EX-99.1 2 alianzaq32016_fs.htm INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, 2016 Interim Financial Statements







[alianzaq32016_fs001.jpg]


ALIANZA MINERALS LTD.

(formerly known as Tarsis Resources Ltd.)



Condensed Consolidated Interim Financial Statements


For the nine months ended June 30, 2016 and 2015






325 Howe Street, Suite 410, Vancouver B.C. V6C 1Z7, Canada, TSXV: ANZ; Tel: 604-687-3520


 

 

 

 

 

 

 

 

 



CONTENTS


 

Page

 

 

Condensed Consolidated Interim Financial Statements:

 

 

 

Statements of Financial Position

4

 

 

Statements of Comprehensive Loss

5

 

 

Statements of Changes in Shareholders’ Equity

6

 

 

Statements of Cash Flows

7

 

 

Notes to the Financial Statements

8 - 27


 

 

 

 

 

 

 

 

 


NOTICE OF NO AUDITOR REVIEW OF


INTERIM FINANCIAL STATEMENTS



Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.


The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.


The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

Expressed in Canadian Dollars, unless otherwise stated


 



Note

 

June 30,

2016

(Unaudited)

 

September 30,

2015

(Audited)

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash

 

$

308,784

$

17,000

Receivables

 

 

31,592

 

16,952

Prepaid expenses

 

 

4,158

 

5,055

 

 

 

344,534

 

39,007

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Equipment

5, 6

 

11,940

 

15,361

Exploration and evaluation assets

6, 7

 

2,429,916

 

2,932,718

Investment in associates

8

 

560,308

 

561,254

 

 

 

3,002,164

 

3,509,333

Total assets

 

$

3,346,698

$

3,548,340

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

33,354

$

115,805

Due to related party

11

 

12,863

 

10,500

 

 

 

46,217

 

126,305

Non-current liabilities

 

 

 

 

 

Due to related party

11

 

130,000

 

314,676

 

 

 

130,000

 

314,676

Shareholders’ equity

 

 

 

 

 

Share capital

9

 

14,865,299

 

13,653,601

Reserves

9, 10

 

2,431,439

 

2,377,941

Accumulated other comprehensive income (loss)

 

 

(6,602)

 

77,217

Deficit

 

 

(14,119,655)

 

(13,001,400)

 

 

 

3,170,481

 

3,107,359

 

 

 

 

 

 

Total shareholders’ equity and liabilities

 

$

3,346,698

$

3,548,340


Nature of operations and going concern (Note 1)


These condensed consolidated interim financial statements are authorized for issue by the Board of Directors on August 23, 2016.



On behalf of the Board of Directors:


Director “Jason Weber”

                                Director “Mark T. Brown”        



See accompanying notes to the condensed consolidated interim financial statements


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS

FOR THE NINE MONTHS ENDED JUNE 30

(Unaudited, presented in Canadian Dollars)


 

 

 

Three months ended

Nine months ended

 

Note

 

June 30, 2016

 

June 30, 2015

 

June 30, 2016

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Accounting and legal fees

11

$

41,304

$

13,163

$

170,771

$

148,721

Depreciation

5

 

849

 

970

 

2,756

 

1,455

Investor relations and shareholder information

11

 

9,334

 

25,846

 

40,166

 

42,209

Office facilities and administrative services

11

 

4,500

 

4,000

 

13,500

 

9,000

Office expenses

 

 

12,597

 

6,474

 

41,204

 

15,136

Property investigation expenses

 

 

41,595

 

12,301

 

56,225

 

12,301

Share-based payments

11

 

14,600

 

289,955

 

14,600

 

289,955

Transfer agent, listing and filing fees

 

 

8,166

 

14,269

 

17,897

 

33,209

Travel

 

 

5,348

 

2,704

 

11,708

 

9,583

Wages, benefits and consulting fees

11

 

116,017

 

68,678

 

228,677

 

159,452

 

 

 

(254,310)

 

(438,360)

 

(597,504)

 

(721,021)

 

 

 

 

 

 

 

 

 

 

Interest income and other income

 

 

1,317

 

20,577

 

2,800

 

20,954

Foreign exchange loss

 

 

(2,380)

 

(58,011)

 

(1,871)

 

(84,957)

Loss on marketable securities

4

 

-

 

(20,000)

 

-

 

(20,000)

Write-down of exploration and evaluation assets

7

 

(20,063)

 

(366,065)

 

(521,680)

 

(366,065)

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

$

(275,436)

$

(861,859)

$

(1,118,255)

$

(1,171,089)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale securities

4

 

-

 

20,000

 

-

 

18,375

Exchange difference arising on the translation of

foreign subsidiary

 

 


21,078

 


23,437

 


(83,819)

 


47,383

Total comprehensive loss for the period

 

$

(254,358)

$

(818,422)

$

(1,202,074)

$

(1,105,331)

Basic and diluted loss per common share

 

$

(0.01)

$

(0.08)

$

(0.06)

$

(0.15)

Weighted average number of common shares

outstanding – basic and diluted

 

 


20,913,144

 


11,336,376

 


18,517,764

 


7,787,791


See accompanying notes to the condensed consolidated interim financial statements


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited, presented in Canadian Dollars)


 

 


Share Capital

 


Reserves

Accumulated Other

Comprehensive Income (Loss)

 

 



Note


Number of shares



Amount

 

Equity settled

employee

benefits



Warrants


Finders’

warrants


Available-for-

sale securities

Foreign

exchange

reserve



Deficit



Total equity

Balance, September 30, 2014 (Audited)

5,964,046

$ 11,693,260

 

$    1,310,285

$       597,205

$      223,072

$       (18,375)

$        16,240

$ (10,170,594)

$    3,651,093

Purchase of exploration and

evaluation assets


9(c)(i)


150,000


60,000

 


-


-


-


-


-


-


60,000

Shares issued for the acquisition

of Estrella


9(c)(ii)


4,665,032


1,166,258

 


-


-


-


-


-


-


1,166,258

Private placement

9(c)(iii)

3,000,000

750,000

 

-

-

-

-

-

-

750,000

Share issue costs

 

-

(15,917)

 

-

-

955

-

-

-

(14,962)

Share-based payments

 

-

-

 

289,955

-

-

-

-

-

289,955

Net loss

 

-

-

 

-

-

-

18,375

47,383

(1,171,089)

(1,105,331)

Balance, June 30, 2015 (Unaudited)

