$
52,098

 
$

 
$

 
$
273,110


December 31, 2019
Maximum Exposure to Loss
 
Securities Available for Sale
 
Accrued Interest Receivable
 
Other Assets
 
Accrued Expenses and Other Liabilities
 
Securities Sold Under Repurchase Agreements
 
Total Exposure
Unconsolidated Trusts
$
93,881

 
$
362

 
$
18,768

 
$

 
$

 
$
113,011

Certificate Program
126,254

 
515

 
25,588

 

 

 
152,357

Investment Fund

 

 
7,742

 

 

 
7,742

Total unconsolidated VIEs
$
220,135

 
$
877

 
$
52,098

 
$

 
$

 
$
273,110


December 31, 2018
Carrying Value
 
Total VIE Assets
 
Securities Available for Sale
 
Accrued Interest Receivable
 
Other Assets
 
Accrued Expenses and Other Liabilities
 
Securities Sold Under Repurchase Agreements
 
Net Assets
Unconsolidated Trusts
$
1,359,367

 
$
68,338

 
$
958

 
$
11,838

 
$

 
$
(57,012
)
 
$
24,122

Certificate Program
973,815

 
48,430

 
256

 
9,115

 

 

 
57,801

Investment Fund
35,157

 

 

 
8,253

 

 

 
8,253

Total unconsolidated VIEs
$
2,368,339

 
$
116,768

 
$
1,214

 
$
29,206

 
$

 
$
(57,012
)
 
$
90,176


December 31, 2018
Maximum Exposure to Loss
 
Securities Available for Sale
 
Accrued Interest Receivable
 
Other Assets
 
Accrued Expenses and Other Liabilities
 
Securities Sold Under Repurchase Agreements
 
Total Exposure
Unconsolidated Trusts
$
68,339

 
$
958

 
$
11,838

 
$

 
$

 
$
81,135

Certificate Program
48,431

 
256

 
9,115

 

 

 
57,802

Investment Fund

 

 
8,253

 

 

 
8,253

Total unconsolidated VIEs
$
116,770

 
$
1,214

 
$
29,206

 
$

 
$

 
$
147,190


Consolidated VIEs  
Variable Interest Entity [Line Items]  
Summary of Select Information Related to VIEs
The following table presents a summary of financial assets and liabilities from the Company’s involvement with consolidated VIEs at December 31, 2019 and 2018:
December 31, 2019
Assets
 
Liabilities
 
Net Assets
LC Trust
$
201,696

 
$
(199,520
)
 
$
2,176

Consolidated Trusts
43,300

 
(40,687
)
 
2,613

Warehouse credit facilities
580,388

 
(388,925
)
 
191,463

Total consolidated VIEs
$
825,384

 
$
(629,132
)
 
$
196,252


December 31, 2018
Assets
 
Liabilities
 
Net Assets
LC Trust
$
657,339

 
$
(656,088
)
 
$
1,251

Consolidated Trusts
297,821

 
(256,901
)
 
40,920

Warehouse credit facility
483,004

 
(308,284
)
 
174,720

Total consolidated VIEs
$
1,438,164

 
$
(1,221,273
)
 
$
216,891