Louisiana
|
26-0513559
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
400 East Thomas Street
|
|
Hammond, Louisiana
|
70401
|
(Address of principal executive office)
|
(Zip Code)
|
(985) 345-7685
|
|
(Telephone number, including area code)
|
Table of Contents | ||
Page
|
||
Part I. |
Financial Information
|
|
Item1. |
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item 2. |
22
|
|
Item 3. | 33 | |
Item 4. | 35 | |
Part II. |
Other Information
|
35 |
Item 1. | 35 | |
Item 1A. | 35 | |
Item 2. | 35 | |
Signatures
|
36 |
CONSOLIDATED BALANCE SHEETS (unaudited)
|
||||||
(in thousands, except share data)
|
June 30, 2012
|
December 31, 2011
|
||||
Assets
|
||||||
Cash and cash equivalents:
|
||||||
Cash and due from banks
|
$
|
42,802
|
$
|
43,810
|
||
Interest-earning demand deposits with banks
|
21
|
2
|
||||
Federal funds sold
|
1,925
|
68,630
|
||||
Cash and cash equivalents
|
|
44,748
|
|
112,442
|
||
Interest-earning time deposits with banks
|
747
|
-
|
||||
Investment securities:
|
||||||
Available for sale, at fair value
|
|
627,366
|
|
520,497
|
||
Held to maturity, at cost (estimated fair value of $33,333 and $113,197, respectively)
|
32,983
|
112,666
|
||||
Investment securities
|
|
660,349
|
|
633,163
|
||
Federal Home Loan Bank stock, at cost
|
|
1,087
|
|
643
|
||
Loans held for sale
|
441
|
-
|
||||
Loans, net of unearned income
|
|
596,570
|
|
573,100
|
||
Less: allowance for loan losses
|
9,141
|
8,879
|
||||
Net loans
|
|
587,429
|
|
564,221
|
||
Premises and equipment, net
|
|
19,694
|
|
19,921
|
||
Goodwill
|
1,999
|
1,999
|
||||
Intangible assets, net
|
2,608
|
2,811
|
||||
Other real estate, net
|
6,851
|
5,709
|
||||
Accrued interest receivable
|
7,724
|
8,128
|
||||
Other assets
|
30,451
|
4,829
|
||||
Total Assets
|
$
|
1,364,128
|
$
|
1,353,866
|
||
Liabilities and Stockholders' Equity
|
||||||
Deposits:
|
||||||
Noninterest-bearing demand
|
$
|
170,665
|
$
|
167,925
|
||
Interest-bearing demand
|
300,527
|
289,408
|
||||
Savings
|
59,157
|
57,452
|
||||
Time
|
675,397
|
692,517
|
||||
Total deposits
|
|
1,205,746
|
|
1,207,302
|
||
Short-term borrowings
|
|
19,405
|
|
12,223
|
||
Accrued interest payable
|
3,409
|
3,509
|
||||
Long-term borrowing
|
1,400
|
3,200
|
||||
Other liabilities
|
2,749
|
1,030
|
||||
Total Liabilities
|
|
1,232,709
|
|
1,227,264
|
||
Stockholders' Equity
|
||||||
Preferred stock:
|
||||||
Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 39,435
|
39,435
|
39,435
|
||||
Common stock: ¹
|
||||||
$1 par value - authorized 100,600,000 shares; issued 6,294,227
|
6,294
|
6,294
|
||||
Surplus
|
39,387
|
39,387
|
||||
Treasury Stock, at cost, 1,160 and 0 shares, respectively
|
(21
|
)
|
-
|
|||
Retained earnings
|
40,026
|
37,019
|
||||
Accumulated other comprehensive income
|
6,298
|
4,467
|
||||
Total Stockholders' Equity
|
|
131,419
|
|
126,602
|
||
Total Liabilities and Stockholders' Equity
|
$
|
1,364,128
|
$
|
1,353,866
|
||
See Notes to the Consolidated Financial Statements.
|
||||||
¹2011 share amounts have been restated to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012.
