0001409171-15-000026.txt : 20150528 0001409171-15-000026.hdr.sgml : 20150528 20150528080621 ACCESSION NUMBER: 0001409171-15-000026 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20150528 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150528 DATE AS OF CHANGE: 20150528 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Titan Machinery Inc. CENTRAL INDEX KEY: 0001409171 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] IRS NUMBER: 450357838 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33866 FILM NUMBER: 15893924 BUSINESS ADDRESS: STREET 1: 644 EAST BEATON DRIVE CITY: WEST FARGO STATE: ND ZIP: 58078 BUSINESS PHONE: (701) 356-0130 MAIL ADDRESS: STREET 1: 644 EAST BEATON DRIVE CITY: WEST FARGO STATE: ND ZIP: 58078 8-K 1 titn8kfy16q1.htm 8-K TITN 8K FY16 Q1


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 8-K
 
Current Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 28, 2015
 
TITAN MACHINERY INC.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation)
 
 
 
 
 
001-33866
 
45-0357838
(Commission File Number)
 
(IRS Employer
Identification No.)
 
644 East Beaton Drive
West Fargo, North Dakota 58078
(Address of Principal Executive Offices)  (Zip Code)
 
(701) 356-0130
(Registrant’s Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Item 2.02                                           Results of Operations and Financial Condition
 
On May 28, 2015, Titan Machinery Inc. (the “Company”) issued a press release announcing its financial results for the three month period ended April 30, 2015.  The Company will be conducting a conference call to discuss its first quarter of fiscal 2016 financial results at 7:30 a.m. Central time on May 28, 2015.  The full text of the press release is set forth in Exhibit 99.1 attached hereto and is incorporated by reference in this Current Report on Form 8-K as if fully set forth herein.

Item 9.01                                           Financial Statements and Exhibits.
 
(a)                                 Financial statements:  None
 
(b)                                 Pro forma financial information:  None
 
(c)                                  Shell Company Transactions:  None
 
(d)           Exhibits:  99.1
 
Press Release dated May 28, 2015








SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
TITAN MACHINERY INC.
 
 
 
Date:
May 28, 2015
By
/s/ Mark Kalvoda
 
 
 
Mark Kalvoda
 
 
 
Chief Financial Officer






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
EXHIBIT INDEX
to
FORM 8-K
 
TITAN MACHINERY INC.
 
 
 
 
Date of Report:
Commission File No.:
May 28, 2015
001-33866
 
 
 
 
 
 
 
Exhibit No.
 
ITEM
 
 
 
99.1

 
Press Release dated May 28, 2015




EX-99.1 2 titn8kfy16q1ex991earningsr.htm EXHIBIT 99.1 TITN 8K FY16 Q1 EX 99.1 Earnings Release

Titan Machinery Inc. Announces Results for Fiscal First Quarter Ended April 30, 2015

- Revenue for Fiscal First Quarter of 2016 was $353 million -
- Adjusted EBITDA for Fiscal First Quarter was $5.1 million -
- Company Reiterates Annual Fiscal 2016 Modeling Assumptions -

West Fargo, ND – May 28, 2015 – Titan Machinery Inc. (Nasdaq: TITN), a leading network of full-service agricultural and construction equipment stores, today reported financial results for the fiscal first quarter ended April 30, 2015.

Fiscal 2015 First Quarter Results

For the first quarter of fiscal 2016, revenue was $353.2 million, compared to $465.5 million in the first quarter last year. Equipment sales were $245.0 million for the first quarter of fiscal 2016, compared to $345.0 million in the first quarter last year. Parts sales were $61.5 million for the first quarter of fiscal 2016, compared to $68.4 million in the first quarter last year. Revenue generated from service was $32.9 million for the first quarter of fiscal 2016, compared to $37.1 million in the first quarter last year. Revenue from rental and other decreased to $13.8 million for the first quarter of fiscal 2016 from $15.0 million in the first quarter last year.

