Louisiana
|
26-0513559
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
400 East Thomas Street
|
|
Hammond, Louisiana
|
70401
|
(Address of principal executive office)
|
(Zip Code)
|
(985) 345-7685
|
|
(Telephone number, including area code)
|
Page
|
||
Part I.
|
Financial Information
|
|
Item 1.
|
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item 2.
|
23
|
|
Item 3.
|
34
|
|
Item 4.
|
36
|
|
Part II.
|
Other Information
|
36 |
Item 1.
|
36
|
|
Item 1A.
|
36
|
|
Item 2.
|
36
|
|
Signatures
|
37 |
CONSOLIDATED BALANCE SHEETS (unaudited)
|
||||||
(in thousands, except share data) |
September 30, 2012
|
December 31, 2011
|
||||
Assets
|
||||||
Cash and cash equivalents:
|
||||||
Cash and due from banks
|
$
|
71,942 |
$
|
43,810 | ||
Interest-earning demand deposits with banks
|
20
|
2 | ||||
Federal funds sold
|
4,931 | 68,630 | ||||
Cash and cash equivalents
|
76,893 | 112,442 | ||||
|
||||||
Interest-earning time deposits with banks | 754 | - | ||||
Investment securities:
|
||||||
Available for sale, at fair value
|
619,762 | 520,497 | ||||
Held to maturity, at cost (estimated fair value of $25,222 and $113,197, respectively)
|
24,976 | 112,666 | ||||
Investment securities
|
644,738 | 633,163 | ||||
Federal Home Loan Bank stock, at cost
|
1,143 | 643 | ||||
Loans held for sale
|
80 | - | ||||
Loans, net of unearned income
|
606,162 | 573,100 | ||||
Less: allowance for loan losses
|
9,507 | 8,879 | ||||
Net loans
|
596,655 | 564,221 | ||||
Premises and equipment, net
|
19,664 | 19,921 | ||||
Goodwill
|
1,999
|
1,999
|
||||
Intangible assets, net
|
2,511 | 2,811 | ||||
Other real estate, net
|
4,435 | 5,709 | ||||
Accrued interest receivable
|
6,895 | 8,128 | ||||
Other assets
|
5,467 | 4,829 | ||||
Total Assets
|
$
|
1,361,234 |
$
|
1,353,866 | ||
Liabilities and Stockholders' Equity
|
||||||
Deposits:
|
||||||
Noninterest-bearing demand
|
|
192,282 | 167,925 | |||
Interest-bearing demand
|
297,579 | 289,408 | ||||
Savings
|
60,135 | 57,452 | ||||
Time
|
656,174 | 692,517 | ||||
Total deposits
|
1,206,170 | 1,207,302 | ||||
Short-term borrowings
|
11,774 | 12,223 | ||||
Accrued interest payable
|
3,135 | 3,509 | ||||
Long-term borrowing | 1,250 | 3,200 | ||||
Other liabilities
|
4,449 | 1,030 | ||||
Total Liabilities
|
1,226,778 | 1,227,264 | ||||
Stockholders' Equity
|
||||||
Preferred stock:
|
||||||
Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 39,435 shares | 39,435 | 39,435 | ||||
Common stock:
|
||||||
$1 par value - authorized 100,600,000 shares; issued 6,294,227[*]
|
6,294 | 6,294 | ||||
Surplus
|
39,387 | 39,387 | ||||
Treasury stock, at cost, 2,895 and 0 shares, respectively | (54 | ) | - | |||
Retained earnings
|
41,560 | 37,019 | ||||
Accumulated other comprehensive income (loss)
|
7,834 |
|
4,467 | |||
Total Stockholders' Equity
|
134,456 | 126,602 | ||||
Total Liabilities and Stockholders' Equity
|
$
|
1,361,234 |
$
|
1,353,866 | ||
See Notes to the Consolidated Financial Statements. | ||||||
[*] 2011 common share amounts have been retroactively adjusted to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012 |
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||||||
Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||
(in thousands, except share data) | 2012 |
2011
|
2012 |
2011
|
||||||||
Interest Income:
|
||||||||||||
Loans (including fees)
|
$
|
26,537 | $ |
25,930
|
$
|
8,903 | $ |
9,230
|
||||
Loans held for sale
|
1 |
8
|
- |
2
|
||||||||
Deposits with other banks
|
56 |
35
|
20 |
13
|
||||||||
Securities (including FHLB stock)
|
15,110 |
14,504
|
4,172 |
4,707
|
||||||||
Federal funds sold
|
10 |
14
|
2 |
5
|
||||||||
Total Interest Income
|
41,714 |
40,491
|
13,097 |
13,957
|
||||||||
Interest Expense:
|
||||||||||||
Demand deposits
|
1,050 |
644
|
349 |
239
|
||||||||
Savings deposits
|
40 |
37
|
14 |
15
|
||||||||
Time deposits
|
8,905 |
10,637
|
2,782 |
3,607
|
||||||||
Borrowings
|
98 |
50
|
25 |
36
|
||||||||
Total Interest Expense
|
10,093 |
11,368
|
3,170 |
3,897
|
||||||||
Net Interest Income
|
31,621 |
29,123
|
9,927 |
10,060
|
||||||||
Less: Provision for loan losses
|
3,014 |
6,855
|
909 |
3,504
|
||||||||
Net Interest Income after Provision for Loan Losses
|
28,607 |
22,268
|
9,018 |
6,556
|
||||||||
Noninterest Income:
|
||||||||||||
Service charges, commissions and fees
|
3,565 |
3,352
|
1,180 |
1,235
|
||||||||
Net gains on securities
|
3,230 |
3,102
|
1,747 |
885
|
||||||||
Loss on securities impairment
|
- |
(97
|
)
|
- |
-
|
|||||||
Net gains (losses) on sale of loans
|
(47 | ) |
106
|
(20 | ) |
10
|
||||||
Gain on acquisition | - | 1,391 | - | 1,391 | ||||||||
Other
|
1,234 |
1,081
|
424 |
443
|
||||||||
Total Noninterest Income
|
7,982 |
8,935
|
3,331 |
3,964
|
||||||||
Noninterest Expense:
|
||||||||||||
Salaries and employee benefits
|
10,125 |
9,363
|
3,394 |
3,380
|
||||||||
Occupancy and equipment expense
|
2,818 |
2,552
|
963 |
942
|
||||||||
Other
|
9,995 |
9,263
|
3,454 |
3,533
|
||||||||
Total Noninterest Expense
|
22,938 |
21,178
|
7,811 |
7,855
|
||||||||
Income Before Income Taxes
|
13,651 |
10,025
|
4,538 |
2,665
|
||||||||
Less: Provision for income taxes
|
4,603 |
3,071
|
1,505 |
500
|
||||||||
Net Income
|
9,048 |
6,954
|
3,033 |
2,165
|
||||||||
Preferred Stock Dividends
|
(1,479 | ) |
(1,433
|
)
|
(493 | ) |
(768
|
)
|
||||
Income Available to Common Shareholders
|
$
|
7,569 | $ |
5,521
|
$
|
2,540 | $ |
1,397
|
||||
Per Common Share:[*]
|
||||||||||||
Earnings
|
$
|
1.20 | $ | 0.89 |
$
|
0.40 | $ | 0.22 | ||||
Cash dividends paid
|
$
|
0.48 | $ | 0.44 |
$
|
0.16 | $ | 0.15 | ||||
Weighted Average Common Shares Outstanding[*]
|
6,293,367 | 6,175,802 | 6,292,479 | 6,294,227 | ||||||||
See Notes to Consolidated Financial Statements
|
||||||||||||
[*] 2011 common share amounts have been retroactively adjusted to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012 |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) | |||||||||||||||||||||||||||
Series A | Series B | Series C | Accumulated | ||||||||||||||||||||||||
Preferred | Preferred | Preferred | Common | Other | |||||||||||||||||||||||
Stock | Stock | Stock | Stock | Treasury | Retained | Comprehensive | |||||||||||||||||||||