|
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||||||
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||
(in thousands, except share data)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Interest Income:
|
||||||||||||
Loans (including fees)
|
$
|
17,634
|
$
|
16,701
|
$
|
8,862
|
$
|
8,240
|
||||
Loans held for sale
|
1
|
5
|
-
|
4
|
||||||||
Deposits with other banks
|
36
|
23
|
21
|
13
|
||||||||
Securities (including FHLB stock)
|
10,938
|
9,797
|
5,308
|
5,035
|
||||||||
Federal funds sold
|
7
|
9
|
4
|
4
|
||||||||
Total Interest Income
|
|
28,616
|
|
26,535
|
|
14,195
|
|
13,296
|
||||
Interest Expense:
|
||||||||||||
Demand deposits
|
|
700
|
|
405
|
357
|
|
179
|
|||||
Savings deposits
|
27
|
22
|
13
|
11
|
||||||||
Time deposits
|
6,123
|
7,030
|
2,950
|
3,524
|
||||||||
Borrowings
|
73
|
14
|
34
|
7
|
||||||||
Total Interest Expense
|
|
6,923
|
|
7,471
|
|
3,354
|
|
3,721
|
||||
Net Interest Income
|
|
21,693
|
|
19,064
|
|
10,841
|
|
9,575
|
||||
Less: Provision for loan losses
|
2,104
|
3,351
|
904
|
2,887
|
||||||||
Net Interest Income after Provision for Loan Losses
|
|
19,589
|
|
15,713
|
|
9,937
|
|
6,688
|
||||
Noninterest Income:
|
||||||||||||
Service charges, commissions and fees
|
|
2,385
|
|
2,117
|
1,196
|
|
1,107
|
|||||
Net gains on securities
|
1,483
|
2,217
|
755
|
2,176
|
||||||||
Loss on securities impairment
|
-
|
(97
|
)
|
-
|
-
|
|||||||
Net gain (loss) on sale of loans
|
(27
|
)
|
95
|
1
|
48
|
|||||||
Other
|
810
|
638
|
437
|
350
|
||||||||
Total Noninterest Income
|
|
4,651
|
|
4,970
|
2,389
|
|
3,681
|
|||||
Noninterest Expense:
|
||||||||||||
Salaries and employee benefits
|
|
6,731
|
|
5,983
|
|
3,361
|
|
2,948
|
||||
Occupancy and equipment expense
|
1,855
|
1,610
|
935
|
797
|
||||||||
Other
|
6,541
|
5,730
|
3,581
|
2,943
|
||||||||
Total Noninterest Expense
|
|
15,127
|
|
13,323
|
|
7,877
|
|
6,688
|
||||
Income Before Income Taxes
|
|
9,113
|
|
7,360
|
|
4,449
|
|
3,681
|
||||
Less: Provision for income taxes
|
3,098
|
2,571
|
1,486
|
1,287
|
||||||||
Net Income
|
|
6,015
|
|
4,789
|
|
2,963
|
|
2,394
|
||||
Preferred Stock Dividends
|
(986
|
)
|
(666
|
)
|
(502
|
)
|
(333
|
)
|
||||
Income Available to Common Shareholders
|
$
|
5,029
|
$
|
4,123
|
$
|
2,461
|
$
|
2,061
|
||||
Per Common Share:1
|
||||||||||||
Earnings
|
$
|
0.80
|
$
|
0.67
|
$
|
0.39
|
$
|
0.34
|
||||
Cash dividends paid
|
$
|
0.32
|
$
|
0.29
|
$
|
0.16
|
$
|
0.15
|
||||
Average Common Shares Outstanding1
|
6,294,004
|
6,115,608
|
6,293,436
|
6,115,608
|
||||||||
See Notes to Consolidated Financial Statements
|
||||||||||||
12011 share amounts have been restated to reflect the ten percent stock dividend paid February 24, 2012 to stockholders of record as of February 17, 2012.
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited)
|
|||||||||||||||||||||||||||
Series A
|
Series B
|
Series C |
Accumulated
|
||||||||||||||||||||||||
Preferred
|
Preferred
|
Preferred |
Common
|
Other
|
|||||||||||||||||||||||
Stock
|
Stock
|
Stock |
Stock
|
Treasury
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
(in thousands, except per share data)
|
$1,000 Par
|
$1,000 Par
|
$1,000 Par |
$1 Par
|
Surplus
|
Stock
|
Earnings
|
Income/(Loss)
|
Total
|
||||||||||||||||||
Balance December 31, 2010
|
$
|
19,859
|
$
|
1,116
|
$
|
-
|
$
|
6,116
|
$
|
36,240
|
$
|
-
|
$
|
34,866
|
$
|
(259
|
)
|
$
|
97,938
|
||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
4,789
|
-
|
4,789
|
||||||||||||||||||
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
744
|
744
|
||||||||||||||||||
Comprehensive Income
|
5,533
|
||||||||||||||||||||||||||
Cash dividends on common stock ($0.29 per share)
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,779
|
)
|
-
|
(1,779
|
)
|
||||||||||||||||
Preferred stock dividend, amortization and accretion
|
113
|
(11
|
)
|
-
|
-
|
-
|
-
|
(666
|
)
|
-
|
(564
|
)
|
|||||||||||||||
Balance June 30, 2011 (unaudited)
|
$
|