13,779,078

13,653,601

 

1,600,240

597,205

224,027

-

63,623

(11,341,683)

4,797,013

Share-based payments

 

-

-

 

(43,531)

-

-

-

-

-

(43,531)

Net loss

 

-

-

 

-

-

-

-

13,594

(1,659,717)

(1,646,123)

Balance, September 30, 2015 (Audited)

13,779,078

13,653,601

 

1,556,709

597,205

224,027

-

77,217

(13,001,400)

3,107,359

Private placement

9(c)(v)(vi)

10,100,000

1,010,000

 

-

-

-

-

-

-

1,010,000

Shares for debt settlement

9(c)(iv)

2,000,000

300,000

 

-

-

-

-

-

-

300,000

Share issue costs

 

-

(98,302)

 

-

-

38,898

-

-

-

(59,404)

Share-based payments

 

-

-

 

14,600

-

-

-

-

-

14,600

Net loss

 

-

-

 

-

-

-

-

(83,819)

(1,118,255)

(1,202,074)

Balance, June 30, 2016 (Unaudited)

25,879,078

$ 14,865,299

 

$    1,571,309

$       597,205

$      262,925

$                   -

$     (6,602)

$ (14,119,655)

$    3,170,481


See accompanying notes to the condensed consolidated interim financial statements


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED JUNE 30

(Unaudited, presented in Canadian Dollars)


 

Nine months ended

 

June 30, 2016

June 30, 2015

 

 

 

 

 

Cash flows from (used in) operating activities

 

 

 

 

Net loss for the period

$

(1,118,255)

$

(1,171,089)

Items not affecting cash:

 

 

 

 

Depreciation

 

2,756

 

1,455

Loss on marketable securities

 

-

 

20,000

Share-based payments

 

14,600

 

289,955

Write-down of exploration and evaluation assets

 

521,680

 

366,065

 

 

 

 

 

Changes in non-cash working capital items:

 

 

 

 

Receivables

 

(14,640)

 

(50,006)

Prepaid expenses

 

897

 

(11,898)

Accounts payable and accrued liabilities

 

345,433

 

(219,081)

Due to related parties

 

(182,313)

 

218,785

Net cash provided by (used in) operating activities

 

(429,842)

 

(555,814)

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

Exploration and evaluation assets

 

(222,924)

 

(161,383)

Net cash (used in) investing activities

 

(222,924)

 

(161,383)

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

Proceeds from issuance of common shares

 

1,010,000

 

750,000

Share issue costs

 

(64,154)

 

(18,462)

Net cash provided by financing activities

 

945,846

 

731,538

 

 

 

 

 

Effect of exchange rate changes on cash

 

(1,296)

 

54,428

 

 

 

 

 

Change in cash for the period

 

291,784

 

68,769

 

 

 

 

 

Cash, beginning of the period

 

17,000

 

228,579

 

 

 

 

 

Cash, end of the period

$

308,784

$

297,348

Supplemental disclosure with respect to cash flows (Note 12)


See accompanying notes to the condensed consolidated interim financial statements


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


1.

NATURE OF OPERATIONS AND GOING CONCERN


Alianza Minerals Ltd. (formerly Tarsis Resources Ltd., “Tarsis”) (the “Company” or “Alianza”) was incorporated in Alberta on October 21, 2005 under the Business Corporations Act of Alberta and its registered office is Suite 410, 325 Howe Street, Vancouver, BC, Canada, V6C 1Z7. On April 25, 2008 the Company filed for a certificate of continuance and is continuing as a BC Company under the Business Corporations Act (British Columbia).


The Company is an exploration stage company and is engaged principally in the acquisition and exploration of mineral properties. The recovery of the Company’s investment in its exploration and evaluation assets is dependent upon the future discovery, development and sale of minerals, upon the ability to raise sufficient capital to finance these activities, and/or upon the sale of these properties.


These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) applicable to a going concern, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.  The ability of the Company to continue as a going concern is dependent on obtaining additional financing through the issuance of common shares or obtaining joint venture or property sale agreements for one or more properties.


There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the condensed consolidated interim statement of financial position. The condensed consolidated interim financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.


Adverse financial market conditions and volatility increase the uncertainty of the Company’s ability to continue as a going concern given the need to both manage expenditures and to raise additional funds. The Company is experiencing, and has experienced, negative operating cash flows. The Company will continue to search for new or alternate sources of financing but anticipates that the current market conditions may impact the ability to source such funds. Accordingly, these material uncertainties may cast significant doubt upon the Company’s ability to continue as a going concern.


As at June 30, 2016, the Company had working capital of $298,317 (September 30, 2015: working capital deficit of $87,298) and shareholders’ equity of $3,170,481 (September 30, 2015: $3,107,359).


2.

BASIS OF PREPARATION


Statement of Compliance


These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting” (“IAS 34”) using accounting policies consistent with IFRS issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


2.

BASIS OF PREPARATION - continued


Basis of preparation


These condensed consolidated interim financial statements have been prepared on a historical cost basis except for marketable securities classified as available-for-sale, which are stated at fair value through other comprehensive income (loss). In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.


The preparation of these condensed consolidated interim financial statements in conformity with IAS 34 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.  Actual results may differ from these estimates.  These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements.


These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation.


New accounting standards and interpretations


Certain new accounting standards and interpretations have been published that are not mandatory for the June 30, 2016 reporting period.  The Company has not early adopted the following new and revised standards, amendments and interpretations that have been issued but are not yet effective:


·

IFRS 9 (Amended 2010) Financial Instruments (effective January 1, 2018)


The Company anticipates that the application of the above new and revised standards, amendments and interpretations will have no material impact on its results and financial position.


3.

SIGNIFICANT ACCOUNTING POLICIES


These unaudited condensed consolidated interim financial statements have been prepared in accordance with IFRS as issued by the IASB on a basis consistent with those followed in the Company’s most recent annual financial statements for the year ended September 30, 2015.  


These unaudited condensed consolidated interim financial statements do not include all note disclosures required by IFRS for annual financial statements, and therefore should be read in conjunction with the annual financial statements for the year ended September 30, 2015. In the opinion of management, all adjustments considered necessary for fair presentation of the Company’s financial position, results of operations and cash flows have been included. Operating results for the nine month period ended June 30, 2016 are not necessarily indicative of the results that may be expected for the current fiscal year ending September 30, 2016.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


4.