(in thousands, except per share data) | $1,000 Par | $1,000 Par | $1,000 Par | $1 Par[*] | Surplus | Stock | Earnings | Income/(Loss) | Total | ||||||||||||||||||
Balance December 31, 2010
|
$
|
19,859
|
$
|
1,116
|
$ | - | $ |
6,116
|
$
|
36,240 | $ |
-
|
|
$ |
34,866
|
|
$ |
(259
|
)
|
$ |
97,938
|
||||||
Net income
|
-
|
-
|
- |
-
|
-
|
6,954
|
-
|
6,954
|
|||||||||||||||||||
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
-
|
-
|
4,091
|
4,091
|
|||||||||||||||||||
Total Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
11,045
|
||||||||||||||||||||
Common stock issued in acquisition, with retrospective stock dividend adjustment, 178,619 shares[*] | - | - | - | 178 | 3,147 | - | (295 | ) | - | 3,030 | |||||||||||||||||
Preferred stock issued, Series C | - | - | 39,435 | - | - | - | - | - | 39,435 | ||||||||||||||||||
Cash dividends on common stock ($0.44 per share)
|
-
|
-
|
- |
-
|
-
|
(2,695
|
)
|
-
|
(2,695
|
)
|
|||||||||||||||||
Preferred stock repurchase, Series A & B | (20,030 | ) | (1,098 |
)
|
- | - | - | - | - | - | (21,128 |
)
|
|||||||||||||||
Preferred stock dividends, amortization and accretion
|
171
|
(18
|
)
|
- |
-
|
- |
-
|
(1,433
|
)
|
-
|
(1,280
|
)
|
|||||||||||||||
Balance September 30, 2011 (unaudited)
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
6,294
|
$
|
39,387 | $ |
-
|
|
$ |
37,397
|
|
$ |
3,832
|
|
$ |
126,345
|
|||||
Balance December 31, 2011
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
6,294
|
$
|
39,387
|
$ |
-
|
|
$ |
37,019
|
|
$ |
4,467
|
|
$ |
126,602
|
|||||
Net Income | - | - | - | - | - | - | 9,048 | - | 9,048 | ||||||||||||||||||
Change in unrealized gain on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
- |
-
|
-
|
3,367
|
|
3,367
|
|
||||||||||||||||
Total Comprehensive Income
|
-
|
-
|
- |
-
|
- |
-
|
-
|
-
|
12,415
|
||||||||||||||||||
Treasury shares purchased, at cost, 2,895 shares | - | - | - | - | - | (54 |
)
|
- | - | (54 |
)
|
||||||||||||||||
Cash dividends on common stock ($0.48 per share)
|
-
|
-
|
- |
-
|
- |
-
|
(3,028
|
)
|
-
|
(3,028
|
)
|
||||||||||||||||
Preferred stock dividends
|
-
|
-
|
- |
-
|
- |
-
|
(1,479
|
)
|
-
|
(1,479
|
)
|
||||||||||||||||
Balance September 30, 2012 (unaudited)
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
6,294
|
$
|
39,387
|
$ |
(54
|
)
|
$ |
41,560
|
|
$ |
7,834
|
|
$ |
134,456
|
|||||
See Notes to Consolidated Financial Statements
|
|||||||||||||||||||||||||||
[*] 2011 common share amounts have been retroactively adjusted to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||
Nine Months Ended September 30,
|
||||||
(in thousands) |
2012
|
2011
|
||||
Cash Flows From Operating Activities
|
||||||
Net income
|
$
|
9,048
|
$
|
6,954
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Provision for loan losses
|
3,014
|
6,855
|
||||
Depreciation and amortization
|
1,561
|
1,240
|
||||
Amortization/(accretion) of investments
|
1,419
|
703
|
||||
Gain on acquisition | - | (1,391 |
)
|
|||
Net gains on securities
|
(3,230
|
)
|
(3,102
|
)
|
||
Net losses (gains) on sale of assets
|
138
|
|
(112
|
)
|
||
Other than temporary impairment charge on securities
|
-
|
97
|
||||
ORE writedowns and losses on disposition
|
937
|
287
|
||||
FHLB stock dividends
|
(1
|
)
|
(3
|
)
|
||
Net increase in loans held for sale
|
(80
|
)
|
(156
|
)
|
||
Change in other assets and liabilities, net
|
1,809
|
3,518
|
||||
Net Cash Provided By Operating Activities
|
14,615
|
14,890
|
||||
Cash Flows From Investing Activities
|
||||||
Funds invested in certificates of deposit | (747 | ) | - | |||
Proceeds from maturities and calls of HTM securities
|
128,640
|
151,474
|
||||
Proceeds from maturities, calls and sales of AFS securities
|
621,340
|
369,196
|
||||
Funds invested in HTM securities
|
(40,901
|
)
|
(165,268
|
)
|
||
Funds invested in AFS securities
|
(713,748
|
)
|
(442,166
|
)
|
||
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
3,441
|
1,796
|
||||
Funds invested in Federal Home Loan Bank stock
|
(3,940
|
)
|
(1,440
|
)
|
||
Net (increase) decrease in loans
|
(39,666
|
)
|
19,875
|
|
||
Purchase of premises and equipment
|
(1,214
|
)
|
(1,812
|
)
|
||
Proceeds from sales of premises and equipment | 168 | - | ||||
Proceeds from sales of other real estate owned
|
4,555
|
445
|
||||
Cash received in excess of cash paid in acquisition | - | 4,992 | ||||
Net Cash Used In Investing Activities
|
(42,072
|
)
|
(62,908
|
)
|
||
Cash Flows From Financing Activities
|
||||||
Net (decrease) increase in deposits
|
(1,132
|
) |
86,682
|
|||
Net decrease in federal funds purchased and short-term borrowings
|
(449
|
) |
(8,387
|
)
|
||
Proceeds from long-term borrowings | - | 3,500 | ||||
Repayment of long-term borrowings
|
(1,950
|
) |
(3,650
|
)
|
||
Repurchase of preferred stock | - | (21,128 |
)
|
|||
Proceeds from issuance of preferred stock | - | 39,435 | ||||
Purchase of treasury stock | (54 |
)
|
- | |||
Dividends paid
|
(4,507
|
)
|
(4,257
|
)
|
||
Net Cash (Used In) Provided By Financing Activities
|
(8,092
|
)
|
92,195
|
|||
Net (Decrease) Increase In Cash and Cash Equivalents
|
(35,549
|
)
|
44,177
|
|||
Cash and Cash Equivalents at the Beginning of the Period
|
112,442
|
44,837
|
||||
Cash and Cash Equivalents at the End of the Period
|
$
|
76,893
|
$
|
89,014
|
||
Noncash Activities:
|
||||||
Loans transferred to foreclosed assets
|
$
|
4,218
|
$
|
4,797
|
||
Common stock issued in acquisition | $ | - | $ | 3,030 | ||
Cash Paid During The Period:
|
||||||
Interest on deposits and borrowed funds
|
$
|
10,467
|
$
|
11,235
|
||
Income taxes
|
$
|
4,900
|
$
|
2,850
|
||
See Notes to the Consolidated Financial Statements. |
September 30, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
(in thousands) |
Amortized Cost
|
Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
U.S. Treasury Bills | $ | 12,000 | $ | - | $ | - | $ | 12,000 | $ | - | $ | - | $ | - | $ | - | ||||||||
U.S. Government Agencies
|
402,125 | 1,571 | (57 | ) | 403,639 |
319,113
|
|
1,422
|
(328
|
)
|
|
320,207
|
||||||||||||
Corporate debt securities
|
172,661 | 9,485 | (285 | ) | 181,861 |
171,927
|
6,250
|
(1,222
|
)
|
176,955
|
||||||||||||||
Mutual funds or other equity securities
|
