XML 126 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2018
OPERATING ACTIVITIES      
Net Income (Loss) Including Noncontrolling Interest $ 13,953 $ 12,182 $ (7,049)
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization 28,067 23,605 25,105
Impairment 3,764 2,156 673
Deferred income taxes (1,663) 2,511 (8,920)
Stock-based compensation expense 2,693 2,535 3,441
Noncash interest expense 408 2,432 3,651
Operating Lease, Expense 12,234 0 0
Gain (Loss) on Repurchase of Debt Instrument 0 615 (22)
Other, net (388) 995 (2,406)
Changes in assets and liabilities, net of purchase of equipment dealerships assets and assumption of liabilities      
Receivables, prepaid expenses and other assets 6,217 (13,475) (1,002)
Inventories (99,469) 4,996 20,338
Manufacturer floorplan payable 49,601 (2,635) 46,141
Accounts payable, deferred revenue, accrued expenses and other and other long-term liabilities (1,890) 10,688 15,862
Operating Lease, Liability (12,572)    
Net Cash Provided by Operating Activities 955 46,605 95,812
INVESTING ACTIVITIES      
Rental fleet purchases (14,302) (5,665) (12,578)
Property and equipment purchases (excluding rental fleet) (10,714) (6,286) (13,537)
Proceeds from sale of property and equipment 2,415 1,549 5,030
Acquisition consideration, net of cash acquired (13,887) (15,299) (3,652)
Other, net 19 (131) 148
Net Cash Used for Investing Activities (36,469) (25,832) (24,589)
FINANCING ACTIVITIES      
Net change in non-manufacturer floorplan payable 50,158 16,818 (38,626)
Repayments of Convertible Debt (45,644) (20,025) (29,093)
Proceeds from long-term debt borrowings 23,354 3,252 33,001
Principal payments on long-term debt (4,490) (16,116) (36,786)
Other, net (509) (656) 38
Net Cash Used for Financing Activities 22,869 (16,727) (71,466)
Effect of Exchange Rate Changes on Cash (379) (697) 488
Net Change in Cash (13,024) 3,349 245
Cash at Beginning of Period 56,745 53,396 53,151
Cash at End of Period 43,721 56,745 53,396
Cash paid during the period      
Income taxes, net of refunds 3,656 3,681 (5,555)
Interest 9,687 11,064 13,634
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES      
Net property and equipment financed with long-term debt, capital leases, accounts payable and accrued liabilities 11,039 5,230 752
Business combination assets acquired through direct financing 0 0 871
Net transfer of assets from property and equipment to inventories $ 2,544 $ 5,263 $ 3,609