Gross profit for the first quarter of fiscal 2016 was $60.4 million, compared to $75.9 million in the first quarter last year, primarily reflecting a decrease in Agriculture equipment revenue. The Company’s gross profit margin was 17.1% in the first quarter of fiscal 2016, compared to 16.3% in the first quarter last year. This increase in gross profit margin primarily reflects a larger portion of gross profit coming from the Company's higher margin parts, service, and rental and other businesses. Gross profit from parts and service for the first quarter of fiscal 2016 was 65.3% of overall gross profit, compared to 56.7% in the first quarter last year.

Operating expenses were 16.2% of revenue or, $57.1 million, for the first quarter of fiscal 2016, compared to 15.3% of revenue or, $71.2 million, for the first quarter of last year. The decrease in operating expenses was primarily due to cost savings associated with the Company's realignment activities implemented in the first quarters of fiscal 2016 and 2015. The increase in operating expenses as a percentage of revenue was primarily due to the deleveraging of fixed expenses as total revenue decreased from the prior year.

In the first quarter of fiscal 2016, the Company recognized impairment and realignment costs of $1.6 million, primarily related to store closings and headcount reductions as part of the Company's realignment plan. In the first quarter of fiscal 2015, the Company recognized impairment and realignment costs of $2.8 million. The Company recognized charges of $2.0 million and $3.1 million from the balance sheet impact of the Ukrainian hryvnia devaluation in the first quarters of 2016 and 2015, respectively.

Floorplan interest expense was $4.6 million for both the first quarter of fiscal 2016 and first quarter of fiscal 2015.

In the first quarter of fiscal 2016, the Company generated $5.1 million in adjusted EBITDA, compared to $7.6 million in the first quarter of last year. The Company includes floorplan interest expense in its EBITDA calculation.

Pre-tax loss for the first quarter of fiscal 2016 was $8.8 million, which is essentially flat compared to pre-tax loss of $8.6 million in the first quarter of last year. Excluding all non-GAAP adjustments, adjusted pre-tax loss for the first quarter of fiscal 2016 was $4.6 million. For the first quarter of 2015, excluding the non-GAAP adjustments, adjusted pre-tax loss was $2.3 million. Adjusted pre-tax Agriculture segment loss was $0.4 million

1


for the first quarter of fiscal 2016, compared to adjusted pre-tax income of $4.2 million in the first quarter last year. Adjusted pre-tax Construction segment loss was $2.9 million for the first quarter of fiscal 2016, compared to adjusted pre-tax loss of $3.7 million in the first quarter last year. Adjusted pre-tax International segment loss was $2.3 million for the first quarter of fiscal 2016, compared to adjusted pre-tax loss of $2.1 million in the first quarter last year.

Net loss attributable to common stockholders for the first quarter of fiscal 2016 was $6.2 million, or loss per diluted share of $0.29, compared to $6.5 million, or $0.31 per diluted share, for the first quarter of fiscal 2015. The net loss for the first quarter of fiscal 2016 includes adjustments totaling $3.3 million, or $0.16 per diluted share, compared to adjustments totaling $5.0 million, or $0.24 per diluted share, for the first quarter of fiscal 2015. Excluding all non-GAAP adjustments, adjusted net loss attributable to common stockholders for the first quarter of fiscal 2016 was $2.9 million, or $0.13 per diluted share, compared to adjusted net loss attributable to common stockholders for the first quarter of fiscal 2015 of $1.5 million, or $0.07 per diluted share.

Balance Sheet

The Company ended the first quarter of fiscal 2016 with cash of $104.4 million. The Company’s inventory level, including amounts classified as held for sale, was $890.0 million as of April 30, 2015, compared to inventory of $1.1 billion as of April 30, 2014. The Company had, including amounts classified as held for sale, $608.0 million outstanding floorplan payables on $1.1 billion total discretionary floorplan lines of credit as of April 30, 2015, reflecting a decrease of $190.5 million from the balance of $798.5 million as of April 30, 2014. The reduced floorplan levels has improved the Company's total liabilities to tangible net worth to 2.6 as of April 30, 2015 from 3.2 as of April 30, 2014.