2,564 | 47 | - | 2,611 |
2,773
|
38
|
-
|
|
2,811
|
|||||||||||||||
Municipal bonds
|
18,548 | 1,103 | - | 19,651 |
19,916
|
609
|
(1
|
)
|
20,524
|
|||||||||||||||
Total available for sale securities
|
$ | 607,898 | $ | 12,206 | $ | (342 | ) | $ | 619,762 |
$
|
513,729
|
$
|
8,319
|
$
|
(1,551
|
)
|
$
|
520,497
|
||||||
Held to maturity:
|
||||||||||||||||||||||||
U.S. Government Agencies
|
$ | 24,976 | $ | 246 | $ | - | $ | 25,222 |
$
|
112,666
|
$
|
535
|
$
|
(4
|
)
|
$
|
113,197
|
|||||||
Total held to maturity securities
|
$ | 24,976 | $ | 246 | $ | - | $ | 25,222 |
$
|
112,666
|
$
|
535
|
$
|
(4
|
)
|
$
|
113,197
|
September 30, 2012
|
December 31, 2011 | |||||||||||
(in thousands) |
Amortized Cost
|
Fair Value
|
Amortized Cost |
Fair Value
|
||||||||
Available For Sale:
|
||||||||||||
Due in one year or less
|
$
|
30,543 |
$
|
30,863 | $ | 13,267 | $ | 13,505 | ||||
Due after one year through five years
|
132,852 | 135,765 | 59,897 | 61,320 | ||||||||
Due after five years through 10 years
|
332,965 | 339,828 | 214,467 | 218,280 | ||||||||
Over 10 years
|
111,538 | 113,306 | 226,098 | 227,392 | ||||||||
Total available for sale securities
|
$
|
607,898 |
$
|
619,762 | $ | 513,729 | $ | 520,497 | ||||
Held to Maturity:
|
||||||||||||
Due in one year or less
|
$
|
- |
$
|
- | $ | - | $ | - | ||||
Due after one year through five years
|
4,004 | 4,010 | 10,015 | 10,157 | ||||||||
Due after five years through 10 years
|
20,972 | 21,212 | 50,535 | 50,828 | ||||||||
Over 10 years
|
- | - | 52,116 | 52,212 | ||||||||
Total held to maturity securities
|
$
|
24,976 |
$
|
25,222 | $ | 112,666 | $ | 113,197 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||
(in thousands) |
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
||||||||||||
Available for sale:
|
||||||||||||||||||
U.S. Government Agencies
|
$
|
38,083 |
$
|
(57 | ) |
$
|
-
|
$
|
-
|
$
|
38,083 |
$
|
(57
|
) | ||||
Corporate debt securities
|
6,201 | (78 | ) | 2,487 | (207 | ) | 8,688 |
(285
|
) | |||||||||
Mutual funds or other equity securities
|
- | - | - | - | - |
-
|
||||||||||||
Municipals
|
-
|
-
|
- |
-
|
-
|
-
|
||||||||||||
Total available for sale securities
|
$
|
44,284 |
$
|
(135 | ) |
$
|
2,487 |
$
|
(207 | ) |
$
|
46,771 |
$
|
(342 | ) | |||
Held to maturity:
|
||||||||||||||||||
U.S. Government Agencies
|
$
|
- |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Total held to maturity securities
|
$
|
- |
$
|
- |
$
|
- |
$
|
-
|
$
|
- |
$
|
-
|
At September 30, 2012
|
|||||
(in thousands) |
Amortized Cost
|
Fair Value
|
|||
Federal Home Loan Bank (FHLB)
|
$
|
108,002 |
$
|
108,247 | |
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
86,849 | 87,488 | |||
Federal National Mortgage Association (Fannie Mae-FNMA)
|
118,323 | 118,600 | |||
Federal Farm Credit Bank (FFCB)
|
113,926 | 114,525 | |||
Total
|
$
|
427,100 |
$
|
428,860 |
September 30, 2012
|
December 31, 2011
|
|||||||||
(in thousands)
|
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
Real Estate:
|
||||||||||
Construction & land development
|
$
|
55,380
|
9.1
|
%
|
$
|
78,614
|
13.7
|
%
|
||
Farmland
|
10,643
|
1.8
|
%
|
11,577
|
2.0
|
%
|
||||
1- 4 Family
|
88,771
|
14.6
|
%
|
89,202
|
15.6
|
%
|
||||
Multifamily
|
15,495
|
2.6
|
%
|
16,914
|
2.9
|
%
|
||||
Non-farm non-residential
|
298,469
|
49.1
|
%
|
268,618
|
46.8
|
%
|
||||
Total Real Estate
|
|
468,758
|
77.2
|
%
|
|
464,925
|
81.0
|
%
|
||
Non-real Estate:
|
||||||||||
Agricultural
|
|
26,281
|
4.3
|
%
|
|
17,338
|
3.0
|
%
|
||
Commercial and industrial
|
87,758
|
14.5
|
%
|
68,025
|
11.9
|
%
|
||||
Consumer and other
|
24,445
|
4.0
|
%
|
23,455
|
4.1
|
%
|
||||
Total Non-real Estate
|
|
138,484
|
22.8
|
%
|
|
108,818
|
19.0
|
%
|
||
Total loans before unearned income
|
|
607,242
|
100.0
|
%
|
|
573,743
|
100.0
|
%
|
||
Less: Unearned income
|
(1,080
|
)
|
(643
|
)
|
||||||
Total loans net of unearned income
|
$
|
606,162
|
$
|
573,100
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||||
(in thousands)
|
Fixed
|
Floating
|
Total
|
Fixed
|
Floating
|
Total
|
||||||||||||
One year or less
|
$
|
29,544
|
$
|
143,729
|
$
|
173,273
|
$
|
108,276
|
$
|
124,052
|
$
|
232,328
|
||||||
One to five years
|
208,689
|
121,511
|
330,200
|
160,191
|
98,972
|
259,163
|
||||||||||||
Five to 15 years
|
22,422
|
44,409
|
66,831
|
8,393
|
36,891
|
45,284
|
||||||||||||
Over 15 years
|
7,273
|
6,077
|
13,350
|
8,464
|
6,054
|
14,518
|
||||||||||||
Total (excluding nonaccrual loans)
|
$
|
267,928
|
$
|
315,726
|
|
583,654
|
$
|
285,324
|
$
|
265,969
|
|
551,293
|
||||||
Nonaccrual loans
|
23,588
|
22,450
|
||||||||||||||||
Total loans before unearned income
|
|
607,242
|
|
573,743
|
||||||||||||||
Less: Unearned income
|
(1,080
|
)
|
(643
|
)
|
||||||||||||||
Total loans net of unearned income
|
$
|
606,162
|
$
|
573,100
|
September 30, 2012
|
||||||||||||||||||
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
Real Estate:
|
||||||||||||||||||
Construction & land development
|
$
|
141
|
$
|
1,735
|
$
|
1,876
|
$
|
53,504
|
$
|
55,380
|
$
|
-
|
||||||
Farmland
|
120
|
781
|
901
|
9,742
|
10,643
|
-
|
||||||||||||
1 - 4 family
|
2,837
|
5,439
|
8,276
|
80,495
|
88,771
|
376
|
||||||||||||
Multifamily
|
742
|
-
|
742
|
14,753
|
15,495
|
-
|
||||||||||||
Non-farm non-residential
|
2,023
|
12,641
|
14,664
|
283,805
|
298,469
|
678
|
||||||||||||
Total Real Estate
|
|
5,863
|
|
20,596
|
|
26,459
|
|
442,299
|
|
468,758
|
|
1,054
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
785
|
|
785
|
|
25,496
|
|
26,281
|
|
-
|
||||||
Commercial and industrial
|
279
|
3,239
|
3,518
|
84,240
|
87,758
|
-
|
||||||||||||
Consumer and other
|
117
|
22
|
139
|
24,306
|
24,445
|
-
|
||||||||||||
Total Non-Real Estate
|
|
396
|
|
4,046
|
|
4,442
|
|
134,042
|
|
138,484
|
|
-
|
||||||
Total loans before unearned income
|
$
|
6,259
|
$
|
24,642
|
$
|
30,901
|
$
|
576,341
|
|
607,242
|
$
|
1,054
|
||||||
Less: unearned income
|
(1,080
|
)
|
||||||||||||||||
Total loans net of unearned income
|
$
|
606,162
|
December 31, 2011
|
||||||||||||||||||
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
240
|
$
|
1,520
|
$
|
1,760
|
$
|
76,854
|
$
|
78,614
|
$
|
-
|
||||||
Farmland
|
45
|
562
|
607
|
10,970
|
11,577