19,972
|
$
|
1,105
|
$
|
-
|
$
|
6,116
|
$
|
36,240
|
$
|
-
|
$
|
37,210
|
$
|
485
|
$
|
101,128
|
|||||||||
Balance December 31, 2011
|
$
|
-
|
$
|
-
|
$
|
39,435
|
$
|
6,294
|
$
|
39,387
|
$
|
-
|
$
|
37,019
|
$
|
4,467
|
$
|
126,602
|
|||||||||
Net Income
|
-
|
-
|
-
|
-
|
-
|
-
|
6,015
|
-
|
6,015
|
||||||||||||||||||
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,831
|
1,831
|
||||||||||||||||||
Comprehensive Income
|
7,846
|
||||||||||||||||||||||||||
Cash dividends on common stock ($0.32 per share)
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,022
|
)
|
-
|
(2,022
|
)
|
||||||||||||||||
Treasury shares purchased, at cost, 1,160 shares
|
-
|
-
|
-
|
-
|
-
|
(21
|
)
|
-
|
-
|
(21
|
)
|
||||||||||||||||
Preferred stock dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
(986
|
)
|
-
|
(986
|
)
|
||||||||||||||||
Balance June 30, 2012 (unaudited)
|
$
|
-
|
$
|
-
|
$
|
39,435
|
$
|
6,294
|
$
|
39,387
|
$
|
(21
|
)
|
$
|
40,026
|
$
|
6,298
|
$
|
131,419
|
||||||||
See Notes to Consolidated Financial Statements
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||
Six months ended June 30,
|
||||||
(in thousands)
|
2012
|
2011
|
||||
Cash Flows From Operating Activities
|
||||||
Net income
|
$
|
6,015
|
$
|
4,789
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Provision for loan losses
|
2,104
|
3,351
|
||||
Depreciation and amortization
|
1,035
|
738
|
||||
Amortization/Accretion of investments
|
864
|
390
|
||||
Gain on calls and sales of securities
|
(1,483
|
)
|
(2,217
|
)
|
||
Loss on sale of assets
|
59
|
-
|
||||
Other than temporary impairment charge on securities
|
-
|
97
|
||||
ORE write-downs and losses on disposition, net of gains
|
549
|
112
|
||||
FHLB stock dividends
|
(1
|
)
|
(2
|
)
|
||
Net increase in loans held for sale
|
(441
|
)
|
(343
|
)
|
||
Change in other assets and liabilities, net
|
403
|
(7,101
|
)
|
|||
Net Cash Provided By Operating Activities
|
|
9,104
|
|
(186
|
)
|
|
Cash Flows From Investing Activities
|
||||||
Net increase in called bonds receivable
|
|
(25,000
|
)
|
|
-
|
|
Funds invested in certificates of deposit
|
(747
|
)
|
-
|
|||
Proceeds from maturities and calls of HTM securities
|
120,640
|
19,945
|
||||
Proceeds from maturities, calls and sales of AFS securities
|
311,243
|
58,180
|
||||
Funds invested in HTM securities
|
(40,901
|
)
|
(95,913
|
)
|
||
Funds Invested in AFS securities
|
(414,776
|
)
|
(41,515
|
)
|
||
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
1,244
|
1,028
|
||||
Funds invested in Federal Home Loan Bank stock
|
(1,687
|
)
|
(1,081
|
)
|
||
Net (increase) decrease in loans
|
(28,640
|
)
|
22,355
|
|||
Purchase of premises and equipment
|
(831
|
)
|
(1,202
|
)
|
||
Proceeds from sales of premises and equipment
|
223
|
-
|
||||
Proceeds from sales of other real estate owned
|
1,637
|
183
|
||||
Net Cash Used In Investing Activities
|
|
(77,595
|
)
|
|
(38,020
|
)
|
Cash Flows From Financing Activities
|
||||||
Net increase (decrease) in deposits
|
|
(1,556
|
)
|
|
38,017
|
|
Net increase (decrease) in federal funds purchased and short-term borrowings
|
7,182
|
(7,127
|
)
|
|||
Proceeds from long-term borrowings
|
-
|
3,500
|
||||
Repayment of long-term borrowings
|
(1,800
|
)
|
-
|
|||
Purchase of treasury stock
|
(21
|
)
|
-
|
|||
Dividends paid
|
(3,008
|
)
|
(2,343
|
)
|
||
Net Cash Provided By Financing Activities
|
|
797
|
|
32,047
|
||
Net Decrease In Cash and Cash Equivalents
|
|
(67,694
|
)
|
(6,159
|
)
|
|
Cash and Cash Equivalents at the Beginning of the Period
|
112,442
|
44,837
|
||||
Cash and Cash Equivalents at the End of the Period
|
$
|
44,748
|
$
|
38,678
|
||
Noncash Activities:
|
||||||
Loans transferred to foreclosed assets
|
$
|
3,328
|
$
|
3,250
|
||
Cash Paid During The Period:
|
||||||
Interest on deposits and borrowed funds
|
$
|
7,023
|
$
|
7,206
|
||
Income taxes
|
$
|
3,400
|
$
|
1,550
|
||
See Notes to the Consolidated Financial Statements.
