UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 5, 2015
LendingClub Corporation
(Exact name of registrant as specified in its charter)
Delaware | 001-36771 | 51-0605731 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
71 Stevenson St., Suite 300, San Francisco CA 94105 | 94105 | |||
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (415) 632-5600
Not applicable.
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
On May 5, 2015, LendingClub Corporation (Lending Club) issued a press release and will hold a conference call regarding its financial results for the quarter ended March 31, 2015. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Lending Club is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
Exhibit Number | Exhibit Title or Description | |
99.1 | Press release dated May 5, 2015 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LendingClub Corporation | ||||||
May 5, 2015 | By: | /s/ CARRIE DOLAN | ||||
Carrie Dolan | ||||||
Chief Financial Officer | ||||||
(duly authorized officer) |
Exhibit 99.1
Lending Club Reports First Quarter 2015 Results
Q1 operating revenue up 109% year-over-year to $81.0 million
SAN FRANCISCO May 5, 2015 Lending Club (NYSE:LC), the worlds largest online marketplace connecting borrowers and investors, today announced financial results for the first quarter ended March 31, 2015 and raised its outlook for the remainder of the year.
Quarter Ended March 31, | ||||||||||||
($ in millions) |
2015 | 2014 | % Change | |||||||||
Originations |
$ | 1,635.1 | $ | 791.3 | 107% | |||||||
Operating Revenue |
$ | 81.0 | $ | 38.7 | 109% | |||||||
Adjusted EBITDA(1) |
$ | 10.6 | $ | 1.9 | 458% |
(1) | Adjusted EBITDA is a non-GAAP financial measure. Please see the discussion below under the heading Non-GAAP Measures and the reconciliation at the end of this release. |
We continued to benefit from strong network effects this quarter, and took that opportunity to grow faster than we had planned, said Renaud Laplanche, CEO and founder. Our investments in channel diversification helped us cost-efficiently grow borrower acquisitions, our diversified investor base helped us deliver affordable credit to a wide spectrum of borrowers, our leadership position helped us secure the most coveted partnerships, and our exceptional customer satisfaction rate continued to fuel our growth. These successes give us the confidence to raise our target for the full year.
First Quarter 2015 Financial Highlights
Originations Loan originations in the first quarter of 2015 were $1,635 million, compared to $791 million in the same period last year, an increase of 107% year-over-year. The Lending Club platform has now facilitated loans totaling roughly $9.3 billion since inception.
Operating Revenue Operating revenue in the first quarter of 2015 was $81.0 million, compared to $38.7 million in the same period last year, an increase of 109% year-over-year. Operating revenue as a percent of originations, or our revenue yield, was 4.96% in the first quarter, up from 4.89% in the prior year.
Adjusted EBITDA(2) Adjusted EBITDA was $10.6 million in the first quarter of 2015, compared to $1.9 million in the same period last year. As a percent of operating revenue, Adjusted EBITDA margin increased to 13.1% in the first quarter of 2015, up from 4.8% in the prior year.
Net Loss GAAP net loss was $6.4 million for the first quarter of 2015, compared to a net loss of $7.3 million in the same period last year. Lending Clubs GAAP net loss included $11.6 million of stock-based compensation expense during the first quarter of 2015, compared to $7.0 million in the first quarter of 2014.
Loss Per Share (EPS) - Basic and diluted loss per share was ($0.02) for the first quarter of 2015 compared to EPS of ($0.13) in the same period last year.
Adjusted EPS(2) Adjusted EPS was $0.02 for the first quarter of 2015 compared to $0.00 in the same period last year.
Cash and Cash Equivalents - As of March 31, 2015, cash and cash equivalents totaled $874 million, with no outstanding debt.
The strong momentum from the fourth quarter carried into the first quarter, and we continue to execute on our strategy of fast yet disciplined growth, said Carrie Dolan, CFO. We experienced improving sales and marketing efficiency compared to first quarter last year, even with expected seasonality. The benefits we are seeing from the investments we are making in product development, engineering, marketing channels, sales force expansion, process automation and back office continue to bolster our confidence in our current investment strategy and long term growth opportunity.