MARKETABLE SECURITIES


The Company held shares of a publicly traded company which are held as available-for-sale and valued in accordance with the quoted market price of the common shares.


 

 

 

June 30, 2016

 

September 30, 2015

 

 

 

 

 

 

 

Balance, beginning of the period

$

-

$

1,625

 

Loss on disposal

 

-

 

(1,625)

 

Balance, end of the period

$

-

$

-


During the year ended September 30, 2015, the Company determined that there was a prolonged decline in the fair value of the available-for-sale securities, and the full amount of the impairment, including any amount previously recognized in other comprehensive income, had been recognized in net loss for the year.


5.

EQUIPMENT


 

 


Office equipment

and furniture

Vehicles and

other field

equipment



Total

 

Cost

 

 

 

 

 

 

 

As at September 30, 2014

$

2,722

$

5,500

$

8,222

 

Assets acquired through plan of arrangement

 

3,535

 

10,987

 

14,522

 

Foreign exchange movement

 

1,570

 

6,219

 

7,789

 

As at September 30, 2015

 

7,827

 

22,706

 

30,533

 

Foreign exchange movement

 

(1,135)

 

(4,496)

 

(5,631)

 

As at June 30, 2016

$

6,692

$

18,210

$

24,902

 

Accumulated depreciation

 

 

 

 

 

 

 

As at September 30, 2014

$

1,834

$

3,896

$

5,730

 

Depreciation for the year

 

1,038

 

1,591

 

2,629

 

Foreign exchange movement

 

1,338

 

5,475

 

6,813

 

As at September 30, 2015

 

4,210

 

10,962

 

15,172

 

Depreciation for the period

 

945

 

1,811

 

2,756

 

Foreign exchange movement

 

(981)

 

(3,985)

 

(4,966)

 

As at June 30, 2016

$

4,174

$

8,788

$

12,962

 

Net book value

 

 

 

 

 

 

 

As at September 30, 2015

$

3,617

$

11,744

$

15,361

 

As at June 30, 2016

$

2,518

$

9,422

$

11,940


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


6.

ACQUISITION OF ALIANZA HOLDINGS LTD.


On April 29, 2015, the Company completed a Plan of Arrangement to acquire all of the issued and outstanding shares of Alianza Holdings Ltd. (formerly Estrella Gold Corporation, “Estrella”). Based on 46,650,304 Estrella shares outstanding, the Company issued 46,650,304 (ratio of 1) of its common shares to complete the transaction.  In connection with the Plan of Arrangement, the Company effected a consolidation of its issued share capital on a ten old shares for one new share basis and raised $750,000 by way of financing and issued 3 million units (Note 9(c)(iii)). On the post-consolidation basis, the shares issued to Estrella represent approximately 33.9% of the Company’s issued and outstanding common shares.


Estrella is an exploration company operating in Peru. Estrella owns a 100% interest in Canadian Shield Explorations (Int’l) Ltd., Canadian Shield Explorations Ltd. and Estrella Gold Peru S.A.C., a 36% interest in Pucarana S.A.C. and a 50% interest in Yanac Peru Exploration LLC and Yanac Minera Peru S.A.C.


As Estrella is in the early stage of exploration and does not yet have any processes or outputs, the acquisition was accounted for as a purchase of assets. The difference between the purchase consideration and the adjusted book values of Estrella’s assets and liabilities was assigned to “exploration and evaluation assets”. The purchase price of the acquisition and the assets acquired are described below:


 

Purchase price

 

 

46,650,304 common shares of Estrella by issue of 46,650,304 Alianza shares @ $0.025


 $          1,166,258

 

Transaction costs

  173,608

 

Total purchase price

 $          1,339,866


 

Assets acquired

 

 

Net working capital deficiency

 $          (194,867)

 

Equipment

  14,522

 

Investment in associate

  567,416

 

Exploration and evaluation assets

  952,795

 

Net identifiable assets of Estrella

 $          1,339,866


7.

EXPLORATION AND EVALUATION ASSETS


The Company follows the prospect generator model whereby it acquires projects on attractive terms, adds value through preliminary exploration efforts and then vends or options the project for further advancement.


Although the Company has taken steps to verify title to its unproven mineral right interests, these procedures do not guarantee the Company's title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.


The Company has properties in Peru (the “Peru Properties”), in Nevada, USA (the “USA Properties”) and in the Yukon Territory of Canada (the “Canada Properties”).  Following are summary tables of exploration and evaluation assets and brief summary descriptions of each of the exploration and evaluation assets:


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


7.

EXPLORATION AND EVALUATION ASSETS – continued

Exploration and Evaluation Assets for the period ended June 30, 2016

 

Peru

USA

Canada

Mexico

 

 

 

 

 

 

 

 

 

 

 

Yanac

Others

East Walker

Others

 

Yago

Others

Total

 

 

 

 

 

 

 

 

 

Balance at September 30, 2015

$     493,572

$     617,459

$         3,981

$     145,053

$   1,174,169

$     480,084

$         18,400

$   2,932,718

 

 

 

 

 

 

 

 

 

Additions during the period

 

 

 

 

 

 

 

 

Exploration expenditures:

 

 

 

 

 

 

 

 

Camp, travel and meals

79

4,483

-

-

-

-

-

4,562

Geological consulting

8,736

18,416

-

-

-

-

-

27,152

Legal and accounting

-

731

-

-

-

-

-

731

Licence and permits

-

59,427

-

-

-

-

-

59,427

Office and administrative fees

1,338

5,367

-

-

-

-

-

6,705

Rent

-

1,213

-

-

-

-

-

1,213

 

10,153

89,637

-

-

-

-

-

99,790

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Write-down of properties

-

-

-

(23,196)

-

(480,084)

(18,400)

(521,680)

 

 

 

 

 

 

 

 

 

Net additions / (subtractions)

10,153

89,637

-

(23,196)

-

(480,084)

(18,400)

(421,890)

 

 

 

 

 

 

 

 

 

Foreign currency translation

(8,224)

(72,688)

-

-

-

-

-

(80,912)

 

 

 

 

 

 

 

 

 

Balance at June 30, 2016

$       495,501

$       634,408

$          3,981

$     121,857

$   1,174,169

$                -

$                   -

$2,429,916


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


7.