|
-
|
||||||||||||
1 - 4 family
|
2,812
|
5,957
|
8,769
|
80,433
|
89,202
|
309
|
||||||||||||
Multifamily
|
617
|
-
|
617
|
16,297
|
16,914
|
-
|
||||||||||||
Non-farm non-residential
|
878
|
12,818
|
13,696
|
254,922
|
268,618
|
419
|
||||||||||||
Total Real Estate
|
|
4,592
|
|
20,857
|
|
25,449
|
|
439,476
|
|
464,925
|
|
728
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
90
|
|
315
|
|
405
|
16,933
|
|
17,338
|
|
-
|
|||||||
Commercial and industrial
|
147
|
1,986
|
2,133
|
65,892
|
68,025
|
-
|
||||||||||||
Consumer and other
|
389
|
28
|
417
|
23,038
|
23,455
|
8
|
||||||||||||
Total Non-Real Estate
|
|
626
|
|
2,329
|
|
2,955
|
|
105,863
|
|
108,818
|
|
8
|
||||||
Total loans before unearned income
|
$
|
5,218
|
$
|
23,186
|
$
|
28,404
|
$
|
545,339
|
|
573,743
|
$
|
736
|
||||||
Less: unearned income
|
(643
|
)
|
||||||||||||||||
Total loans net of unearned income
|
$
|
573,100
|
(in thousands)
|
September 30, 2012
|
December 31, 2011
|
||||
Real Estate:
|
||||||
Construction & land development
|
$
|
1,735
|
$
|
1,520
|
||
Farmland
|
781
|
562
|
||||
1 - 4 family
|
5,063
|
5,647
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
11,963
|
12,400
|
||||
Total Real Estate
|
|
19,542
|
|
20,129
|
||
Non-real Estate:
|
||||||
Agricultural
|
|
785
|
|
315
|
||
Commercial and industrial
|
3,239
|
1,986
|
||||
Consumer and other
|
22
|
20
|
||||
Total Non-Real Estate
|
|
4,046
|
|
2,321
|
||
Total Nonaccrual Loans
|
$
|
23,588
|
$
|
22,450
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||||||||||||||||
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||||
Construction & land development
|
$
|
40,169
|
$
|
4,757
|
$
|
10,454
|
$
|
-
|
$
|
55,380
|
$
|
67,602
|
$
|
82
|
$
|
10,930
|
$
|
-
|
$
|
78,614
|
||||||||||
Farmland
|
10,099
|
75
|
469
|
-
|
10,643
|
11,485
|
-
|
92
|
-
|
11,577
|
||||||||||||||||||||
1 - 4 family
|
72,510
|
8,425
|
7,836
|
-
|
88,771
|
80,053
|
1,770
|
7,379
|
-
|
89,202
|
||||||||||||||||||||
Multifamily
|
8,173
|
-
|
7,322
|
-
|
15,495
|
9,545
|
-
|
7,369
|
-
|
16,914
|
||||||||||||||||||||
Non-farm non-residential
|
253,285
|
16,712
|
28,472
|
-
|
298,469
|
235,448
|
372
|
32,798
|
-
|
268,618
|
||||||||||||||||||||
Total real estate
|
|
384,236
|
|
29,969
|
|
54,553
|
|
-
|
|
468,758
|
|
404,133
|
2,224
|
|
58,568
|
|
-
|
|
464,925
|
|||||||||||
Non-Real Estate:
|
||||||||||||||||||||||||||||||
Agricultural
|
|
25,800
|
|
56
|
|
425
|
|
-
|
|
26,281
|
|
17,304
|
|
-
|
|
34
|
|
-
|
|
17,338
|
||||||||||
Commercial and industrial
|
79,238
|
3,273
|
5,247
|
-
|
87,758
|
65,553
|
93
|
2,379
|
-
|
68,025
|
||||||||||||||||||||
Consumer and other
|
24,275
|
104
|
66
|
-
|
24,445
|
23,345
|
43
|
67
|
-
|
23,455
|
||||||||||||||||||||
Total Non-Real Estate
|
|
129,313
|
|
3,433
|
|
5,738
|
|
-
|
|
138,484
|
|
106,202
|
|
136
|
|
2,480
|
|
-
|
|
108,818
|
||||||||||
Total loans before unearned income
|
$
|
513,549
|
$
|
33,402
|
$
|
60,291
|
$
|
-
|
|
607,242
|
$
|
510,335
|
$
|
2,360
|
$
|
61,048
|
$
|
-
|
|
573,743
|
||||||||||
Less: unearned income
|
(1,080
|
)
|
(643
|
)
|
||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
606,162
|
$
|
573,100
|
September 30, 2012
|
December 31, 2011 | |||||||||||
(in thousands)
|
Contractual Amount
|
Carrying Value
|
Contractual Amount
|
Carrying Value
|
||||||||
Real Estate:
|
||||||||||||
Construction & land development
|
$
|
-
|
$
|
-
|
$ | 536 | $ | 301 | ||||
Farmland
|
-
|
-
|
- | - | ||||||||
1 - 4 family
|
190
|
190
|
704 | 573 | ||||||||
Multifamily
|
-
|
- | - | - | ||||||||
Non-farm non-residential
|
130
|
130
|
352 | 352 | ||||||||
Total real estate
|
|
320
|
$
|
320
|
1,592 | 1,226 | ||||||
Non-real Estate:
|
||||||||||||
Agricultural
|
|
-
|
|
-
|
- | - | ||||||
Commercial and industrial
|
-
|
-
|
- | - | ||||||||
Consumer and other
|
-
|
-
|
- | - | ||||||||
Total Non-Real Estate
|
|
-
|
|
-
|
- | - | ||||||
Total
|
$
|
320
|
$
|
320
|
$ | 1,592 | $ | 1,226 |
As of September 30, 2012
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans: | |||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
Beginning balance (12/31/11)
|
$
|
1,002
|
$ |
65
|
$ |
1,917
|
$ |
780
|
$ |
2,980
|
$ |
125
|
$ |
1,407
|
$ |
314
|
$ |
289
|
$
|
8,879
|
||||||||||
Charge-offs
|
(58
|
) |
|
-
|
(1,409
|
) |
|
(187
|
) |
(459
|
) |
|
(27
|
) |
(455
|
) |
|
(356
|
) |
|
-
|
(2,951
|
)
|
|||||||
Recoveries
|
13
|
1
|
27
|
-
|
106
|
1
|
212
|
205
|
-
|
565
|
||||||||||||||||||||
Provision
|
228
|
|
15
|
|
1,547
|
(162
|
) |
|
818
|
|
(40
|
) |
508
|
137
|
|
(37
|
)
|
3,014
|
||||||||||||
Ending Balance
|
$
|
1,185
|
$
|
81
|
$
|
2,082
|
$
|
431
|
$
|
3,445
|
$
|
59
|
$
|
1,672
|
$
|
300
|
$
|
252
|
$
|
9,507
|
As of September 30, 2011
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans: | |||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
Beginning balance (12/31/10)
|
$
|
977
|
$ |
46
|
$ |
1,891
|
$ |
487
|
$ |
3,423
|
$ |
80
|
$ |
510
|
$ |
390
|
$ |
513
|
$
|
8,317
|
||||||||||
Charge-offs
|
(935
|
) |
|
-
|
(1,233
|
) |
|
-
|
(3,790
|
) |
|
(20
|
) |
(1,596
|
) |
|
(486
|
) |
|
-
|
(8,060
|
)
|
||||||||
Recoveries
|
1
|
-
|
95
|
-
|
12
|
3
|
319
|
145
|
17
|
592
|
||||||||||||||||||||
Provision
|
410
|
|
15
|
|
815
|
47
|
|
2,833
|
|
126
|
2,790
|
220
|
|
(401
|
)
|
6,855
|
||||||||||||||
Ending Balance
|
$
|
453
|
$
|
61
|
$
|
1,568
|
$
|
534
|
$
|
2,478
|
$
|
189
|
$
|
2,023
|
$
|
269
|
$
|
129
|
$
|
7,704
|
September 30, 2012
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance individually evaluated for impairment
|
$
|
512
|
$
|
-
|
$
|
279
|
$
|
426
|
$
|
1,182
|
$
|
-
|
$
|
20
|
$
|
-
|
$
|
-
|
$
|
2,419
|
||||||||||
Allowance collectively evaluated for impairment
|
673
|
81
|
1,803
|
5
|
2,263
|
59
|
1,652
|
300
|
252
|
7,088
|
||||||||||||||||||||
Allowance at September 30, 2012
|
$
|
1,185
|
$
|
81
|
$
|
2,082
|
$
|
431
|
$
|
3,445
|
$
|
59
|
$
|
1,672
|
$
|
300
|
$
|
252
|
$
|
9,507
|
||||||||||
Loans individually evaluated for impairment
|
$
|
7,396
|
$
|
-
|
$
|
2,149
|
$
|
7,322
|
$
|
25,416
|
$
|
-
|
$
|
4,431
|
$
|
-
|
$
|
-
|
$
|
46,714
|
||||||||||
Loans collectively evaluated for impairment
|
47,984
|
10,643
|
86,622
|
8,173
|
273,053
|
26,281
|
83,327
|
24,445
|
-