Recent Business Developments
| Launched a pioneering partnership with Citi to provide affordable credit to low and moderate income borrowers. |
| Launched a referral partnership with Home Advisor ahead of the peak season for home improvements, a channel particularly appropriate for our platforms new AA super prime loan product with starting rates at 3.99% (4.97% APR). |
| Completed the rebranding of Springstone Patient Finance as Lending Club Patient Solutions, released a new Check Your Rate application funnel for Patient Solutions, our Patient Solutions issuing bank rolled out a new credit model, and we made progress toward building up our Patient Solutions sales team. |
| Entered into an exclusive program to deliver non-SBA term loans to Sams Clubs millions of small business members, and an exclusive partnership with Newtek Business Services Corp. (NASDAQ: NEWT), the nations largest non-bank SBA lender, to offer non-SBA loans to Newteks existing and prospective business clients. |
Outlook
Based on the information available as of May 5, 2015, Lending Club provides the following outlook:
Second Quarter 2015
Operating Revenues in the range of $90 million to $92 million.
Adjusted EBITDA(2) in the range of $8.5 million to $10.5 million.
Fiscal Year 2015
Total Revenues in the range of $385 million to $392 million, up from $370 million to $380 million previously.
Adjusted EBITDA(2) in the range of $40 million to $46 million, up from $33 million to $42 million previously.
(2) | Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures. Please see the discussion below under the heading Non-GAAP Measures and the reconciliations at the end of this release. |
About Lending Club
Lending Clubs mission is to transform the banking system to make credit more affordable and investing more rewarding. The companys technology platform enables it to deliver innovative solutions to borrowers and investors. Lending Club has been prominently recognized as a leader for its growth and innovation, including being named one of Forbes Americas Most Promising Companies three years in a row, a CNBC Disruptor two years in a row, a 2012 World Economic Forum Technology Pioneer, and one of The Worlds 10 Most Innovative Companies in Finance by Fast Company. Lending Club is based in San Francisco, California. More information is available at https://www.lendingclub.com. Currently only residents of the following states may invest in Lending Club notes: CA, CO, CT, DE, FL, GA, HI, ID, IL, KY (accredited investors), LA, ME, MN, MS, MT, NH, NV, NY, RI, SD, UT, VA, VT, WA, WI, WV, or WY. All loans made by WebBank, a Utah-chartered Industrial Bank, Member FDIC.
Conference Call and Webcast Information
The Lending Club First Quarter 2015 webcast and teleconference is scheduled to begin at 2:00 p.m. Pacific Time on Tuesday, May 5th, 2015. A live webcast of the call will be available at http://ir.lendingclub.com under the Events & Presentations menu. To access the call, please dial +1 (888) 317-6003, or outside the U.S. +1 (412) 317-6061, with conference ID 8254302, ten minutes prior to 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time). An audio archive of the call will be available at http://ir.lendingclub.com. An audio replay will be also available the evening of May 5th, 2015, until May 12th, 2015, by calling +1 (877) 344-7529 or +1 (412) 317-0088, with Conference ID 10064174.
Contacts
For Investors:
James Samford
IR@lendingclub.com
Press Contact:
Grayling PR
415-593-1400
LendingClub@grayling.com
Non-GAAP Measures
Our non-GAAP measures have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. Contribution, contribution margin, adjusted EBITDA, adjusted EBITDA margin, and adjusted EPS should not be viewed as substitutes for, or superior to, net income (loss), and basic and diluted EPS, as prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these measures differently, which may reduce their usefulness as a comparative measure. Contribution, contribution margin, adjusted EBITDA, adjusted EBITDA margin and adjusted EPS do not consider the potentially dilutive impact of stock-based compensation. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA and adjusted EBITDA margin do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements. Adjusted EBITDA and adjusted EBITDA margin do not reflect tax payments that may represent a reduction in cash available to us. Please see the Reconciliation of GAAP to Non-GAAP Measures tables at the end of this release.
In evaluating contribution, contribution margin, adjusted EBITDA, adjusted EBITDA margin and adjusted EPS, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation.