First Quarter Fiscal 2016 Realignment

In order to better align its business in certain markets, the Company previously announced that during the first quarter of fiscal 2016 it reduced headcount by approximately 14%, which includes headcount reductions at stores in each of its operating segments and its Shared Resource Center. This included the closing of three Agriculture stores and one Construction store. In addition, the Company has reduced discretionary spending levels across all parts of the business and is restructuring certain employee compensation and benefit programs to better align pay for performance. The realignment costs associated with the headcount reductions and store closings are estimated to total approximately $2.0 million. The Company recognized $0.1 million in the fourth quarter of fiscal 2015 and $1.9 million (or $0.05 per diluted share) is expected to be recognized in fiscal 2016. The full-year pro forma benefit to pre-tax earnings of this headcount reduction is estimated to be approximately $21 million (or $0.59 per share), which equates to a pro forma benefit of approximately $20 million (or $0.56 per share) for fiscal 2016.

Management Comments

David Meyer, Titan Machinery’s Chairman and Chief Executive Officer, stated, “Our financial results in the first quarter were in-line with our expectations, as ongoing headwinds in the agriculture industry continue to impact our results. In the first quarter, we remained focused on managing the controllable aspects of our business, including implementing a realignment plan that significantly reduces our operating costs and is expected to generate approximately $20 million in cost savings beginning in the current fiscal year. We also continue to diligently manage our inventory levels and expect to achieve meaningful reductions in fiscal 2016."

Mr. Meyer continued, “We believe that we have taken the necessary steps to navigate the challenging macroeconomic conditions by better aligning our cost structure with the current environment. While we continue

2


to face a number of headwinds, we are focused on execution in all three business segments and strengthening our balance sheet. We remain confident that we are on the right track to improve our long-term financial performance and capitalize on future growth opportunities."

Fiscal 2016 Modeling Assumptions

The Company is reiterating the following modeling assumptions for fiscal 2016 that it believes will provide investors with relevant information about expectations regarding financial results and business trends:
Agriculture Same Store Sales Down 20.0% to 25.0%
Construction Same Store Sales Flat
International Same Store Sales Flat
Equipment Margins Between 7.7% and 8.3%
Expects to be profitable on an adjusted diluted earnings per share basis

Conference Call and Presentation Information

The Company will host a conference call and audio webcast today at 7:30 a.m. Central time (8:30 a.m. Eastern time). A copy of the presentation that will accompany the prepared remarks from the conference call is available on the Company’s website under Investor Relations at www.titanmachinery.com. An archive of the audio webcast will be available on the Company’s website under Investor Relations at www.titanmachinery.com for 30 days following the audio webcast.

Investors interested in participating in the live call can dial (888) 505-4369 from the U.S. International callers can dial (719) 785-1765. A telephone replay will be available approximately two hours after the call concludes and will be available through Thursday, June 11, 2015, by dialing (877) 870-5176 from the U.S., or (858) 384-5517 from international locations, and entering confirmation code 1050277.

Non-GAAP Financial Measures

Within this announcement, the Company makes reference to certain adjusted financial measures, which have directly comparable GAAP financial measures as identified in this release. These adjusted measures are provided so that investors have the same financial data that management uses with the belief that it will assist the investment community in properly assessing the underlying performance of the Company for the periods being reported. This includes adjusted EBITDA, which the Company defines as net income (loss) including noncontrolling interest, adjusted for net interest (excluding floorplan interest expense), income taxes, depreciation, amortization, and items included in its non-GAAP pre-tax income (loss) reconciliation for each of the respective periods. The presentation of this additional information is not meant to be considered a substitute for measures prepared in accordance with GAAP. Investors are encouraged to review the reconciliations of adjusted financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this press release.

About Titan Machinery Inc.