|
June 30, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
U.S Government Treasuries
|
$
|
19,500
|
$
|
-
|
$
|
-
|
$
|
19,500
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
U.S. Government Agencies
|
402,979
|
1,095
|
(167
|
)
|
403,907
|
|
319,113
|
1,422
|
(328
|
)
|
320,207
|
|||||||||||||
Corporate debt securities
|
174,194
|
8,180
|
(511
|
)
|
181,863
|
171,927
|
6,250
|
(1,222
|
)
|
176,955
|
||||||||||||||
Mutual funds or other equity securities
|
2,564
|
43
|
-
|
2,607
|
2,773
|
38
|
-
|
2,811
|
||||||||||||||||
Municipal bonds
|
18,586
|
903
|
-
|
19,489
|
19,916
|
609
|
(1
|
)
|
20,524
|
|||||||||||||||
Total available for sale securities
|
$
|
617,823
|
$
|
10,221
|
$
|
(678
|
)
|
$
|
627,366
|
|
$
|
513,729
|
$
|
8,319
|
$
|
(1,551
|
)
|
$
|
520,497
|
|||||
Held to maturity:
|
||||||||||||||||||||||||
U.S. Government Agencies
|
$
|
32,983
|
$
|
350
|
$
|
(-
|
)
|
$
|
33,333
|
$
|
112,666
|
$
|
535
|
$
|
(4
|
)
|
$
|
113,197
|
||||||
Total held to maturity securities
|
$
|
32,983
|
$
|
350
|
$
|
(-
|
)
|
$
|
33,333
|
|
$
|
112,666
|
$
|
535
|
$
|
(4
|
)
|
$
|
113,197
|
June 30, 2012
|
||||||
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||
Available For Sale:
|
||||||
Due in one year or less
|
$
|
39,101
|
$
|
39,507
|
||
Due after one year through five years
|
131,625
|
133,601
|
||||
Due after five years through 10 years
|
245,175
|
250,737
|
||||
Over 10 years
|
201,922
|
203,521
|
||||
Total available for sale securities
|
$
|
617,823
|
$
|
627,366
|
||
Held to Maturity:
|
||||||
Due in one year or less
|
$
|
-
|
$
|
-
|
||
Due after one year through five years
|
4,016
|
4,034
|
||||
Due after five years through 10 years
|
21,971
|
22,271
|
||||
Over 10 years
|
6,996
|
7,028
|
||||
Total held to maturity securities
|
$
|
32,983
|
$
|
33,333
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||
(in thousands)
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
||||||||||||
Available for sale:
|
||||||||||||||||||
U.S. Government Treasuries
|
$
|
19,500
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
19,500
|
$
|
-
|
||||||
U.S. Government agencies
|
169,616
|
(167
|
)
|
-
|
-
|
169,616
|
(167
|
)
|
||||||||||
Corporate debt securities
|
12,862
|
(176
|
)
|
2,325
|
(335
|
)
|
15,187
|
(511
|
)
|
|||||||||
Mutual funds or other equity securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Municipals
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total available for sale securities
|
$
|
201,978
|
$
|
(343
|
)
|
$
|
2,325
|
$
|
(335
|
)
|
$
|
204,303
|
$
|
(678
|
)
|
|||
Held to maturity:
|
||||||||||||||||||
U.S. Government agencies
|
$
|
-
|
$
|
(-
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(-
|
)
|
||||
Total held to maturity securities
|
$
|
-
|
$
|
(-
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(-
|
)
|
At June 30, 2012
|
||||||
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||
Federal Home Loan Bank (FHLB)
|
$
|
103,921
|
$
|
104,192
|
||
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
103,609
|
104,308
|
||||
Federal National Mortgage Association (Fannie Mae-FNMA)
|
164,802
|
164,930
|
||||
Federal Farm Credit Bank (FFCB)
|
63,630
|
63,810
|
||||
U.S. Government Treasuries
|
19,500
|
19,500
|
||||
Total
|
$
|
455,462
|
$
|
456,740
|
June 30, 2012
|
December 31, 2011
|
|||||||||
(in thousands)
|
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
Real Estate:
|
||||||||||
Construction & land development
|
$
|
58,209
|
9.7
|
%
|
$
|
78,614
|
13.7
|
%
|
||
Farmland
|
10,594
|
1.8
|
%
|
11,577
|
2.0
|
%
|
||||
1- 4 Family
|
89,377
|
15.0
|
%
|
89,202
|
15.6
|
%
|
||||
Multifamily
|
16,617
|
2.8
|
%
|
16,914
|
2.9
|
%
|
||||
Non-farm non-residential
|
292,812
|
49.0
|
%
|
268,618
|
46.8