Safe Harbor Statement
Some of the statements in this above are forward-looking statements. The words anticipate, believe, estimate, expect, intend, may, outlook, plan, predict, project, will, would and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. The Company may not actually achieve the plans, intentions or expectations disclosed in forward-looking statements, and you should not place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in forward-looking statements. The Company does not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Information in this press release is not an offer to sell securities or the solicitation of an offer to buy securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.
Additional information about Lending Club is available in the prospectus for Lending Clubs notes, which can be obtained on Lending Clubs website at https://www.lendingclub.com/info/prospectus.action.
LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Operating revenue |
||||||||
Transaction fees |
$ | 72,482 | $ | 35,412 | ||||
Servicing fees |
5,392 | 1,780 | ||||||
Management fees |
2,215 | 1,094 | ||||||
Other revenue |
956 | 416 | ||||||
|
|
|
|
|||||
Total operating revenue |
81,045 | 38,702 | ||||||
|
|
|
|
|||||
Net interest income after fair value adjustment |
187 | 16 | ||||||
|
|
|
|
|||||
Total net revenue |
81,232 | 38,718 | ||||||
|
|
|
|
|||||
Operating expenses(1): |
||||||||
Sales and marketing |
34,884 | 20,582 | ||||||
Origination and servicing |
12,680 | 7,402 | ||||||
General and administrative |
||||||||
Engineering and product development |
12,328 | 5,722 | ||||||
Other |
27,087 | 12,311 | ||||||
|
|
|
|
|||||
Total operating expenses |
86,979 | 46,017 | ||||||
|
|
|
|
|||||
Loss before income tax expense |
(5,747 | ) | (7,299 | ) | ||||
Income tax expense |
627 | | ||||||
|
|
|
|
|||||
Net loss |
$ | (6,374 | ) | $ | (7,299 | ) | ||
|
|
|
|
|||||
Basic net loss per share attributable to common stockholders |
$ | (0.02 | ) | $ | (0.13 | ) | ||
Diluted net loss per share attributable to common stockholders |
$ | (0.02 | ) | $ | (0.13 | ) | ||
Weighted-average common shares Basic |
371,959,312 | 55,780,644 | ||||||
Weighted-average common shares Diluted |
371,959,312 | 55,780,644 | ||||||
(1) Includes stock-based compensation expense as follows: |
||||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Sales and marketing |
$ | 1,519 | $ | 3,502 | ||||
Origination and servicing |
721 | 358 | ||||||
General and administrative |
||||||||
Engineering and product development |
1,406 | 737 | ||||||
Other |
7,947 | 2,436 | ||||||
|
|
|
|
|||||
Total stock-based compensation expense |
$ | 11,593 | $ | 7,033 | ||||
|
|
|
|
LENDINGCLUB CORPORATION
OPERATING AND FINANCIAL HIGHLIGHTS
(In thousands, except percentages and number of employees, or as noted)
(Unaudited)
Three months ended | March 31, 2015 %Change |
|||||||||||||||||||||||||||
March 31, 2014 |
June 30, 2014 |
September 30, 2014 |
December 31, 2014 |
March 31, 2015 |
Q/Q | Y/Y | ||||||||||||||||||||||
Operating highlights: |
| |||||||||||||||||||||||||||
Loan originations (in millions) |
$ | 791 | $ | 1,006 | $ | 1,165 | $ | 1,415 | $ | 1,635 | 16% | 107% | ||||||||||||||||
Operating revenue |
$ | 38,702 | $ | 48,621 | $ | 56,538 | $ | 69,551 | $ | 81,045 | 17% | 109% | ||||||||||||||||
Contribution(1) |
$ | 14,578 | $ | 21,915 | $ | 26,881 | $ | 32,672 | $ | 35,721 | 9% | 145% | ||||||||||||||||
Contribution margin(1) |
37.7% | 45.1% | 47.5% | 47.0% | 44.1% | N/M | (2) | N/M | ||||||||||||||||||||
Adjusted EBITDA(1) |
$ | 1,866 | $ | 4,002 | $ | 7,517 | $ | 7,916 | $ | 10,646 | 34% | 458% | ||||||||||||||||
Adjusted EBITDA margin(1) |