EXPLORATION AND EVALUATION ASSETS – continued

Exploration and Evaluation Assets for the year ended September 30, 2015

 

Peru

USA

Canada

Mexico

 

 

 

 

 

 

 

 

 

 

 

Yanac

Others

East Walker

Others

 

Yago

Others

Total

 

 

 

 

 

 

 

 

 

Balance at September 30, 2014

$                   -

$                  -

$                 -

$     181,993

$   1,174,169

$     422,415

$   2,307,486

$   4,086,063

 

 

 

 

 

 

 

 

 

Additions during the year

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

Holding

-

35,198

-

6,036

-

44,825

5,475

91,534

Property acquisition

-

-

7,500

52,500

-

-

-

60,000

Acquired through plan of arrangement

476,397

476,398

-

-

-

-

-

952,795

 

476,397

511,596

7,500

58,536

-

44,825

5,475

1,104,329

 

 

 

 

 

 

 

 

 

Exploration expenditures:

 

 

 

 

 

 

 

 

Camp, travel and meals

-

323

-

5,156

-

9,337

32

14,848

Community relations

-

-

-

-

-

-

(602)

(602)

Field supplies and maps

-

-

-

750

-

1,765

94

2,609

Geological consulting

3,771

6,611

2,785

15,778

-

300

-

29,245

Ground geophysics

-

-

-

-

-

-

(165)

(165)

Legal

-

-

377

2,639

-

-

-

3,016

Licence and permits

-

-

-

57,078

-

-

-

57,078

Office and administrative fees

2,446

553

-

-

-

-

-

2,999

Rent

-

748

-

7,389

-

1,442

1,192

10,771

Reporting, drafting, sampling and

analysis


-


-


-


2,160


-


-


-


2,160

 

6,217

8,235

3,162

90,950

-

12,844

551

121,959

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Write-down of properties

-

-

(6,681)

(186,426)

-

-

(2,272,049)

(2,465,156)

 

 

 

 

 

 

 

 

 

Net additions / (subtractions)

482,614

519,831

3,981

(36,940)

-

57,669

(2,266,023)

(1,238,868)

 

 

 

 

 

 

 

 

 

Foreign currency translation

10,958

97,628

-

-

-

-

(23,063)

85,523

Balance at September 30, 2015

$       493,572

$       617,459

$          3,981

$     145,053

$   1,174,169

$      480,084

$         18,400

$   2,932,718


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


7.

EXPLORATION AND EVALUATION ASSETS – continued


Peru


On April 29, 2015, the Company acquired the Yanac, Isy and La Estrella properties in Peru through the Plan of Arrangement with Estrella (Note 6).


·

Yanac – located in Chincha region of the Department of Ica, south-central Peru.

·

Isy – located in the Department of Ayucucho, Peru.

·

La Estrella – located 130 kilometers south of Huancayo in the Department of Huancavelica, Peru.


a)

Yanac


On February 27, 2013, Cliffs Natural Resources Exploration Inc., a wholly owned subsidiary of Cliffs Natural Resources Inc. (NYSE: CLF) (“Cliffs”) and Estrella entered into a Limited Liability Company Membership Agreement (“agreement”) in respect of the Yanac property. In December 2015, Cliffs’ interest in Yanac was acquired by 50 King Capital Exploration Inc. (“50 King”), a private company, which has hereby taken over all previous obligations of Cliffs.


50 King and Estrella each now hold a 50% interest in the property. Previously, Cliffs was required to spend a firm commitment of US$500,000 in year one on exploration or pay the same amount to Estrella, with an additional US$250,000 (not firm) to a total of US$750,000 to maintain Cliffs’ interest beyond year one. Cliffs met the US$750,000 commitment by December 31, 2013.


50 King can acquire an additional 20% interest in the Yanac property, to a total 70% interest, by spending a minimum of US$4,000,000 (including the above mentioned US$750,000) and completing 3,000 meters of drilling by February 27, 2017.  If 50 King fails to acquire the additional 20%, 100% of the property reverts to Estrella, subject in certain circumstances to a potential NSR royalty in favor of 50 King.  Upon earning 70%, 50 King can acquire an additional 10% interest in the Yanac property, to a total 80% by completing an NI 43-101 Compliant Pre-Feasibility Study or by defining a compliant Inferred Mineral Resource containing a minimum of 1,000,000 ounces of gold or gold equivalent, within four years of earning its 70% interest.  If 50 King elects not to earn an additional 10% interest, 50 King will pay Estrella US$2,000,000 within 60 days and the parties will fund their proportional interest, subject to conventional dilution.  If either party’s interest in the Yanac property is reduced to 10% or less, that interest will be converted to a 2% NSR royalty.


As of June 30, 2016, a total of US$1,818,290 had been spent on the Yanac property.


Subsequently, 50 King terminated the agreement, retaining only a 0.5% NSR on the Yanac property based on prior expenditures.  The Company and 50 King are in the process of transferring the ownership of the property back to the Company.


USA


On June 10, 2013, the Company purchased from Almaden two properties in Nevada, USA and five properties in Mexico by issuing 400,000 common shares (post 10:1 share consolidation) at a price of $0.55 per share to Almaden on July 25, 2013. Almaden also retains a 2% NSR royalty on future production on all these properties.


·

BP

·

Black Jack Springs (“BJS”)


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


7.

EXPLORATION AND EVALUATION ASSETS – continued


USA – continued


In August 2015, the Company reduced the size of the BP property and dropped the BJS property and wrote off $116,207.


On January 27, 2015, the Company signed a binding agreement to acquire eight gold properties in Nevada, USA from Sandstorm Gold Ltd. (“Sandstorm”) by issuing 150,000 shares (post 10:1 share consolidation) to Sandstorm (Note 9(c)(i)) and granting a net smelter returns royalty ranging from 0.5% to 1.0%.  The Company also granted Sandstorm a right of first refusal on any future metal streaming agreements on these properties.


·

Ashby

·

Bellview

·

Columbia

·

East Walker

·

Fri Gold

·

Horsethief

·

Hot Pot

·

Kobeh


In August 2015, the Company reduced the size of each of the Ashby, Bellview, Columbia, East Walker, Fri Gold and Horsethief properties as well as dropping the Hot Pot property and wrote off $76,900.


In March 2016, the Company reduced the size of the Bellview property and wrote off $3,133. Subsequently, the Company dropped the Columbia, Fri Gold and Kobeh properties and wrote off $20,063.


a)

East Walker


The East Walker property is located in Lyon County, west of Hawthorne.  A 2% NSR is payable to a previous owner of the property from production from some claims on the property.