|
%
|
||||
Total Real Estate
|
|
467,609
|
78.3
|
%
|
|
464,925
|
81.0
|
%
|
||
Non-real Estate:
|
||||||||||
Agricultural
|
|
25,372
|
4.2
|
%
|
|
17,338
|
3.0
|
%
|
||
Commercial and industrial
|
80,571
|
13.5
|
%
|
68,025
|
11.9
|
%
|
||||
Consumer and other
|
23,999
|
4.0
|
%
|
23,455
|
4.1
|
%
|
||||
Total Non-real Estate
|
|
129,942
|
21.7
|
%
|
|
108,818
|
19.0
|
%
|
||
Total loans before unearned income
|
|
597,551
|
100.0
|
%
|
|
573,743
|
100.0
|
%
|
||
Less: Unearned income
|
(981
|
)
|
(643
|
)
|
||||||
Total loans net of unearned income
|
$
|
596,570
|
$
|
573,100
|
June 30, 2012
|
December 31, 2011
|
|||||||||||||||||
(in thousands)
|
Fixed
|
Floating
|
Total
|
Fixed
|
Floating
|
Total
|
||||||||||||
One year or less
|
$
|
119,019
|
$
|
114,685
|
$
|
233,704
|
$
|
108,276
|
$
|
124,052
|
$
|
232,328
|
||||||
One to five years
|
171,015
|
101,255
|
272,270
|
160,191
|
98,972
|
259,163
|
||||||||||||
Five to 15 years
|
21,832
|
34,816
|
56,648
|
8,393
|
36,891
|
45,284
|
||||||||||||
Over 15 years
|
8,599
|
6,671
|
15,270
|
8,464
|
6,054
|
14,518
|
||||||||||||
Total (excluding nonaccrual loans)
|
$
|
320,465
|
$
|
257,427
|
|
577,892
|
$
|
285,324
|
$
|
265,969
|
|
551,293
|
||||||
Nonaccrual loans
|
19,659
|
22,450
|
||||||||||||||||
Total loans before unearned income
|
|
597,551
|
|
573,743
|
||||||||||||||
Less: Unearned income
|
(981
|
)
|
(643
|
)
|
||||||||||||||
Total loans net of unearned income
|
$
|
596,570
|
$
|
573,100
|
As of June 30, 2012
|
||||||||||||||||||
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
Real Estate:
|
||||||||||||||||||
Construction & land development
|
$
|
1,252
|
$
|
1,519
|
$
|
2,771
|
$
|
55,438
|
$
|
58,209
|
$
|
-
|
||||||
Farmland
|
48
|
786
|
834
|
9,760
|
10,594
|
-
|
||||||||||||
1 - 4 family
|
3,880
|
6,184
|
10,064
|
79,313
|
89,377
|
756
|
||||||||||||
Multifamily
|
-
|
592
|
592
|
16,025
|
16,617
|
-
|
||||||||||||
Non-farm non-residential
|
5,873
|
9,450
|
15,323
|
277,489
|
292,812
|
-
|
||||||||||||
Total Real Estate
|
|
11,053
|
|
18,531
|
|
29,584
|
|
438,025
|
|
467,609
|
|
756
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
173
|
|
739
|
|
912
|
|
24,460
|
|
25,372
|
|
-
|
||||||
Commercial and industrial
|
2,968
|
1,068
|
4,036
|
76,535
|
80,571
|
-
|
||||||||||||
Consumer and other
|
171
|
77
|
248
|
23,751
|
23,999
|
-
|
||||||||||||
Total Non-Real Estate
|
|
3,312
|
|
1,884
|
|
5,196
|
|
124,746
|
|
129,942
|
|
-
|
||||||
Total loans before unearned income
|
$
|
14,365
|
$
|
20,415
|
$
|
34,780
|
$
|
562,771
|
|
597,551
|
$
|
756
|
||||||
Less: unearned income
|
(981
|
)
|
||||||||||||||||
Total loans net of unearned income
|
$
|
596,570
|
As of December 31, 2011
|
||||||||||||||||||
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
240
|
$
|
1,520
|
$,
|
1,760
|
$
|
76,854
|
$
|
78,614
|
$
|
-
|
||||||
Farmland
|
45
|
562
|
607
|
10,970
|
11,577
|
-
|
||||||||||||
1 - 4 family
|
2,812
|
5,957
|
8,769
|
80,433
|
89,202
|
309
|
||||||||||||
Multifamily
|
617
|
-
|
617
|
16,297
|
16,914
|
-
|
||||||||||||
Non-farm non-residential
|
878
|
12,818
|
13,696
|
254,922
|
268,618
|
419
|
||||||||||||
Total Real Estate
|
|
4,592
|
|
20,857
|
|
25,449
|
|
439,476
|
|
464,925
|
|
728
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
90
|
|
315
|
|
405
|
16,933
|
|
17,338
|
|
-
|
|||||||
Commercial and industrial
|
147
|
1,986
|
2,133
|
65,892
|
68,025
|
-
|
||||||||||||
Consumer and other
|
389
|
28
|
417
|
23,038
|
23,455
|
8
|
||||||||||||
Total Non-Real Estate
|
|
626
|
|
2,329
|
|
2,955
|
|
105,863
|
|
108,818
|
|
8
|
||||||
Total loans before unearned income
|
$
|
5,218
|
$
|
23,186
|
$
|
28,404
|
$
|
545,339
|
|
573,743
|
$
|
736
|
||||||
Less: unearned income
|
(643
|
)
|
||||||||||||||||