|
560,528
|
||||||||||||||||||||
Loans at September 30, 2012 (before unearned income)
|
$
|
55,380
|
$
|
10,643
|
$
|
88,771
|
$
|
15,495
|
$
|
298,469
|
$
|
26,281
|
$
|
87,758
|
$
|
24,445
|
$
|
-
|
$
|
607,242
|
||||||||||
Unearned income
|
(1,080
|
)
|
||||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
606,162
|
December 31, 2011
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance individually evaluated for impairment
|
$
|
139
|
$
|
-
|
$
|
392
|
$
|
701
|
$
|
1,224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,456
|
||||||||||
Allowance collectively evaluated for impairment
|
863
|
65
|
1,525
|
79
|
1,756
|
125
|
1,407
|
314
|
289
|
6,423
|
||||||||||||||||||||
Allowance at December 31, 2011
|
$
|
1,002
|
$
|
65
|
$
|
1,917
|
$
|
780
|
$
|
2,980
|
$
|
125
|
$
|
1,407
|
$
|
314
|
$
|
289
|
$
|
8,879
|
||||||||||
Loans individually evaluated for impairment
|
$
|
7,998
|
$
|
-
|
$
|
3,591
|
$
|
7,369
|
$
|
31,397
|
$
|
-
|
$
|
738
|
$
|
-
|
$
|
-
|
$
|
51,093
|
||||||||||
Loans collectively evaluated for impairment
|
70,616
|
11,577
|
85,611
|
9,545
|
237,221
|
17,338
|
67,287
|
23,455
|
-
|
522,650
|
||||||||||||||||||||
Loans at December 31, 2011 (before unearned income)
|
$
|
78,614
|
$
|
11,577
|
$
|
89,202
|
$
|
16,914
|
$
|
268,618
|
$
|
17,338
|
$
|
68,025
|
$
|
23,455
|
$
|
-
|
$
|
573,743
|
||||||||||
Unearned income
|
(643
|
)
|
||||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
573,100
|
At September 30, 2012
|
||||||||||||||||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis
|
||||||||||||
Impaired Loans with no related allowance:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
900
|
$
|
949
|
$
|
-
|
$
|
923
|
$
|
50
|
$
|
26
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
1,074
|
1,734
|
-
|
1,905
|
124
|
48
|
||||||||||||
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Non-farm non-residential
|
7,228
|
7,426
|
-
|
9,643
|
1,395
|
1,335
|
||||||||||||
Total Real Estate
|
|
9,202
|
|
10,109
|
|
-
|
|
12,471
|
|
1,569
|
1,409
|
|||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
3,935
|
3,935
|
-
|
165
|
31
|
23
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
3,935
|
|
3,935
|
-
|
165
|
|
31
|
|
23
|
||||||||
Total Impaired Loans with no related allowance
|
$
|
13,137
|
$
|
14,044
|
$
|
-
|
$
|
12,636
|
$
|
1,600
|
$
|
1,432
|
||||||
Impaired Loans with an allowance recorded:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
6,496
|
$
|
6,496
|
$
|
512
|
$
|
6,601
|
$
|
604
|
$
|
609
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
1,075
|
1,234
|
279
|
1,161
|
80
|
77
|
||||||||||||
Multifamily
|
7,322
|
7,322
|
426
|
7,367
|
618
|
627
|
||||||||||||
Non-farm non-residential
|
18,188
|
20,902
|
1,182
|
20,866
|
1,232
|
1,363
|
||||||||||||
Total real estate
|
|
33,081
|
|
35,954
|
|
2,399
|
|
35,995
|
|
2,534
|
|
2,676
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
496
|
496
|
20
|
743
|
19
|
-
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
496
|
|
496
|
|
20
|
|
743
|
|
19
|
|
-
|
||||||
Total Impaired Loans with an allowance recorded
|
$
|
33,577
|
$
|
36,450
|
$
|
2,419
|
$
|
36,738
|
$
|
2,553
|
$
|
2,676
|
||||||
Total Impaired Loans
|
$
|
46,714
|
$
|
50,494
|
$
|
2,419
|
$
|
49,374
|
$
|
4,153
|
$
|
4,108
|
At December 31, 2011
|
||||||||||||||||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis
|
||||||||||||
Impaired Loans with no related allowance:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
937
|
$
|
960
|
$
|
-
|
$
|
634
|
$
|
91
|
$
|
64
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
858
|
1,192
|
-
|
2,388
|
218
|
32
|
||||||||||||
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Non-farm non-residential
|
8,710
|
10,708
|
-
|
11,549
|
824
|
409
|
||||||||||||
Total Real Estate
|
|
10,505
|
|
12,860
|
|
-
|
|
14,571
|
|
1,133
|
|
505
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
738
|
1,737
|
-
|
2,986
|
238
|
102
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
738
|
|
1,737
|
|
-
|
|
2,986
|
|
238
|
102
|
|||||||
Total Impaired Loans with no related allowance
|
$
|
11,243
|
$
|
14,597
|
$
|
-
|
$
|
17,557
|
$
|
1,371
|
$
|
607
|
||||||
Impaired Loans with an allowance recorded:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
7,061
|
$
|
7,061
|
$
|
139
|
$
|
7,243
|
$
|
477
|
$
|
376
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
2,733
|
2,870
|
392
|
1,127
|
57
|
56
|
||||||||||||
Multifamily
|
7,369
|
7,369
|
701
|
6,347
|
288
|
333
|
||||||||||||
Non-farm non-residential
|
22,687
|
23,637
|
1,224
|
21,180
|
1,261
|
815
|
||||||||||||
Total real estate
|
|
39,850
|
|
40,937
|
|
2,456
|
|
35,897
|
2,083
|
|
1,580
|
|||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Total Impaired Loans with an allowance recorded
|
$
|
39,850
|
$
|
40,937
|
$
|
2,456
|
$
|
35,897
|
$
|
2,083
|
$
|
1,580
|
||||||
Total Impaired Loans
|
$
|
51,093
|
$
|
55,534
|
$
|
2,456
|
$
|
53,454
|
$
|
3,454
|
$
|
2,187
|
Troubled Debt Restructurings | September 30, 2012 | September 30, 2011 | ||||||||||||||||||||||
Accruing Loans | Accruing Loans | |||||||||||||||||||||||
(in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||||||||||
Real Estate: | ||||||||||||||||||||||||
Construction & land development | $ | 2,601 | $ | - | $ | - | $ | 2,601 | $ | 2,602 | $ | 235 | $ | - | $ | 2,837 | ||||||||
Farmland | - | - | - | - | - | - | - | - | ||||||||||||||||
1-4 Family | - | - | 1,323 | 1,323 | 1,693 | - | - | 1,693 | ||||||||||||||||
Multifamily | 5,965 | - | - | 5,965 | 6,018 | - | - | 6,018 | ||||||||||||||||
Non-farm non residential | 6,106 | 679 | - | 6,785 | 6,939 | - | - | 6,939 | ||||||||||||||||
Total Real Estate | 14,672 | 679 | 1,323 | 16,674 | 17,252 | 235 | - | 17,487 | ||||||||||||||||
Non-Real Estate: | ||||||||||||||||||||||||
Agricultural | - | - | - | - | - | - | - | - | ||||||||||||||||
Commercial and industrial | - | - | - | - | - | - | - | - | ||||||||||||||||
Consumer and other | - | - | - | - | - | - | - | - | ||||||||||||||||
Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||
Total | $ | 14,672 | $ | 679 | $ | 1,323 | $ | 16,674 | $ | 17,252 | $ | 235 | $ | - | $ | 17,487 |
Troubled Debt Restructurings
|
September 30, 2012