As of June 30, 2016, the Company had spent $3,981 on advancing this property.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


7.

EXPLORATION AND EVALUATION ASSETS – continued


Canada


In 2010, the Company acquired the White River property through staking.  The White River property is located in the Yukon, northwest of Whitehorse.


On July 23, 2007, the Company purchased from Almaden certain properties in the Yukon and one property in Mexico (Erika) and Almaden has a 2% NSR royalty on future production from these mineral claims:


·

Goz Creek – located 180 kilometers north east of Mayo, Yukon.

·

MOR – located 35 kilometers east of Teslin, Yukon and is 1.5 kilometers north of the paved Alaska Highway.

·

Tim – located 72 kilometers west of Watson Lake, Yukon and 12 kilometers northeast of the Silvertip/Midway deposit.


On June 10, 2008 the Company signed another agreement with Almaden to acquire a 100% interest in the Prospector Mountain gold-silver-copper property, located in central Yukon. The Company issued 10,000 fully paid common shares (post 10:1 share consolidation) to Almaden and made a cash payment of $30,000 for a 100% interest in the property. Almaden will retain a 2% net smelter royalty (NSR) over any minerals produced from the property, however, half of the NSR may be purchased by the Company at any time after the production commences for fair value as determined by an independent valuator. The Company will also issue to Almaden 50,000 fully paid common shares (post 10:1 share consolidation) upon receipt of a positive bankable feasibility study for the property.


Mexico


On July 23, 2007, the Company purchased from Almaden Minerals Ltd. (“Almaden”) the Erika property, along with 4 other existing properties in the Yukon. During the year ended September 30, 2015, the Company dropped the Erika property and wrote off all capitalized amounts of $2,242,889 associated with it (Note 16).


On June 10, 2013, the Company purchased from Almaden five properties in Mexico and two properties in Nevada USA by issuing 400,000 common shares (post 10:1 share consolidation) at a price of $0.55 per share to Almaden on July 25, 2013.


·

Yago

·

Gallo de Oro (this is part of the Yago property)

·

San Pedro

·

Mezquites

·

Llano Grande


In August 2015, the Company reduced the size of the Mezquites property and dropped the Llano Grande property and wrote off $29,160.


In December 2015, the Company reduced the size of the Yago property. On February 16, 2016, the Company sold its three Mexican properties, Yago, Mezquites and San Pedro, to Almadex for a 1% Net Smelter Royalty which is capped at $1,000,000.  The Company wrote off all capitalized amount associated with the Mexican properties totaling $498,484.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


8.

INVESTMENT IN ASSOCIATE


On April 29, 2015, the Company owned a 36% interest in Pucarana S.A.C. (“Pucarana”), an exploration company in Peru, through the Plan of Arrangement with Estrella (Note 6).


On May 22, 2015, Pucarana signed an Assignment Agreement with Compania de Minas Buenaventura S.A.A. (“Buenaventura”) whereby Pucarana assigned to Buenaventura the rights to the Pucarana property.  In consideration, Buenaventura granted a 3% NSR royalty to Pucarana that is then distributed as to 60% to Alamos Gold Inc. (1.8% NSR), 36% to Estrella (1.08% NSR) and 4% to Gallant Minerals Ltd (0.12% NSR).  


Prior to the Company’s investment in Pucarana, Estrella Gold Corporation had capitalized, as exploration and evaluation assets, $566,782 in exploration and evaluation expenditures incurred on its Pucarana property. This amount, with minor adjustments, has been carried forward as the cost of the Company’s 36% investment. The investment is accounted for using the equity method. To date, no dividends have been received from the associate. As at June 30, 2016, summarized financial information for the associate is as follows:


·

Current assets - $5,185

·

Non-current assets - $53,888

·

Current liabilities - $Nil

·

Non-current liabilities - $70,722


To date, there is no profit or loss from continuing operations.


9.

SHARE CAPITAL


a)

Authorized:


As at June 30, 2016, the authorized share capital is comprised of an unlimited number of common shares without par value and an unlimited number of preferred shares issuable in series.  All issued shares are fully paid.


b)

Share consolidation


On April 29, 2015, the Company consolidated its share capital on the basis of one new share for every 10 old shares. All references to the number of shares and per share amounts have been retroactively restated to reflect the consolidation.


c)

Issued:


During the year ended September 30, 2015, the Company:


i)

Issued 150,000 common shares to Sandstorm at a price of $0.40 per share for a total consideration of $60,000 to pay for eight exploration and evaluation asset properties in Nevada, USA (Note 7 USA).


ii)

Completed the acquisition of all of the outstanding common shares of Estrella on April 29, 2015. As part of the consideration, the Company issued 4,665,032 common shares (post 10:1 share consolidation) with a fair value of $1,166,258 (Note 6).


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


9.

SHARE CAPITAL – continued


c)

Issued – continued


iii)

Completed a non-brokered private placement on April 29, 2015 by issuing 3,000,000 units (“Unit”) at a price of $0.25 per Unit for gross proceeds of $750,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share for a 36 month period at a price of $0.40.  In connection with the financing, the Company paid $1,500 as a cash finder’s fee and issued 6,000 finder’s warrants, each of which is exercisable into one common share at a price of $0.25 for a period of 12 months. The value of the finder’s warrants was determined to be $955 and was calculated using the Black-Scholes option pricing model.  Insiders participated in the offering for a total of 172,000 Units for gross proceeds of $43,000. Under the residual value approach, no value was assigned to the warrant component of the Units.  The Company incurred additional share issue costs of $12,662 in connection with this financing.