Total loans net of unearned income
|
$
|
573,100
|
(in thousands)
|
As of June 30, 2012
|
As of December 31, 2011
|
||||
Real Estate:
|
||||||
Construction & land development
|
$
|
1,519
|
$
|
1,520
|
||
Farmland
|
786
|
562
|
||||
1 - 4 family
|
5,428
|
5,647
|
||||
Multifamily
|
592
|
-
|
||||
Non-farm non-residential
|
9,450
|
12,400
|
||||
Total Real Estate
|
|
17,775
|
|
20,129
|
||
Non-real Estate:
|
||||||
Agricultural
|
|
739
|
|
315
|
||
Commercial and industrial
|
1,068
|
1,986
|
||||
Consumer and other
|
77
|
20
|
||||
Total Non-Real Estate
|
|
1,884
|
|
2,321
|
||
Total Nonaccrual Loans
|
$
|
19,659
|
$
|
22,450
|
As of June 30, 2012
|
As of December 31, 2011
|
|||||||||||||||||||||||||||||
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||||||||
Construction & land development
|
$
|
40,600
|
$
|
7,104
|
$
|
10,505
|
$
|
-
|
$
|
58,209
|
$
|
67,602
|
$
|
82
|
$
|
10,930
|
$
|
-
|
$
|
78,614
|
||||||||||
Farmland
|
10,047
|
386
|
161
|
-
|
10,594
|
11,485
|
-
|
92
|
-
|
11,577
|
||||||||||||||||||||
1 - 4 family
|
77,487
|
5,105
|
6,785
|
-
|
89,377
|
80,053
|
1,770
|
7,379
|
-
|
89,202
|
||||||||||||||||||||
Multifamily
|
8,200
|
490
|
7,927
|
-
|
16,617
|
9,545
|
-
|
7,369
|
-
|
16,914
|
||||||||||||||||||||
Non-farm non-residential
|
247,876
|
15,001
|
29,935
|
-
|
292,812
|
235,448
|
372
|
32,798
|
-
|
268,618
|
||||||||||||||||||||
Total real estate
|
|
384,210
|
|
28,086
|
|
55,313
|
|
-
|
|
467,609
|
|
404,133
|
2,224
|
|
58,568
|
|
-
|
|
464,925
|
|||||||||||
Non-Real Estate:
|
||||||||||||||||||||||||||||||
Agricultural
|
|
24,933
|
|
-
|
|
439
|
|
-
|
|
25,372
|
|
17,304
|
|
-
|
|
34
|
|
-
|
|
17,338
|
||||||||||
Commercial and industrial
|
72,691
|
6,512
|
1,368
|
-
|
80,571
|
65,553
|
93
|
2,379
|
-
|
68,025
|
||||||||||||||||||||
Consumer and other
|
23,863
|
61
|
75
|
-
|
23,999
|
23,345
|
43
|
67
|
-
|
23,455
|
||||||||||||||||||||
Total Non-Real Estate
|
|
121,487
|
|
6,573
|
|
1,882
|
|
-
|
|
129,942
|
|
106,202
|
|
136
|
|
2,480
|
|
-
|
|
108,818
|
||||||||||
Total loans before unearned income
|
$
|
505,697
|
$
|
34,659
|
$
|
57,195
|
$
|
-
|
|
597,551
|
$
|
510,335
|
$
|
2,360
|
$
|
61,048
|
$
|
-
|
|
573,743
|
||||||||||
Less: unearned income
|
(981
|
)
|
(643
|
)
|
||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
596,570
|
$
|
573,100
|
June 30, 2012
|
December 31, 2011 | |||||||||||
(in thousands)
|
Contractual Amount
|
Carrying Value
|
Contractual Amount
|
Carrying Value
|
||||||||
Real Estate:
|
||||||||||||
Construction & land development
|
$
|
536
|
$
|
300
|
$ | 536 | $ | 301 | ||||
Farmland
|
-
|
-
|
- | - | ||||||||
1 - 4 family
|
511
|
443
|
704 | 573 | ||||||||
Multifamily
|
-
|
- | - | |||||||||
Non-farm non-residential
|
139
|
139
|
352 | 352 | ||||||||
Total real estate
|
|
1,186
|
$
|
882
|
1,592 | 1,226 | ||||||
Non-real Estate:
|
||||||||||||
Agricultural
|
|
-
|
|
-
|
- | - | ||||||
Commercial and industrial
|
-
|
-
|
- | - | ||||||||
Consumer and other
|
-
|
-
|
- | - | ||||||||
Total Non-Real Estate
|
|
-
|
|
-
|
- | - | ||||||
Total
|
$
|
1,186
|
$
|
882
|
$ | 1,592 | $ | 1,226 |
As of June 30, 2012
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
Beginning balance (12/31/11)
|
$
|
1,002
|
$
|
65
|
$
|
1,917
|
$
|
780
|
$
|
2,980
|
$
|
125
|
$
|
1,407
|
$
|
314
|
$
|
289
|
$
|
8,879
|
||||||||||
Charge-offs
|
(53
|
)
|
-
|
(951
|
)
|
-
|
(459
|
)
|
(25
|
)
|
(424
|
)
|
(266
|
)
|
-
|
(2,178
|
)
|
|||||||||||||
Recoveries
|
7
|
1
|
21
|
-
|
106
|
1
|
59
|
141
|
-
|
336
|
||||||||||||||||||||
Provision
|
294
|
(17
|
)
|
833
|
79
|
504
|
(41
|
)
|
534
|
122
|
(204
|
)
|
2,104
|
|||||||||||||||||
Ending Balance (6/30/12)
|
$
|
1,250
|
$
|
49
|
$
|
1,820
|
$
|
859
|
$
|
3,131
|
$
|
60
|
$
|
1,576
|
$