4.8% | 8.2% | 13.3% | 11.4% | 13.1% | N/M | N/M | |||||||||||||||||||||
Adjusted EPS diluted(1) |
$ | 0.00 | $ | 0.01 | $ | 0.02 | $ | 0.01 | $ | 0.02 | N/M | N/M | ||||||||||||||||
Standard Program Originations by Investor Type: |
||||||||||||||||||||||||||||
Managed accounts, individuals |
57% | 46% | 44% | 48% | 51% | |||||||||||||||||||||||
Self-managed, individuals |
27% | 23% | 25% | 19% | 24% | |||||||||||||||||||||||
Institutional investors |
16% | 31% | 31% | 33% | 25% | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
100% | 100% | 100% | 100% | 100% | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Originations by Program: |
||||||||||||||||||||||||||||
Standard program |
90% | 81% | 75% | 78% | 79% | |||||||||||||||||||||||
Custom program |
10% | 19% | 25% | 22% | 21% | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
100% | 100% | 100% | 100% | 100% | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Servicing Portfolio by Method Financed (in millions, at end of period): |
||||||||||||||||||||||||||||
Notes |
$ | 792 | $ | 881 | $ | 983 | $ | 1,055 | $ | 1,210 | ||||||||||||||||||
Certificates |
1,350 | 1,481 | 1,601 | 1,797 | 2,067 | |||||||||||||||||||||||
Whole loans sold |
638 | 981 | 1,373 | 1,874 | 2,300 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 2,780 | $ | 3,343 | $ | 3,957 | $ | 4,726 | $ | 5,577 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Select Balance Sheet Information (in millions, at end of period): |
||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 65 | $ | 69 | $ | 83 | $ | 870 | $ | 874 | ||||||||||||||||||
Loans |
$ | 2,110 | $ | 2,326 | $ | 2,534 | $ | 2,799 | $ | 3,231 | ||||||||||||||||||
Notes and certificates |
$ | 2,120 | $ | 2,337 | $ | 2,552 | $ | 2,814 | $ | 3,249 | ||||||||||||||||||
Total assets |
$ | 2,229 | $ | 2,582 | $ | 2,815 | $ | 3,890 | $ | 4,328 | ||||||||||||||||||
Total stockholders equity |
$ | 69 | $ | 137 | $ | 142 | $ | 973 | $ | 982 | ||||||||||||||||||
Condensed Cash Flow Information: |
||||||||||||||||||||||||||||
Net cash flow from operating activities |
$ | 20,094 | $ | 2,043 | $ | 13,258 | $ | 14,525 | $ | 6,495 | ||||||||||||||||||
Cash flow related to loans |
(305,525 | ) | (242,789 | ) | (241,279 | ) | (304,472 | ) | (479,976 | ) | ||||||||||||||||||
Other |
(8,764 | ) | (116,739 | ) | (10,382 | ) | (27,125 | ) | 1,276 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net cash used in investing activities |
(314,289 | ) | (359,528 | ) | (251,661 | ) | (331,597 | ) | (478,700 | ) | ||||||||||||||||||
Cash flow related to notes/certificates |
304,954 | 242,759 | 248,802 | 301,593 | 483,543 | |||||||||||||||||||||||
Other |
4,541 | 119,085 | 3,317 | 802,585 | (6,993 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net cash flow from financing activities |
309,495 | 361,844 | 252,119 | 1,104,178 | 476,550 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net change in cash and equivalents |
$ | 15,300 | $ | 4,359 | $ | 13,716 | $ | 787,106 | $ | 4,345 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Employees and contractors(3) |
475 | 628 | 742 | 843 | 976 | |||||||||||||||||||||||
Notes: |
(1) | Represents a Non-GAAP measure. See Reconciliation of GAAP to Non-GAAP measures. |
(2) | Not meaningful. |
(3) | As of the end of each respective period. |
LENDINGCLUB CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except percentages and per share data)
(Unaudited)
Three months ended | ||||||||||||||||||||
March 31, 2014 |
June 30, 2014 |
September 30, 2014 |
December 31, 2014 |
March 31, 2015 |
||||||||||||||||
Contribution reconciliation |
||||||||||||||||||||
Net loss |