During the nine months ended June 30, 2016, the Company:


iv)

On March 2, 2016, the Company settled a debt owing to its largest shareholder, Pacific Opportunity Capital Ltd. (“Pacific”) in the amount of $300,000 for a 2 million common shares at a price of $0.15 per common share. Pacific has arranged for 500,000 of these debt settlement shares to be set aside in a Bonus Pool to be granted to the management based on the successful completion of certain milestones relating to the execution of the Company’s joint venture business model.


v)

Completed a non-brokered private placement on March 8, 2016 by issuing 7,000,000 units (“Unit”) at a price of $0.10 per Unit for gross proceeds of $700,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share for a 4 year period at a price of $0.15.  In connection with the financing, the Company paid $22,375 as a cash finder’s fee and issued 223,750 finder’s warrants, each of which is exercisable into one Unit at a price of $0.10 for a period of 18 months. Each Unit consists of one common share and one non-transferable warrant exercisable for a 4 year period at a price of $0.15.  The value of the finder’s warrants was determined to be $22,979 and was calculated using the Black-Scholes option pricing model.  Under the residual value approach, no value was assigned to the warrant component of the Units.  The Company incurred additional share issue costs of $29,629 in connection with this financing.


vi)

Completed a non-brokered private placement on April 7, 2016 by issuing 3,100,000 units (“Unit”) at a price of $0.10 per Unit for gross proceeds of $310,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share for a 4 year period at a price of $0.15.  In connection with the financing, the Company issued 155,000 finder’s warrants, each of which is exercisable into one Unit at a price of $0.10 for a period of 18 months.  Each Unit consists of one common share and one non-transferable warrant exercisable for a 4 year period at a price of $0.15. The value of the finder’s warrants was determined to be $15,919 and was calculated using the Black-Scholes option pricing model.  Under the residual value approach, no value was assigned to the warrant component of the Units.  The Company incurred additional share issue costs of $7,400 in connection with this financing.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


10.

STOCK OPTIONS AND WARRANTS


a)

Stock option compensation plan


The Company grants stock options to directors, officers, employees and consultants pursuant to the Company’s Stock Option Plan (the “Plan”).  The number of options that may be issued pursuant to the Plan are limited to 10% of the Company’s issued and outstanding common shares and to other restrictions with respect to any single participant (not greater than 5% of the issued common shares) or any one consultant (not greater than 2% of the issued common shares).


Options granted to consultants performing investor relations activities will contain vesting provisions such that vesting occurs over at least 12 months with no more than one quarter of the options vesting in any 3 month period.  


Vesting provisions may also be applied to other option grants, at the discretion of the directors.  Options issued pursuant to the Plan will have an exercise price as determined by the directors, and permitted by the TSX-V, at the time of the grant. Options have a maximum expiry date of 5 years from the grant date.


Stock option transactions and the number of stock options for the nine months ended June 30, 2016 are summarized as follows:


 


Expiry date

Exercise

price

September 30,

2015


Granted


Exercised

Expired/

cancelled

June 30,

2016

 

October 1, 2015

$0.25

6,000

-

-

(6,000)

-

 

May 7, 2017

$0.25

4,500

-

-

-

4,500

 

February 25, 2019

$0.25

22,500

-

-

-

22,500

 

April 29, 2020

$0.25

1,265,500

-

-

(1,000)

1,264,500

 

April 29, 2021

$0.25

-

100,000

-

-

100,000

 

Options outstanding

 

1,298,500

100,000

-

(7,000)

1,391,500

 

Options exercisable

 

1,298,500

100,000

-

(7,000)

1,391,500

 

Weighted average

exercise price

 


$0.25


$0.25


$Nil


$0.25


$0.25


As at June 30, 2016, the weighted average contractual remaining life of options is 3.88 years (September 30, 2015 – 4.53 years).  The weighted average fair value of stock options granted during the nine months ended June 30, 2016 was $0.15 (2015 - $0.22).


Stock option transactions and the number of stock options for the year ended September 30, 2015 are summarized as follows:


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


10.

STOCK OPTIONS AND WARRANTS – continued


a)

Stock option compensation plan – continued


 


Expiry date

Exercise

price

September 30,

2014


Granted


Exercised

Expired/

cancelled

September 30,

2015

 

October 5, 2014

$3.00

10,000

-

-

(10,000)

-

 

June 23, 2015

$2.00

10,000

-

-

(10,000)

-

 

October 1, 2015

$5.90

86,500

-

-

(86,500)

-

 

May 4, 2016

$6.10

42,500

-

-

(42,500)

-

 

May 7, 2017

$2.60

63,500

-

-

(63,500)

-

 

February 25, 2019

$1.00

212,500

-

-

(212,500)

-

 

October 1, 2015

$0.25

-

6,000

-

-

6,000

 

May 7, 2017

$0.25

-

4,500

-

-

4,500

 

February 25, 2019

$0.25

-

22,500

-

-

22,500

 

April 29, 2020

$0.25

-

1,265,500

-

-

1,265,500

 

Options outstanding

 

425,000

1,298,500

-

(425,000)

1,298,500

 

Options exercisable

 

425,000

1,298,500

-

(425,000)

1,298,500

 

Weighted average

exercise price

 


$2.80


$0.25


$Nil


$2.80


$0.25


The weighted average assumptions used to estimate the fair value of options for the nine months ended June 30, 2016 and 2015 were as follows:


 

 


June 30, 2016


June 30, 2015

 

Risk-free interest rate

1.37%

1.18%

 

Expected life

5 years

5 years

 

Expected volatility

138.76%

143.00%

 

Expected dividend yield

n/a

n/a


b)

Warrants


On April 29, 2015, the Company’s warrants were consolidated on a 10 for 1 basis and the exercise prices were reflected as such (Note 9(b)).


The continuity of warrants for the nine months ended June 30, 2016 is as follows:


 



Expiry date


Exercise

price


September 30,

2015



Issued



Exercised



Expired


June 30,

2016

 

December 16, 2016

$1.50

483,666

-

-

-

483,666

 

March 17, 2017

$1.50

266,667

-

-

-

266,667

 

May 15, 2017

$1.00

1,200,000

-

-

-

1,200,000

 

September 11, 2017

$1.00

900,000

-

-

-

900,000

 

October 3, 2017

$0.40

687,000

-

-

-

687,000

 

October 9, 2017

$0.40

755,500

-

-

-

755,500

 

December 24, 2017

$1.00

300,000

-

-

-

300,000

 

April 29, 2018

$0.40

3,000,000

-

-

-

3,000,000

 

March 8, 2020

$0.15

-

7,000,000

-

-

7,000,000

 

April 7, 2020

$0.15

-

3,100,000

-

-

3,100,000

 

Outstanding

 

7,592,833

10,100,000

-

-

17,692,833

 

Weighted average

exercise price

 


$0.70


$0.15


$Nil


$Nil


$0.39


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


10.

STOCK OPTIONS AND WARRANTS – continued


b)

Warrants – continued


As at June 30, 2016, the weighted average contractual remaining life of warrants is 2.70 years (September 30, 2015 – 2.11 years).


