XML 26 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Held for Investment
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Loans Held for Investment
Loans Held for Investment

The Loans held for investment are comprised primarily of loans collateralized by seasoned subprime residential mortgages. Additionally, it includes non-conforming, single family, owner occupied, jumbo, prime residential mortgages.

At December 31, 2018, all Loans held for investment are carried at fair value. See Note 5 for a discussion on how the Company determines the fair values of the Loans held for investment. As changes in the fair value of these loans are reflected in earnings, the Company does not estimate or record a loan loss provision. The total amortized cost of our Loans held for investment was $12.2 billion and $13.3 billion as of December 31, 2018 and December 31, 2017, respectively.

The following table provides a summary of the changes in the carrying value of Loans held for investment at fair value at December 31, 2018 and December 31, 2017:

 
For the Year Ended
 
December 31, 2018
December 31, 2017
 
(dollars in thousands)
Balance, beginning of period
$
13,678,263

$
8,753,653

Purchases
1,671,330

6,539,765

Principal paydowns
(1,859,155
)
(1,788,409
)
Sales and settlements
(807,364
)
2,876

Net periodic accretion (amortization)
(83,393
)
(35,803
)
Realized gains (losses) on sales and settlements
101


Change in fair value
(27,201
)
206,181

Balance, end of period
$
12,572,581

$
13,678,263



The primary cause of the change in fair value is due to market demand and changes in credit risk of mortgage loans. During the year ended December 31, 2018, the Company purchased $415 million of loans which were subsequently sold to a trust and securitized, with the Company retaining $40 million of beneficial interests. There were no gains or losses incurred from the sale of these assets.

Residential mortgage loans

The loan portfolio for all residential mortgages were originated during the following years:
Origination Year
December 31, 2018
December 31, 2017

2002 and prior
7.3
%
7.5
%
2003
6.6
%
6.7
%
2004
13.6
%
14.6
%
2005
19.5
%
20.4
%
2006
22.7
%
23.1
%
2007
19.5
%
19.0
%
2008
6.2
%
6.0
%
2009
1.0
%
0.7
%
2010 and later
3.6
%
2.0
%
Total
100.0
%
100.0
%


The following table presents a summary of key characteristics of the residential loan portfolio at December 31, 2018 and December 31, 2017:
 
December 31, 2018
December 31, 2017
Number of loans
 
140,345

 
149,172

Weighted average maturity (years)
 
18.6

 
18.8

Weighted average loan to value (1)
 
87.5
%
 
88.0
%
Weighted average FICO (1)
 
629

 
631

Weighted average loan balance (in thousands)
 
$
89

 
$
91

Weighted average percentage owner occupied
 
90.1
%
 
95.0
%
Weighted average percentage single family residence
 
86.3
%
 
86.0
%
Weighted average geographic concentration of top five states
CA
9.0
%
CA
9.0
%
 
FL
7.3
%
FL
7.2
%
 
OH
5.9
%
OH
6.1
%
 
NY
5.7
%
PA
5.6
%
 
PA
5.6
%
VA
5.5
%
(1) As provided by the Trustee.


The following tables show various characteristics of our residential loan portfolio and outstanding principal balance of the loans that are 30 days delinquent and greater for the year ended December 31, 2018 and 2017, respectively.

December 31, 2018
(dollars in thousands)
 
 
 
 
 
 
 
Loan Balance
Number of Loans
Interest Rate
Maturity Date
Total Principal
30-89 Days Delinquent
90+ Days Delinquent
Held-for-Investment at fair value:
 
 
 
 
 
 
Adjustable rate loans:
 
 
 
 
 
 
$1 to $250
8,258

1.00% to 19.49%
6/1/1983 - 6/1/2058
$
713,392

$
80,781

$
48,235

$250 to $500
456

2.00% to 12.75%
3/1/2023 - 2/1/2057
148,867

17,722

10,779

$500 to $750
65

2.00% to 10.00%
1/1/2034 - 8/1/2047
38,148

2,979

2,762

$750 to $1,000
7

4.13% to 5.13%
4/1/2035 - 4/1/2038
6,008

784


Over $1,000
7

4.00% to 5.00%
7/1/2037 - 8/1/2039
12,195


1,164

 
8,793



$
918,610

$
102,266

$
62,940

 






Fixed loans:






$1 to $250
126,085

0.00% to 24.00%
6/1/1989 - 5/1/2062
$
9,566,517

$
894,574

$
591,283

$250 to $500
4,942

0.00% to 12.52%
4/1/2018 - 11/1/2061
1,595,673

160,015

128,876

$500 to $750
406

2.00% to 10.69%
7/1/2031 - 5/1/2058
238,292

12,239

10,600

$750 to $1,000
88

2.00% to 7.98%
3/1/2013 - 12/1/2055
75,289

2,677

1,805

Over $1,000
31

3.00% to 6.38%
6/1/2037 - 6/1/2057
38,200



 
131,552



$
11,513,971

$
1,069,505

$
732,564

 






Total
140,345



$
12,432,581

$
1,171,771

$
795,504


The foreclosure, bankruptcy, and REO principal balances on our loans were $292 million, $266 million and $47 million, respectively, as of December 31, 2018, which are included in the table above.
December 31, 2017
(dollars in thousands)
 
 
 
 
 
 
 
Loan Balance
Number of Loans
Interest Rate
Maturity Date
Total Principal
30-89 Days Delinquent
90+ Days Delinquent
Held-for-Investment at fair value:
 
 
 
 
 
 
Adjustable rate loans:
 
 
 
 
 
 
$1 to $250
9,227

1.00% to 18.74%
9/1/1992 - 6/1/2057
$
827,020

$
95,952

$
46,343

$250 to $500
529

2.00% to 11.88%
11/1/2028 - 12/1/2056
171,266

19,289

11,855

$500 to $750
67

2.00% to 9.25%
1/1/2034 - 9/1/2046
39,212

3,041

2,382

$750 to $1,000
9

3.88% to 5.55%
1/1/2035 - 12/1/2045
7,663

757


Over $1,000
8

3.88% to 4.00%
7/1/2037 - 8/1/2039
13,702

2,705

1,164

 
9,840



$
1,058,863

$
121,744

$
61,744

 






Hybrid loans:






$500 to $750
1

6.88% to 6.88%
1/1/2038 - 1/1/2038
$
702

$

$

 
1



$
702

$

$

 






Fixed loans:






$1 to $250
133,437

0.00% to 24.00%
9/1/1994 - 5/1/2062
$
10,371,829

$
960,564

$
562,271

$250 to $500
5,324

0.00% to 12.52%
4/1/2018 - 11/1/2065
1,713,839

188,257

114,616

$500 to $750
440

2.00% to 10.69%
7/1/2031 - 9/1/2057
258,058

12,789

13,459

$750 to $1,000
99

2.00% to 7.69%
3/1/2013 - 12/1/2055
84,701

1,706

877

Over $1,000
31

3.00% to 5.75%
12/1/2040 - 7/1/2056
37,828

1,155


 
139,331



$
12,466,255

$
1,164,471

$
691,223

 






Total
149,172



$
13,525,820

$
1,286,215

$
752,967



The foreclosure, bankruptcy, and REO principal balances on our loans were $200 million, $273 million and $31 million, respectively, as of December 31, 2017, which are included in the table above.

The fair value of residential mortgage loans 90 days or more past due was $606 million and $577 million as of December 31, 2018 and December 31, 2017, respectively.