$ | (7,299 | ) | $ | (9,187 | ) | $ | (7,371 | ) | $ | (9,037 | ) | $ | (6,374 | ) | |||||
Net interest expense (income) and other adjustments |
(16 | ) | 396 | 474 | 1,430 | (187 | ) | |||||||||||||
General and administrative expense: |
||||||||||||||||||||
Engineering and product development |
5,722 | 8,030 | 9,235 | 11,714 | 12,328 | |||||||||||||||
Other |
12,311 | 20,951 | 22,613 | 26,492 | 27,087 | |||||||||||||||
Stock-based compensation expense |
3,860 | 1,085 | 1,511 | 1,742 | 2,240 | |||||||||||||||
Income tax expense |
| 640 | 419 | 331 | 627 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contribution |
$ | 14,578 | $ | 21,915 | $ | 26,881 | $ | 32,672 | $ | 35,721 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenue |
$ | 38,702 | $ | 48,621 | $ | 56,538 | $ | 69,551 | $ | 81,045 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Contribution margin |
37.7 | % | 45.1 | % | 47.5 | % | 47.0 | % | 44.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA reconciliation: |
||||||||||||||||||||
Net loss |
$ | (7,299 | ) | $ | (9,187 | ) | $ | (7,371 | ) | $ | (9,037 | ) | $ | (6,374 | ) | |||||
Net interest expense (income) and other adjustments |
(16 | ) | 396 | 474 | 1,430 | (187 | ) | |||||||||||||
Acquisition and related expense |
1,141 | 1,378 | 301 | 293 | 294 | |||||||||||||||
Depreciation and amortization: |
||||||||||||||||||||
Engineering and product development |
791 | 1,088 | 1,447 | 1,868 | 2,744 | |||||||||||||||
Other |
216 | 245 | 322 | 383 | 404 | |||||||||||||||
Amortization of intangible assets |
| 1,123 | 1,388 | 1,387 | 1,545 | |||||||||||||||
Stock-based compensation expense |
7,033 | 8,319 | 10,537 | 11,261 | 11,593 | |||||||||||||||
Income tax expense |
| 640 | 419 | 331 | 627 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 1,866 | $ | 4,002 | $ | 7,517 | $ | 7,916 | $ | 10,646 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenue |
$ | 38,702 | $ | 48,621 | $ | 56,538 | $ | 69,551 | $ | 81,045 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin |
4.8 | % | 8.2 | % | 13.3 | % | 11.4 | % | 13.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net loss and net loss per share |
||||||||||||||||||||
Net loss |
$ | (7,299 | ) | $ | (9,187 | ) | $ | (7,371 | ) | $ | (9,037 | ) | $ | (6,374 | ) | |||||
Acquisition and related expense |
1,141 | 1,378 | 301 | 293 | 294 | |||||||||||||||
Stock-based compensation |
7,033 | 8,319 | 10,537 | 11,261 | 11,593 | |||||||||||||||
Amortization of acquired intangible assets |
| 1,123 | 1,388 | 1,387 | 1,545 | |||||||||||||||
Income tax effects related to acquisitions |
| 640 | 419 | 331 | 627 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income |
$ | 875 | $ | 2,273 | $ | 5,274 | $ | 4,235 | $ | 7,685 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP diluted shares(1) |
55,781 | 57,971 | 59,844 | 127,859 | 371,959 | |||||||||||||||
Diluted effect of preferred stock conversion(2) |
240,195 | 249,029 | 249,351 | 195,608 | | |||||||||||||||
Other dilutive equity awards |
28,397 | 27,469 | 27,993 | 39,488 | 38,166 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-GAAP diluted shares |
324,373 | 334,469 | 337,188 | 362,955 | 410,125 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income per diluted share |
$ | 0.00 | $ | 0.01 | $ | 0.02 | $ | 0.01 | $ | 0.02 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Note: |
(1) | Equivalent to the basic and diluted shares reflected in the quarterly EPS calculations. |
(2) | For the fourth quarter of 2014 and prior quarters, gives effect to the conversion of convertible preferred stock into common stock as though the conversion had occurred at the beginning of the period under the if converted method. |