The continuity of warrants for the year ended September 30, 2015 is as follows:


 



Expiry date


Exercise

price


September 30,

2014

Issued per

Plan of

Arrangement



Issued



Exercised



Expired


September 30,

2015

 

December 16, 2016

$1.50

483,666

-

-

-

-

483,666

 

March 17, 2017

$1.50

266,667

-

-

-

-

266,667

 

May 15, 2017

$1.00

-

1,200,000

-

-

-

1,200,000

 

September 11, 2017

$1.00

900,000

-

-

-

-

900,000

 

October 3, 2017

$0.40

687,000

-

-

-

-

687,000

 

October 9, 2017

$0.40

-

755,500

-

-

-

755,500

 

December 24, 2017

$1.00

-

300,000

-

-

-

300,000

 

April 29, 2018

$0.40

-

-

3,000,000

-

-

3,000,000

 

Outstanding

 

2,337,333

2,255,500

3,000,000

-

-

7,592,833

 

Weighted average

exercise price

 


$0.98


$0.80


$0.40


$Nil


$Nil


$0.70


c)

Finder’s warrants


On April 29, 2015, the Company’s finder’s warrants were consolidated on a 10 for 1 basis and the exercise prices were reflected as such (Note 9(b)).


The continuity of finder’s warrants for the nine months ended June 30, 2016 is as follows:


 



Expiry date

 


Exercise

price


September 30,

2015



Issued



Exercised



Expired


June 30,

2016

 

October 3, 2015

 

$1.50

47,150

-

-

(47,150)

-

 

October 9, 2015

 

$1.50

56,500

-

-

(56,500)

-

 

April 29, 2016

 

$0.25

6,000

-

-

(6,000)

-

 

September 8, 2017

(1)

$0.10

-

223,750

-

-

223,750

 

October 7, 2017

(2)

$0.10

-

155,000

-

-

155,000

 

Outstanding

 

 

109,650

378,750

-

(109,650)

378,750

 

Weighted average

exercise price

 

 


$1.43


$0.10


$Nil


$1.43


$0.10

(1) The finder’s warrants are exercisable into units, with each unit consisting of one common share and one warrant exercisable at $0.15 until March 8, 2020.

(2)  The finder’s warrants are exercisable into units, with each unit consisting of one common share and one warrant exercisable at $0.15 until April 7, 2020.


As at June 30, 2016, the weighted average contractual remaining life of finder’s warrants is 1.22 years (September 30, 2015 – 0.05 years).


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


10.

STOCK OPTIONS AND WARRANTS – continued


c)

Finder’s warrants – continued


The continuity of finder’s warrants for the year ended September 30, 2015 is as follows:


 



Expiry date


Exercise

price


September 30,

2014

Issued per

Plan of

Arrangement



Issued



Exercised



Expired


September 30,

2015

 

September 11, 2015

$0.50

26,880

-

-

-

(26,880)

-

 

October 3, 2015

$1.50

47,150

-

-

-

-

47,150

 

October 9, 2015

$1.50

-

56,500

-

-

-

56,500

 

April 29, 2016

$0.25

-

-

6,000

-

-

6,000

 

Outstanding

 

74,030

56,500

6,000

-

(26,880)

109,650

 

Weighted average

exercise price

 


$1.10


$1.50


$0.25


$Nil


$0.50


$1.43


The weighted average assumptions used to estimate the fair value of finder’s warrants for the nine months ended June 30, 2016 and 2015 were as follows:


 

 


June 30, 2016


June 30, 2015

 

Risk-free interest rate

0.63%

0.90%

 

Expected life

1.5 years

1 year

 

Expected volatility

149.19%

181.06%

 

Expected dividend yield

n/a

n/a


11. RELATED PARTY TRANSACTIONS


The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:


For the nine months ended June 30, 2016

 

 

Short-term

employee

benefits

Post-

employment

benefits


Other long-

term benefits


Termination

benefits


Share-based

payments



Total

 

Jason Weber

Chief Executive Officer,

Director (b)



$     90,000



$            Nil



$            Nil



$            Nil



$           Nil



$      90,000

 

Geoff Chater

Director


$            Nil


$            Nil


$            Nil


$            Nil


$    14,600


$      14,600


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


11. RELATED PARTY TRANSACTIONS – continued


For the nine months ended June 30, 2015

 

 

Short-term

employee

benefits

Post-

employment

benefits


Other long-

term benefits


Termination

benefits


Share-based

payments



Total

 

Jason Weber

Chief Executive Officer,

Director (d)



$     20,000



$            Nil



$            Nil



$            Nil



$      33,495



$      53,495

 

Winnie Wong

Chief Financial Officer (d)


$            Nil


$            Nil


$            Nil


$            Nil


$      33,495


$      33,495

 

Marc G. Blythe

Director (c)


$   117,500


$            Nil


$            Nil


$            Nil


$      33,495


$    150,995

 

Mark T. Brown, Chief

Director (a)


$            Nil


$            Nil


$            Nil


$            Nil


$      33,495


$      33,495

 

Adrian Fleming

Director


$            Nil


$            Nil


$            Nil


$            Nil


$      22,330


$      22,330

 

Craig Lindsay

Director


$            Nil


$            Nil


$            Nil


$            Nil


$      22,330


$      22,330

 

John Wilson

Director


$            Nil


$            Nil


$            Nil


$            Nil


$      22,330


$      22,330


Related party transactions and balances

 

 

 

Nine months ended

Balance due

 

 



Services


June 30,

2016


June 30,

2015

As at

June 30,

2016

As at

September 30,

2015

 

Amounts due to:

 

 

 

 

 

 


Jason Weber (b)

Consulting fee and

share-based payment

$       90,000

$         53,495

$                 -

$       10,500

 

Marc. G. Blythe (c)

Wages, consulting fee

and share-based

payment

$                 -

$       150,995

$                 -

$                 -

 

Pacific Opportunity

Capital Ltd. (a)

Accounting, financing and shareholder

communication

services


$     148,600


$     181,950




$     142,863




$     314,676

 

TOTAL:

 

 

 

$     142,863

$     325,176

(a) The president of Pacific Opportunity Capital Ltd., a private company, is a director of the Company. Of this amount, $130,000 has been classified as non-current liability while the remaining $12,863 has been classified as current liability.

(b) Jason Weber was appointed as the Chief Executive Officer effective April 29, 2015.