Titan Machinery Inc., founded in 1980 and headquartered in West Fargo, North Dakota, is a multi-unit business with mature locations and newly-acquired locations. The Company owns and operates a network of full service agricultural and construction equipment stores in the United States and Europe. The Titan Machinery network consists of 92 North American dealerships in North Dakota, South Dakota, Iowa,

3


Minnesota, Montana, Nebraska, Wyoming, Wisconsin, Colorado, Arizona, and New Mexico, including three outlet stores, and 16 European dealerships in Romania, Bulgaria, Serbia, and Ukraine. The Titan Machinery dealerships represent one or more of the CNH Industrial Brands (CNHI), including CaseIH, New Holland Agriculture, Case Construction, New Holland Construction, and CNH Capital. Additional information about Titan Machinery Inc. can be found at www.titanmachinery.com.

Forward Looking Statements

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements made herein, which include statements regarding Agriculture, Construction, and International segment initiatives and improvements, segment revenue realization, growth and profitability expectations, inventory expectations, leverage expectations, and modeling assumptions and expected results of operations for the fiscal year ending January 31, 2016, involve known and unknown risks and uncertainties that may cause Titan Machinery’s actual results in current or future periods to differ materially from the forecasted assumptions and expected results. The Company’s risks and uncertainties include, among other things, a substantial dependence on a single distributor, the continued availability of organic growth and acquisition opportunities, potential difficulties integrating acquired stores, industry supply levels, fluctuating agriculture and construction industry economic conditions, the success of recently implemented initiatives within the Company’s operating segments, the uncertainty and fluctuating conditions in the capital and credit markets, difficulties in conducting international operations, foreign currency risks, governmental agriculture policies, seasonal fluctuations, the ability of the Company to reduce inventory levels, climate conditions, disruption in receiving ample inventory financing, and increased competition in the geographic areas served. These and other risks are more fully described in Titan Machinery’s filings with the Securities and Exchange Commission, including the Company’s most recently filed Annual Report on Form 10-K. Titan Machinery conducts its business in a highly competitive and rapidly changing environment. Accordingly, new risk factors may arise. It is not possible for management to predict all such risk factors, nor to assess the impact of all such risk factors on Titan Machinery’s business or the extent to which any individual risk factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Titan Machinery disclaims any obligation to update such factors or to publicly announce results of revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Investor Relations Contact:
ICR, Inc.
John Mills, jmills@icrinc.com
Partner
310-954-1105

4


TITAN MACHINERY INC.
Consolidated Balance Sheets
(in thousands, except per share data)
(Unaudited)
 
 
 
 
 
April 30, 2015
 
January 31, 2015
Assets
 
 
 
Current Assets
 
 
 
Cash
$
104,355

 
$
127,528

Receivables, net
64,892

 
76,382

Inventories
880,060

 
879,440

Prepaid expenses and other
5,179

 
10,634

Income taxes receivable
3,003

 
166

Deferred income taxes
18,488

 
19,025

Assets held for sale
14,946

 
15,312

Total current assets
1,090,923

 
1,128,487

Intangibles and Other Assets
 
 
 
Intangible assets, net of accumulated amortization
5,360

 
5,458

Other
6,649

 
7,122

Total intangibles and other assets
12,009

 
12,580

Property and Equipment, net of accumulated depreciation
194,788

 
208,680

Total Assets
$
1,297,720

 
$
1,349,747

 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
Current Liabilities
 
 
 
Accounts payable
$
17,539

 
$
17,659

Floorplan payable
606,673

 
627,249

Current maturities of long-term debt
24,677

 
7,749

Customer deposits
26,247

 
35,090

Accrued expenses
33,362

 
35,496

Income taxes payable

 
3,529

Liabilities held for sale
1,540

 
2,835

Total current liabilities
710,038

 
729,607

Long-Term Liabilities
 
 
 