|
September 30, 2011
|
||||||||||||||
(in thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||
Real Estate:
|
||||||||||||||||
Construction & land development
|
-
|
$
|
-
|
$
|
-
|
5
|
$
|
2,837
|
$
|
2,837
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
1-4 Family
|
-
|
-
|
-
|
1
|
1,693
|
1,693
|
||||||||||
Multifamily
|
-
|
-
|
-
|
1
|
6,018
|
6,018
|
||||||||||
Non-farm non residential
|
-
|
-
|
-
|
4
|
6,939
|
6,939
|
||||||||||
Total real estate
|
-
|
|
-
|
-
|
11
|
17,487
|
17,487
|
|||||||||
Non-Real Estate:
|
||||||||||||||||
Agricultural
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Total Non-Real Estate
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Total
|
-
|
$
|
-
|
$
|
-
|
11
|
$
|
17,487
|
$
|
17,487
|
Troubled Debt Restructurings that subsequently defaulted
|
|||||
(in thousands)
|
Number of Contracts
|
Recorded Investment
|
|||
Real Estate:
|
|||||
Construction & land development
|
-
|
$
|
-
|
||
Farmland
|
-
|
-
|
|||
1-4 Family
|
3
|
1,322
|
|||
Multifamily
|
-
|
-
|
|||
Non-farm non residential
|
-
|
-
|
|||
Total real estate
|
3
|
|
1,322
|
||
Non-Real Estate:
|
|||||
Agricultural
|
-
|
|
-
|
||
Commercial and industrial
|
-
|
-
|
|||
Consumer and other
|
-
|
-
|
|||
Total Non-Real Estate
|
-
|
|
-
|
||
Total
|
3
|
$
|
1,322
|
Real Estate Loans:
|
Non-Real Estate Loans: | ||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development | Farmland | 1-4 family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Total | ||||||||||||||||||
Beginning balance of TDRs (12/31/2011) |
$
|
2,840
|
$ | - | $ |
1,694
|
$ | 6,015 | $ | 6,998 | $ | - | $ | - | $ | - |
$
|
17,547 | |||||||||
New TDRs |
-
|
|
- |
|
-
|
- | - |
|
- | - |
|
- | - | ||||||||||||||
Charge-offs post-modification | - | - | (619 | ) | - | - | - | - | - | (619 | ) | ||||||||||||||||
Paydowns | - | - | - | (50 | ) | (380 | ) | - | - | - | (430 | ) | |||||||||||||||
Construction to permanent financing | (239 | ) | - | 239 | - | - | - | - | - | - | |||||||||||||||||
Other[1]
|
-
|
|
- |
9
|
- |
|
167 |
|
- | - | - |
|
176 | ||||||||||||||
Ending balance of TDRs (9/30/2012) |
$
|
2,601
|
$
|
- |
$
|
1,323
|
$ | 5,965 |
$
|
6,785 |
$
|
- |
$
|
- |
$
|
- |
$
|
16,674 | |||||||||
(1)Other includes additions to the balances of TDRs to account for the expenses incurred by the Company for items such as insurance and taxes in protecting the Company's interest. |
Contract Amount
|
||||||
(in thousands)
|
September 30, 2012
|
December 31, 2011
|
||||
Commitments to Extend Credit
|
$
|
22,634
|
$
|
13,264
|
||
Unfunded Commitments under lines of credit
|
$
|
76,554
|
$
|
69,522
|
||
Commercial and Standby letters of credit
|
$
|
6,462
|
$
|
6,745
|
(in thousands)
|
September 30, 2012
|
December 31, 2011
|
||||
Securities available for sale measured at fair value
|
$
|
619,762
|
$
|
520,497
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
12,000
|
$
|
3,203
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
599,119
|
$
|
509,778
|
||
Significant Unobservable Inputs (Level 3)
|
$
|
8,643
|
$
|
7,516
|
(in thousands)
|
Noninterest Income
|
Other Comprehensive Income
|
||||
Total gains included in earnings (or changes in net assets)
|
$
|
3,230
|
$
|
-
|
||
Impairment loss
|
$
|
-
|
$
|
-
|
||
Changes in unrealized gains (losses) relating to assets still held at September 30, 2012
|
$
|
-
|
$
|
3,367
|
(in thousands)
|
At September 30, 2012
|
At December 31, 2011
|
||||
Impaired loans measured at fair value
|
$
|
33,577
|
$
|
39,850
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
-
|
$
|
-
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
6,795
|
$
|
8,113
|
||
Significant Unoberservable Inputs (Level 3)
|
$
|
26,782
|
$
|
31,737
|
||
Other real estate owned measured at fair value
|
$
|
4,435
|
$
|
5,709
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
-
|
$
|
-
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
4,435
|
$
|
5,709
|
||
Significant Unoberservable Inputs (Level 3)
|
$
|
-
|
$
|
-
|
● | First Guaranty Bancshares issued a ten percent stock dividend on February 24, 2012 to stockholders of record as of February 17, 2012. |
●
|
Net income for the third quarter of 2012 and 2011 was $3.0 million and $2.2 million, respectively. Net income for the nine months ending September 30, 2012 was $9.0 million compared to $7.0 million for the nine months ended September 30, 2011.
|
●
|
Net income to common shareholders after preferred stock dividends was $2.5 million and $1.4 million for the third quarter of 2012 and 2011. Net income to common shareholders after preferred stock dividends was $7.6 million and $5.5 million for the nine months ending 2012 and 2011. The increase in net income for 2012 was the result of several factors including a higher volume of investments, decreases in incremental and absolute interest expense, and a decrease in provisions for loan losses.
|
● | The Company's cost of time deposits for the first nine months of 2012 decreased 0.3% to 1.8% from 2.1% for the same period in 2011. |
●
|
Earnings per common share for the three months ended September 30, 2012 and 2011 were $0.40 and $0.22, respectively. For the nine months ended September 30, 2012 and 2011 earnings per common share were $1.20 and $0.89, respectively.
|
●
|
The net loan portfolio at September 30, 2012 totaled $596.7 million, a net increase of $32.4 million from the December 31, 2011 net loan portfolio of $564.2 million. Net loans are reduced by the allowance for loan losses which totaled $9.5 million for September 30, 2012 and $8.9 million for December 31, 2011. Total loans net of unearned income were $606.2 million for September 30, 2012 compared to $573.1 million for December 31, 2011.
|
● | During the first nine months of 2012 the Company's management shortened the contractual maturity of the Company's securities portfolio to reduce interest rate risk. |
●
|
Return on average assets for the three months ending September 30, 2012 and September 30, 2011 was 0.89% and 0.67%, respectively. Return on average assets for the nine months ended September 30, 2012 and September 30, 2011 was 0.89% and 0.77%, respectively. Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets.