(c) Marc Blythe resigned from being the Chief Executive Officer effective April 29, 2015. Mr. Blythe remains as a director of the Company.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


12.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


The significant non-cash investing and financing transactions during the nine months ended June 30, 2016 were as follows:

·

As at June 30, 2016, a total of $3,250 in share issue costs were included in accounts payable and accrued liabilities;

·

The Company recorded $300,000 in share capital related to the issue of common shares pursuant to the shares for debt settlement; and

·

The Company recorded $38,898 in share issue costs related to the issue of finder’s warrants pursuant to the private placement financing completed.


The significant non-cash investing and financing transactions during the nine months ended June 30, 2015 were as follows:

·

The Company recorded $60,000 in share capital related to the issue of common shares pursuant to the acquisition of exploration and evaluation assets (Note 7 USA).

·

The Company recorded $1,166,258 in share capital, $14,522 in equipment, $567,416 in investment in associate, working capital deficiency of $194,867, and $952,795 in exploration and evaluation assets related to the completion of the Plan of Arrangement with Estrella (Note 6); and

·

As at June 30, 2015, a total of $165,785 in exploration and evaluation assets and a total of 12,500 in share issue costs were included in accounts payable and accrued liabilities.


13.

SEGMENTED INFORMATION


The Company has one reportable operating segment, that being the acquisition and exploration of mineral properties.  Geographical information is as follows:


 

 

June 30, 2016

 September 30, 2015

 

Non-current assets

 

 

 

 

 

Mexico

$

-

$

498,484

 

USA

 

125,838

 

149,034

 

Peru

 

1,701,053

 

1,686,124

 

Canada

 

1,175,273

 

1,175,691

 

 

$

3,002,164

$

3,509,333


14.

FINANCIAL INSTRUMENTS


The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk, market risk and commodity price risk.


(a)

Currency risk


The Company’s property interests in Peru and USA make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows.  The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company’s exploration program, some of its general and administrative expenses and financial instruments denoted in a foreign currency are exposed to currency risk.  A 10% change in the Peruvian nuevo sol and US dollar over the Canadian dollar would change the results of operations by approximately $16,800.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


14. FINANCIAL INSTRUMENTS – continued


(b)

Credit risk


Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily attributable to the liquidity of its cash. The Company limits exposure to credit risk by maintaining its cash with a large Canadian financial institution.


(c)

Liquidity risk


Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company ensures there is sufficient capital in order to meet short-term business requirements, after taking into account cash flows from operations and the Company’s holdings of cash. The Company has sufficient cash to settle its current liabilities, but further funding will be required to meet the Company’s short-term and long-term operating needs. The Company manages liquidity risk through the management of its capital structure.


Accounts payable and accrued liabilities are due within the current operating period.


(d)

Market risk


Market risks to which the Company is exposed include unfavorable movements in commodity prices, interest rates, and foreign exchange rates.  As at June 30, 2016, the Company has no producing assets and holds the majority of its cash in secure, Canadian dollar-denominated deposits.  Consequently, its exposure to these risks has been significantly reduced, but as the Company redeploys its cash, exposure to these risks may increase. The objective of the Company is to mitigate exposure to these risks while maximizing returns.


The Company may from time-to-time own available-for-sale marketable securities, in the mineral resource sector. Changes in the future pricing and demand of commodities can have a material impact on the market value of the investments. The nature of such investments is normally dependent on the invested company being able to raise additional capital to further develop and to determine the commercial viability of its resource properties. Management mitigates the risk of loss resulting from this concentration by monitoring the trading value of the investments on a regular basis.


i)

Interest rate risk


As at June 30, 2016, the Company’s exposure to movements in interest rates was limited to potential decreases in interest income from changes to the variable portion of interest rates for its cash.  Market interest rates in Canada are at historically low levels, so management does not consider the risk of interest rate declines to be significant, but should such risks increase the Company may mitigate future exposure by entering into fixed-rate deposits.  A 1% change in the interest rate, with other variables unchanged, would affect the Company by an annualized amount of interest equal to approximately $2,500.


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


14.

FINANCIAL INSTRUMENTS – continued


(d)

Market risk – continued


i)

Foreign exchange risk


The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company may maintain cash and other financial instruments, or may incur revenues and expenditures in currencies other than the Canadian dollar. Significant changes in the currency exchange rates between the Canadian dollar relative to these foreign currencies, which may include but are not limited to US dollars and Peruvian nuevo sol, could have an effect on the Company’s results of operations, financial position or cash flows. The Company has not hedged its exposure to currency fluctuations.


(e)

Commodity price risk


The ability of the Company to develop its mineral properties and the future profitability of the Company are directly related to the market price of minerals such as gold, zinc, lead and copper. The Company’s input costs are also affected by the price of fuel.  The Company closely monitors mineral and fuel prices to determine the appropriate course of action to be taken by the Company.


IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:


Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;


Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and


Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).


The following table sets forth the Company’s financial assets measured at fair value by level within the fair value hierarchy.


 

As at June 30, 2016

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash

$

308,784

$

-

$

-

$

308,784


 

 

 

 

 

 

 

 

 


ALIANZA MINERALS LTD.

(Formerly Tarsis Resources Ltd.)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED JUNE 30, 2016 AND 2015

(Unaudited, presented in Canadian Dollars


15.

MANAGEMENT OF CAPITAL RISK


The Company considers items included in shareholders’ equity as capital.  The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.


The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets.  To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.


In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.  


In order to maximize ongoing development efforts, the Company does not pay out dividends.  The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regard to the expected timing of expenditures from continuing operations.  The Company’s approach to managing capital remains unchanged from the year ended September 30, 2015.


16.

CONTINGENT LIABILITIES


As a result of the administrative practices with respect to mining taxation in Mexico, there can be significant uncertainty, in regards to when, or if, taxes are payable and the amount that may ultimately be payable. As at September 30, 2015, Mexican claim taxes totalling approximately $766,000 had been levied. Of this amount, $563,000 ($193,000 for 2014 and $370,000 for 2015) relates to properties that were held by Minera Tarsis, S.A. de C.V., which the Company has applied to wind up, and $203,000 ($63,000 for 2014 and $140,000 for 2015) relates to properties being acquired. On February 16, 2016, the Company sold all its Mexican properties, Yago, Mezquites and San Pedro, to Almadex, and reduced the claim taxes to $173,783. These taxes will never be paid in full and any amount that will, or might, be payable cannot realistically be determined at this time. Accordingly, these taxes have been disclosed as a contingent liability, and not recognized as a liability or provision.