|
311
|
$
|
85
|
$
|
9,141
|
As of June 30, 2011
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
Beginning balance (12/31/10)
|
$
|
977
|
$
|
46
|
$
|
1,891
|
$
|
487
|
$
|
3,423
|
$
|
80
|
$
|
510
|
$
|
390
|
$
|
513
|
$
|
8,317
|
||||||||||
Charge-offs
|
(417
|
)
|
-
|
(333
|
)
|
-
|
(1,764
|
)
|
(20
|
)
|
(1,482
|
)
|
(170
|
)
|
-
|
(4,186
|
)
|
|||||||||||||
Recoveries
|
-
|
-
|
87
|
-
|
10
|
3
|
105
|
98
|
-
|
303
|
||||||||||||||||||||
Provision
|
173
|
(5
|
)
|
139
|
(325
|
)
|
1,376
|
165
|
2,306
|
(59
|
)
|
(419
|
)
|
3,351
|
||||||||||||||||
Ending Balance (6/30/11)
|
$
|
733
|
$
|
41
|
$
|
1,784
|
$
|
162
|
$
|
3,045
|
$
|
228
|
$
|
1,439
|
$
|
259
|
$
|
94
|
$
|
7,785
|
As of June 30, 2012
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance individually evaluated for impairment
|
$
|
489
|
$
|
-
|
$
|
215
|
$
|
661
|
$
|
1,166
|
$
|
-
|
$
|
20
|
$
|
-
|
$
|
-
|
$
|
2,551
|
||||||||||
Allowance collectively evaluated for impairment
|
761
|
49
|
1,605
|
198
|
1,965
|
60
|
1,556
|
311
|
85
|
6,590
|
||||||||||||||||||||
Allowance at June 30, 2012
|
$
|
1,250
|
$
|
49
|
$
|
1,820
|
$
|
859
|
$
|
3,131
|
$
|
60
|
$
|
1,576
|
$
|
311
|
$
|
85
|
$
|
9,141
|
||||||||||
Loans individually evaluated for impairment
|
$
|
7,409
|
$
|
-
|
$
|
2,095
|
$
|
7,336
|
$
|
27,932
|
$
|
-
|
$
|
503
|
$
|
-
|
$
|
-
|
$
|
45,275
|
||||||||||
Loans collectively evaluated for impairment
|
50,800
|
10,594
|
87,282
|
9,281
|
264,880
|
25,372
|
80,068
|
23,999
|
-
|
552,276
|
||||||||||||||||||||
Loans at June 30, 2012 (before unearned income)
|
$
|
58,209
|
$
|
10,594
|
$
|
89,377
|
$
|
16,617
|
$
|
292,812
|
$
|
25,372
|
$
|
80,571
|
$
|
23,999
|
$
|
-
|
$
|
597,551
|
||||||||||
Unearned income
|
(981
|
)
|
||||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
596,570
|
As of December 31, 2011
|
||||||||||||||||||||||||||||||
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
Allowance individually evaluated for impairment
|
$
|
139
|
$
|
-
|
$
|
392
|
$
|
701
|
$
|
1,224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,456
|
||||||||||
Allowance collectively evaluated for impairment
|
863
|
65
|
1,525
|
79
|
1,756
|
125
|
1,407
|
314
|
289
|
6,423
|
||||||||||||||||||||
Allowance at December 31, 2011
|
$
|
1,002
|
$
|
65
|
$
|
1,917
|
$
|
780
|
$
|
2,980
|
$
|
125
|
$
|
1,407
|
$
|
314
|
$
|
289
|
$
|
8,879
|
||||||||||
Loans individually evaluated for impairment
|
$
|
7,998
|
$
|
-
|
$
|
3,591
|
$
|
7,369
|
$
|
31,397
|
$
|
-
|
$
|
738
|
$
|
-
|
$
|
-
|
$
|
51,093
|
||||||||||
Loans collectively evaluated for impairment
|
70,616
|
11,577
|
85,611
|
9,545
|
237,221
|
17,338
|
67,287
|
23,455
|
-
|
522,650
|
||||||||||||||||||||
Loans at December 31, 2011 (before unearned income)
|
$
|
78,614
|
$
|
11,577
|
$
|
89,202
|
$
|
16,914
|
$
|
268,618
|
$
|
17,338
|
$
|
68,025
|
$
|
23,455
|
$
|
-
|
$
|
573,743
|
||||||||||
Unearned income
|
(643
|
)
|
||||||||||||||||||||||||||||
Total loans net of unearned income
|
$
|
573,100
|
As of June 30, 2012
|
||||||||||||||||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis
|
||||||||||||
Impaired Loans with no related allowance:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
900
|
$
|
949
|
$
|
-
|
$
|
926
|
$
|
34
|
$
|
26
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
1,074
|
1,734
|
-
|
2,326
|
105
|
48
|
||||||||||||
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Non-farm non-residential
|
7,810
|
10,591
|
-
|
7,918
|
347
|
212
|
||||||||||||
Total Real Estate
|
|
9,784
|
|
13,274
|
|
-
|
|
11,170
|
|
486
|
286
|
|||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
8
|
8
|
-
|
136
|
30
|
1
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
8
|
|
8
|
-
|
136
|
|
30
|
|
1
|
||||||||