Senior convertible notes
133,245

 
132,350

Long-term debt, less current maturities
45,660

 
67,123

Deferred income taxes
39,244

 
38,996

Other long-term liabilities
3,488

 
3,312

Total long-term liabilities
221,637

 
241,781

Stockholders' Equity
 
 
 
Common stock

 

Additional paid-in-capital
240,505

 
240,180

Retained earnings
131,114

 
137,418

Accumulated other comprehensive loss
(5,729
)
 
(1,099
)
Total Titan Machinery Inc. stockholders' equity
365,890

 
376,499

Noncontrolling interest
155

 
1,860

Total stockholders' equity
366,045

 
378,359

Total Liabilities and Stockholders' Equity
$
1,297,720

 
$
1,349,747



5


TITAN MACHINERY INC.
Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
 
 
 
 
 
Three Months Ended April 30,
 
2015
 
2014
Revenue
 
 
 
Equipment
$
244,983

 
$
345,045

Parts
61,520

 
68,379

Service
32,902

 
37,084

Rental and other
13,791

 
14,955

Total Revenue
353,196

 
465,463

Cost of Revenue
 
 
 
Equipment
227,033

 
316,282

Parts
43,571

 
48,014

Service
11,360

 
14,403

Rental and other
10,797

 
10,825

Total Cost of Revenue
292,761

 
389,524

Gross Profit
60,435

 
75,939

Operating Expenses
57,110

 
71,152

Impairment and Realignment Costs
1,601

 
2,801

Income from Operations
1,724

 
1,986

Other Income (Expense)
 
 
 
Interest income and other income (expense)
(2,124
)
 
(2,578
)
Floorplan interest expense
(4,599
)
 
(4,593
)
Other interest expense
(3,827
)
 
(3,441
)
Loss Before Income Taxes
(8,826
)
 
(8,626
)
Benefit from Income Taxes
(1,936
)
 
(1,733
)
Net Loss Including Noncontrolling Interest
(6,890
)
 
(6,893
)
Less: Net Loss Attributable to Noncontrolling Interest
(586
)
 
(344
)
Net Loss Attributable to Titan Machinery Inc.
(6,304
)
 
(6,549
)
Net Loss Allocated to Participating Securities
105

 
60

Net Loss Attributable to Titan Machinery Inc. Common Stockholders
$
(6,199
)
 
$
(6,489
)
 
 
 
 
Earnings (Loss) per Share - Diluted
$
(0.29
)
 
$
(0.31
)
Weighted Average Common Shares - Diluted
21,044

 
20,951



6


TITAN MACHINERY INC.
Consolidated Condensed Statements of Cash Flows
(in thousands)
(Unaudited)
 
 
 
 
 
Three Months Ended April 30,
 
2015
 
2014
Operating Activities
 
 
 
Net loss including noncontrolling interest
$
(6,890
)
 
$
(6,893
)
Adjustments to reconcile net income including noncontrolling interest to net cash used for operating activities
 
 
 
Depreciation and amortization
6,667

 
6,729

Impairment
152

 

Deferred income taxes
497

 
232

Other, net
2,522

 
978

Changes in assets and liabilities
 
 
 
Inventories
522

 
(41,963
)
Manufacturer floorplan payable
12,980

 
(17,308
)
Other working capital
(2,144
)
 
3,623

Net Cash Provided by (Used for) Operating Activities
14,306

 
(54,602
)
Investing Activities
 
 
 
Property and equipment purchases
(2,282
)
 
(5,707
)
Proceeds from sale of property and equipment
634

 
471

Other, net
198

 
(887
)
Net Cash Used for Investing Activities
(1,450
)
 
(6,123
)
Financing Activities
 
 
 
Net change in non-manufacturer floorplan payable
(30,001
)
 
65,305

Net proceeds from (payments on) long-term debt borrowings
(4,876
)
 
3,327

Other, net
(443
)
 
(207
)
Net Cash Provided by (Used for) Financing Activities
(35,320
)
 
68,425

Effect of Exchange Rate Changes on Cash
(709
)
 
