XML 70 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) Attributable to Common Stockholders (Tables)
9 Months Ended
Sep. 30, 2013
Basic EPS to diluted EPS

The following is a reconciliation of basic EPS to diluted EPS for the three and nine months ended September 30, 2013 and 2012 respectively:

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
($ in thousands, except EPS)    2013      2012     2013      2012  

Net income/(loss)

   $ 2,713       $ (882   $ 4,450       $ (6,030

Less: Earnings allocated to participating securities (1)

   $ 2,713       $ —        $ 4,450       $ —     

Net income/(loss) available to common shareholders after required adjustments for the calculation of basic and diluted earnings per common share

   $ —         $ (882   $ —         $ (6,030
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic weighted average common shares outstanding

     13,328,103         10,300,351        12,614,487         9,739,922   

Weighted average effect of dilutive securities:

          

Preferred Stock

     60,026,463         —          59,941,389         —     

Stock Options

     6,482,703         —          6,792,704         —     

Warrants

     509,163         —          811,956         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted weighted average common shares outstanding

     80,346,432         10,300,351        80,160,536         9,739,922   

Earnings per common share

          

Basic

   $ —         $ (0.09   $ —         $ (0.62

Diluted

   $ —         $ (0.09   $ —         $ (0.62

 

(1) In a period with net income, both earnings and dividends (if any) are allocated to participating securities. In a period with a net loss, only dividends (if any) are allocated to participating securities.
Equity Shares Excluded from Dilutive EPS Calculation

The following table summarizes the equity shares excluded from the dilutive EPS calculation as they were deemed to be antidilutive for the three and nine months ended September 30, 2013 and 2012 respectively:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2013      2012      2013      2012  

Excluded Securities:

           

Stock Options

     1,148,679         8,566,158         600,451         8,353,549   

Convertible Preferred Stock

     —           58,905,918         —           58,905,918   

Warrants

     —           1,519,717         —           1,519,717   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,148,679         68,991,793         600,451         68,779,184