|
● |
Return on average common equity for the three months ending September 30, 2012 and September 30, 2011 was 10.72% and 6.40%, respectively. Return on average common shareholders’ equity for the nine months ended September 30, 2012 and September 30, 2011 was 11.07% and 9.16% respectively. Return on common shareholders’ equity is calculated by dividing net earnings applicable to common shareholders by average common shareholders’ equity.
|
●
|
Book value per common share was $15.10 as of September 30, 2012 compared to $13.81 as of September 30, 2011. Book value per share was $13.85 as of December 31, 2011. [2]
|
●
|
The Company's Board of Directors declared cash dividends of $0.16 per common share in the third quarter of 2012 and $0.15 per common share for the third quarter of 2011. Declared cash dividends for the nine months ended September 30, 2012 and 2011 were $0.48 and $0.44 per common share, respectively. [2]
|
●
|
On September 22, 2011, the Company received $39.4 million in funds under the U.S. Treasury's Small Business Lending Fund ("SBLF") program. A portion of the funds from the SBLF were used to redeem the Company's Series A Preferred Stock issued to the Treasury under the CPP. The dividend rate on the shares of the preferred stock issued in connection with the SBLF will be dependent on the Company's volume of qualified small business loans.
|
[2] 2011 common share amounts have been retroactively adjusted to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012 |
(in thousands)
|
September 30, 2012 |
December 31, 2011
|
||||
Non-accrual loans:
|
||||||
Real Estate:
|
||||||
Construction and land development
|
$
|
1,735
|
$
|
1,520
|
||
Farmland
|
781
|
562
|
||||
1 - 4 family residential
|
5,063
|
5,647
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
11,963
|
12,400
|
||||
Total Real Estate | $ | 19,542 | $ | 20,129 | ||
Non-Real Estate:
|
||||||
Agricultural
|
$ |
785
|
$ |
315
|
||
Commercial and industrial
|
3,239
|
1,986
|
||||
Consumer and other
|
22
|
20
|
||||
Total Non-Real Estate | $ | 4,046 | $ | 2,321 | ||
Total non-accrual loans
|
$ |
23,588
|
$ |
22,450
|
||
Loans 90 days and greater delinquent & accruing:
|
||||||
Real Estate:
|
||||||
Construction and land development
|
$ |
-
|
$ |
-
|
||
Farmland
|
-
|
-
|
||||
1 - 4 family residential
|
376
|
309
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
678
|
419
|
||||
Total Real Estate | $ | 1,054 | $ | 728 | ||
Non-Real Estate:
|
||||||
Agricultural
|
$ |
-
|
$ |
-
|
||
Commercial and industrial
|
-
|
-
|
||||
Consumer and other
|
-
|
8
|
||||
Total Non-Real Estate | $ | - | $ | 8 | ||
Total loans 90 days and greater delinquent & accruing
|
$ |
1,054
|
$ |
736
|
||
Total non-performing loans
|
$ |
24,642
|
$ |
23,186
|
||
Real Estate Owned:
|
||||||
Real Estate Loans: | ||||||
Construction and land development
|
$ |
800
|
$ |
1,161
|
||
Farmland
|
-
|
-
|
||||
1 - 4 family residential
|
1,414
|
1,342
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
2,221
|
3,206
|
||||
Total Real Estate | $ | 4,435 | $ | 5,709 | ||
Non-Real Estate Loans:
|
||||||
Agricultural
|
$ |
-
|
$ |
-
|
||
Commercial and industrial
|
-
|
-
|
||||
Consumer and other
|
-
|
-
|
||||
Total Non-Real Estate
|
$ |
-
|
$ |
-
|
||
Total Real Estate Owned | $ | 4,435 | $ | 5,709 | ||
Total non-performing assets
|
$
|
29,077
|
$
|
28,895
|
||
- | ||||||
Restructured Loans: | ||||||
In compliance with modified terms | $ | 14,672 | $ | 17,547 | ||
Past due 30 through 89 days and still accruing | 679 | - | ||||
Subsequently defaulted | 1,323 | - | ||||
Total restructured loans |
$
|
16,674
|
$
|
17,547
|
● | past due and nonperforming assets; |
● |
specific internal analysis of loans requiring special attention;
|
● |
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
● |
changes in underwriting standards or lending procedures and policies;
|
● |
charge-off and recovery practices;
|
● |
national and local economic and business conditions;
|
● |
nature and volume of loans;
|
● |
overall portfolio quality;
|
● |
adequacy of loan collateral;
|
● |
quality of loan review system and degree of oversight by its Board of Directors;
|
● |
competition and legal and regulatory requirements on borrowers;
|
● |
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
● |
review by our internal loan review department and independent accountants.
|
(in thousands)
|
September 30, 2012 | September 30, 2011 | ||||
Loans: | ||||||
Average outstanding balance
|
$
|
583,046
|
$
|
580,478
|
||
Balance at end of period
|
$
|
606,162
|
$
|
606,501
|
||
Allowance for Loan Losses:
|
||||||
Balance at beginning of year
|
$
|
8,879
|
$
|
8,317
|
||
Provision charged to expense
|
3,014
|
6,855
|
||||
Loans charged-off
|
(2,951
|
)
|
(8,060
|
)
|
||
Recoveries
|
565
|
592
|
||||
Balance at end of period
|
$
|
9,507
|
$
|
7,704
|
Increase/(Decrease) | ||||||||||||
(in thousands except for %)
|
September 30, 2012 |
December 31, 2011
|
Amount |
Percent
|
||||||||
Noninterest-bearing demand
|
$
|
192,282
|
$
|
167,925
|
$
|
24,357
|
14.5 |
%
|
|
|||
Interest-bearing demand
|
297,579
|
289,408
|
8,171
|
2.8 |
%
|
|
||||||
Savings
|
60,135
|
57,452
|
2,683
|
4.7 |
%
|
|
||||||
Time
|
656,174
|
692,517
|
(36,343
|
) | -5.2 |
%
|
|
|||||
Total deposits
|
$
|
1,206,170
|
$
|
1,207,302
|
$
|
(1,132
|
) | -0.1 |
%
|
|
(in thousands)
|
September 30, 2012 | ||
Time deposits of less than $100,000 | $ | 226,348 | |
Time deposits of $100,000 through $250,000 | 158,445 | ||
Time deposits of more than $250,000 | 271,381 | ||
Total Time Deposits | $ | 656,174 |
(in thousands except for %)
|
September 30, 2012 | December 31, 2011 | December 31, 2010 | December 31, 2009 | December 31, 2008 | |||||||||||||||
Total Public Funds | $ | 433,167 | $ | 431,905 | $ | 356,153 | $ | 268,474 | $ | 225,766 | ||||||||||
Total Deposits | $ | 1,206,170 | $ | 1,207,302 | $ | 1,007,383 | $ | 799,746 | $ | 780,382 | ||||||||||
Total Public Funds as a percent of Total Deposits | 35.9 | % | 35.8 | % | 35.4 | % | 33.6 | % | 28.9 | % |
September 30, 2012 | September 30, 2011 | |||||||||||||||||
(in thousands)
|
Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||
Assets
|
||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||
Interest-earning deposits with banks [3]
|
$
|
29,887 |
$
|
56
|
0.25 |
%
|
$
|
28,563
|
$
|
35
|
0.16 |
%
|
||||||
Securities (including FHLB stock)
|
666,707 |
15,110
|
3.02 |
%
|
539,272
|
14,504
|
3.60 |
%
|
||||||||||
Federal funds sold
|
25,263 |
10
|
0.05 |
%
|
18,235
|
14
|
0.10 |
%
|
||||||||||
Loans, net of unearned income
|
583,046 |
26,538
|
6.06 |
%
|
580,478
|
25,938
|
5.97 |
%
|
||||||||||
Total interest-earning assets
|
1,304,903 |
|
41,714
|
4.26 |
%
|
|
1,166,548
|
|
40,491
|
4.64 |
%
|
|||||||
Noninterest-earning assets:
|
||||||||||||||||||
Cash and due from banks
|
10,442
|
9,602