69

Net Change in Cash
(23,173
)
 
7,769

Cash at Beginning of Period
127,528

 
74,242

Cash at End of Period
$
104,355

 
$
82,011


7


TITAN MACHINERY INC.
Segment Results
(in thousands)
(Unaudited)
 
 
 
Three Months Ended April 30,
 
2015
 
2014
 
% Change
Revenue
 
 
 
 
 
Agriculture
$
239,855

 
$
344,381

 
(30.4
)%
Construction
81,171

 
91,765

 
(11.5
)%
International
32,170

 
29,317

 
9.7
 %
Total
$
353,196

 
$
465,463

 
(24.1
)%
 
 
 
 
 
 
Income (Loss) Before Income Taxes
 
 
 
 
 
Agriculture
$
(1,086
)
 
$
3,505

 
(131.0
)%
Construction
(3,565
)
 
(5,993
)
 
40.5
 %
International
(4,371
)
 
(5,265
)
 
17.0
 %
Segment income (loss) before income taxes
(9,022
)
 
(7,753
)
 
(16.4
)%
Shared Resources
196

 
(873
)
 
122.5
 %
Loss Before Income Taxes
$
(8,826
)
 
$
(8,626
)
 
(2.3
)%

8


TITAN MACHINERY INC.
Non-GAAP Reconciliations
(in thousands, except per share data)
(Unaudited)
 
 
 
 
 
Three Months Ended April 30,
 
2015
 
2014
Pre-Tax Loss
 
 
 
Loss Before Income Taxes
$
(8,826
)
 
$
(8,626
)
Non-GAAP Adjustments
 
 
 
Debt Issuance Cost Write-Off
539

 

Realignment / Store Closing Costs
1,601

 
3,205

Ukraine Remeasurement
2,040

 
3,122

Total Non-GAAP Adjustments
4,180

 
6,327

Adjusted Pre-Tax Loss
$
(4,646
)
 
$
(2,299
)
 
 
 
 
Adjusted EBITDA
 
 
 
Net Loss Including Noncontrolling Interest
$
(6,890
)
 
$
(6,893
)
Adjustments
 
 
 
Interest Expense, Net of Interest Income
3,097

 
3,211

Benefit from Income Taxes
(1,936
)
 
(1,733
)
Depreciation and amortization
6,667

 
6,729

Total Non-GAAP Adjustments to Pre-Tax Income (Loss)
4,180

 
6,327

Total Adjustments
12,008

 
14,534

Adjusted EBITDA
$
5,118

 
$
7,641

 
 
 
 
Net Loss Attributable to Titan Machinery Inc. Common Stockholders
 
 
 
Net Loss Attributable to Titan Machinery Inc. Common Stockholders
$
(6,199
)
 
$
(6,489
)
Non-GAAP Adjustments (1)
 
 
 
Debt Issuance Cost Write-Off
318

 

Realignment / Store Closing Costs
945

 
1,896

Ukraine Remeasurement
2,006

 
3,078

Total Non-GAAP Adjustments
$
3,269

 
$
4,974

Adjusted Net Loss Attributable to Titan Machinery Inc. Common Stockholders
$
(2,930
)
 
$
(1,515
)
 
 
 
 
Earnings (Loss) per Share - Diluted
 
 
 
Earnings (Loss) per Share - Diluted
$
(0.29
)
 
$
(0.31
)
Non-GAAP Adjustments (1)
 
 
 
Debt Issuance Cost Write-Off
0.02

 

Realignment / Store Closing Costs
0.04

 
0.09

Ukraine Remeasurement
0.10

 
0.15

Total Non-GAAP Adjustments
$
0.16

 
$
0.24

Adjusted Earnings (Loss) per Share - Diluted
$
(0.13
)
 
$
(0.07
)
 
 
 
 
(1) Adjustments are net of the impact of amounts related to income taxes, attributable to noncontrolling interests, and allocated to participating securities.


9