|
||||||||||||||||
Premises and equipment, net
|
19,827
|
17,229
|
||||||||||||||||
Other assets
|
22,342
|
10,695
|
||||||||||||||||
Total Assets
|
1,357,514
|
1,204,074
|
||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||
Demand deposits
|
|
305,547
|
1,050
|
0.46 |
%
|
209,279
|
644
|
0.41 |
%
|
|||||||||
Savings deposits
|
58,806
|
40
|
0.09 |
%
|
51,535
|
37
|
0.10 |
%
|
||||||||||
Time deposits
|
667,103
|
8,905
|
1.78 |
%
|
675,915
|
10,637
|
2.10 |
%
|
||||||||||
Borrowings
|
17,406
|
98
|
0.74 |
%
|
13,304
|
50
|
0.50 |
%
|
||||||||||
Total interest-bearing liabilities
|
1,048,862
|
10,093
|
1.28 |
%
|
950,033
|
11,368
|
1.60 |
%
|
||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||
Demand deposits
|
171,854
|
145,548
|
||||||||||||||||
Other
|
6,027
|
6,234
|
||||||||||||||||
Total Liabilities
|
1,226,743
|
1,101,815
|
||||||||||||||||
Stockholders' equity
|
130,771
|
102,259
|
||||||||||||||||
Total Liabilities and Stockholders'
|
1,357,514
|
|
1,204,074
|
|||||||||||||||
Net interest income
|
$
|
31,621
|
$
|
29,123
|
||||||||||||||
Net interest rate spread [4]
|
2.98 |
%
|
3.04 |
%
|
||||||||||||||
Net interest-earning assets [5]
|
$
|
256,041
|
$
|
216,515
|
||||||||||||||
Net interest margin [6]
|
3.23 |
%
|
3.34 |
%
|
||||||||||||||
Average interest-earning assets to interest-bearing liabilities
|
124.41 |
%
|
122.79 |
%
|
[3] | Interest-earning deposits with banks include interest earning portion of reserves kept with the Federal Reserve Bank that are classified on the balance sheet as "cash and due from banks". The reserves are not classified as interest-earning demand deposits on the balance sheet because interest is only paid on amounts in excess of minimum reserve requirements. |
[4] | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
[5] | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
[6] | Net interest margin represents net interest income divided by average total interest-earning assets. |
The following is a summary of the significant components of other noninterest expense: | ||||||||||||
Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||
(in thousands)
|
2012
|
2011
|
2012 | 2011 | ||||||||
Other noninterest expense:
|
||||||||||||
Legal and professional fees
|
$
|
1,527
|
$
|
1,691
|
$ | 438 | $ | 730 | ||||
Data processing
|
2,086
|
1,803
|
721 | 684 | ||||||||
Marketing and public relations
|
657
|
746
|
237 | 217 | ||||||||
Taxes - sales, capital, and franchise
|
541
|
403
|
182 | 17 | ||||||||
Operating supplies
|
425
|
735
|
150 | 170 | ||||||||
Travel and lodging
|
409
|
345
|
118 | 151 | ||||||||
Net costs from other real estate and repossessions
|
1,838
|
520
|
739 | 324 | ||||||||
Regulatory assessment
|
792
|
1,361
|
295 | 413 | ||||||||
Other
|
1,720
|
1,659
|
574 | 827 | ||||||||
Total other expense
|
$
|
9,995
|
$
|
9,263
|
$ | 3,454 | $ | 3,533 |
September 30, 2012
|
|||||||||||||||
Interest Sensitivity Within
|
|||||||||||||||
(in thousands)
|
3 Months Or Less
|
Over 3 Months thru 12 Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
Earning Assets:
|
|||||||||||||||
Loans (including loans held for sale) | $ |
72,378
|
$
|
117,461
|
$
|
189,839
|
$
|
416,403
|
$
|
606,242
|
|||||
Securities (including FHLB stock)
|
30,483
|
72,772
|
103,255
|
542,626
|
645,881
|
||||||||||
Federal Funds Sold
|
4,931
|
-
|
4,931
|
-
|
4,931
|
||||||||||
Other earning assets
|
20
|
-
|
20
|
747
|
767
|
||||||||||
Total earning assets
|
$
|
107,812
|
$
|
190,233
|
$
|
298,045
|
$
|
959,776
|
$
|
1,257,821
|
|||||
Source of Funds:
|
|||||||||||||||
Interest-bearing accounts:
|
|||||||||||||||
Demand deposits
|
$
|
148,790
|
$
|
-
|
$
|
148,790
|
$
|
148,789
|
$
|
297,579
|
|||||
Savings deposits
|
15,034
|
-
|
15,034
|
45,101
|
60,135
|
||||||||||
Time deposits
|
154,390
|
221,770
|
376,160
|
280,014
|
656,174
|
||||||||||
Short-term borrowings
|
11,774
|
-
|
11,774
|
-
|
11,774
|
||||||||||
Long-term borrowings
|
-
|
-
|
-
|
1,250
|
1,250
|
||||||||||
Noninterest-bearing, net
|
-
|
-
|
-
|
230,909
|
230,909
|
||||||||||
Total source of funds
|
$
|
329,988
|
$
|
221,770
|
$
|
551,758
|
$
|
706,063
|
$
|
1,257,821
|
|||||
Period gap
|
$
|
(222,176
|
)
|
$
|
(31,537
|
)
|
$
|
(253,713
|
)
|
$
|
253,713
|
||||
Cumulative gap
|
$
|
(222,176
|
)
|
$
|
(253,713
|
)
|
$
|
(253,713
|
)
|
$
|
-
|
||||
Cumulative gap as a percent of earning assets
|
-17.66
|
%
|
-20.17
|
%
|
-20.17
|
%
|
As of September 30, 2012 | ||||||
"Well Capitalized Minimums" | Actual | |||||
Tier 1 Leverage Ratio | ||||||
Consolidated | 5.00 | % | 9.15 | % | ||
Bank | 5.00 | % | 9.14 | % | ||
Tier 1 Risk-based Capital Ratio | ||||||
Consolidated | 6.00 | % | 14.16 | % | ||
Bank | 6.00 | % | 14.14 | % | ||
Total Risk-based Capital Ratio | ||||||
Consolidated | 10.00 | % | 15.26 | % | ||
Bank | 10.00 | % | 15.24 | % |
Exhibit
|
|
Number
|
Exhibit
|
14.3
|
Code of Ethics for Senior Financial Officers
|
14.4 | Code of conduct and Ethics for Employees, Officers, and Directors |
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS |
XBRL Instance Document.
|
101.SCH | XBRL Taxonomy Extension Schema. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. |
101.LAB | XBRL Taxonomy Extension Label Linkbase. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. |
FIRST GUARANTY BANCSHARES, INC.
|
||
Date: November 13, 2012
|
By: /s/ Alton B. Lewis
|
|
Alton B. Lewis
|
||
Principal Executive Officer
|
||
Date: November 13, 2012
|
By: /s/ Eric J. Dosch
|
|
Eric J. Dosch
|
||
Principal Financial Officer
|
||
Secretary and Treasurer
|
I, Alton B. Lewis, certify that:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of First Guaranty Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 13, 2012
|
/s/ Alton B. Lewis
|
Date
|
Alton B. Lewis
|
Chief Executive Officer
|
I, Eric J. Dosch, certify that:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of First Guaranty Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 13, 2012
|
/s/ Eric J. Dosch
|
Date
|
Eric J. Dosch
|
Chief Financial Officer
|
|
Secretary and Treasurer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Recent Accounting Pronouncements
|
9 Months Ended |
---|---|
Sep. 30, 2012
|
|
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | Note 2. Recent Accounting Pronouncements In July 2012, the Financial Accounting Standards Board ("FASB") issued ASU No 2012-02, Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, which permits an entity first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with the FASB Accounting Standards Codification ("ASC") Subtopic 350-30. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. The Company adopted this standard in the fourth quarter of 2011. Adoption of this guidance did not have a material impact on the Company's statements of income and financial condition. |
'0O:F%V87-C '0O:F%V87-C '0O:F%V87-C