Total Impaired Loans with no related allowance
|
$
|
9,792
|
$
|
13,282
|
$
|
-
|
$
|
11,306
|
$
|
516
|
$
|
287
|
||||||
Impaired Loans with an allowance recorded:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
6,509
|
$
|
6,509
|
$
|
489
|
$
|
6,652
|
$
|
515
|
$
|
516
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
1,021
|
851
|
215
|
1,188
|
63
|
60
|
||||||||||||
Multifamily
|
7,336
|
7,336
|
661
|
7,388
|
571
|
544
|
||||||||||||
Non-farm non-residential
|
20,122
|
20,215
|
1,166
|
21,359
|
2,338
|
2,231
|
||||||||||||
Total real estate
|
|
34,988
|
|
35,911
|
|
2,531
|
|
36,587
|
|
3,487
|
|
3,351
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
495
|
495
|
20
|
867
|
11
|
-
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
495
|
|
495
|
|
20
|
|
867
|
|
11
|
|
-
|
||||||
Total Impaired Loans with an allowance recorded
|
$
|
35,483
|
$
|
35,406
|
$
|
2,551
|
$
|
37,454
|
$
|
3,498
|
$
|
3,351
|
||||||
Total Impaired Loans
|
$
|
45,275
|
$
|
48,688
|
$
|
2,551
|
$
|
48,760
|
$
|
4,014
|
$
|
3,638
|
As of December 31, 2011
|
||||||||||||||||||
(in thousands)
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis
|
||||||||||||
Impaired Loans with no related allowance:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
937
|
$
|
960
|
$
|
-
|
$
|
634
|
$
|
91
|
$
|
64
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
858
|
1,192
|
-
|
2,388
|
218
|
32
|
||||||||||||
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Non-farm non-residential
|
8,710
|
10,708
|
-
|
11,549
|
824
|
409
|
||||||||||||
Total Real Estate
|
|
10,505
|
|
12,860
|
|
-
|
|
14,571
|
|
1,133
|
|
505
|
||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
738
|
1,737
|
-
|
2,986
|
238
|
102
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
738
|
|
1,737
|
|
-
|
|
2,986
|
|
238
|
102
|
|||||||
Total Impaired Loans with no related allowance
|
$
|
11,243
|
$
|
14,597
|
$
|
-
|
$
|
17,557
|
$
|
1,371
|
$
|
607
|
||||||
Impaired Loans with an allowance recorded:
|
||||||||||||||||||
Real estate:
|
||||||||||||||||||
Construction & land development
|
$
|
7,061
|
$
|
7,061
|
$
|
139
|
$
|
7,243
|
$
|
477
|
$
|
376
|
||||||
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
1 - 4 family
|
2,733
|
2,870
|
392
|
1,127
|
57
|
56
|
||||||||||||
Multifamily
|
7,369
|
7,369
|
701
|
6,347
|
288
|
333
|
||||||||||||
Non-farm non-residential
|
22,687
|
23,637
|
1,224
|
21,180
|
1,261
|
815
|
||||||||||||
Total real estate
|
|
39,850
|
|
40,937
|
|
2,456
|
|
35,897
|
2,083
|
|
1,580
|
|||||||
Non-Real Estate:
|
||||||||||||||||||
Agricultural
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total Non-Real Estate
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
||||||
Total Impaired Loans with an allowance recorded
|
$
|
39,850
|
$
|
40,937
|
$
|
2,456
|
$
|
35,897
|
$
|
2,083
|
$
|
1,580
|
||||||
Total Impaired Loans
|
$
|
51,093
|
$
|
55,534
|
$
|
2,456
|
$
|
53,454
|
$
|
3,454
|
$
|
2,187
|
Troubled Debt Restructurings | June 30, 2012 | |||||||||||
Accruing Loans | ||||||||||||
(in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||
Real Estate: | ||||||||||||
Construction & land development | $ | 2,601 | $ | - | $ | - | $ | 2,601 | ||||
Farmland | - | - | - | - | ||||||||
1-4 Family | 2 | 238 | 1,074 | 1,314 | ||||||||
Multifamily | 5,984 | - | - | 5,984 | ||||||||
Non-farm non residential | 6,127 | 678 | - | 6,805 | ||||||||
Total Real Estate | 14,714 | 916 | 1,074 | 16,704 | ||||||||
Non-Real Estate: | ||||||||||||
Agricultural | - | - | - | - | ||||||||
Commercial and industrial | - | - | - | - | ||||||||
Consumer and other | - | - | - | - | ||||||||
Total Non-Real Estate | - | - | - | - | ||||||||
Total | $ | 14,714 | $ | 916 | $ | 1,074 | $ | 16,704 |
Troubled Debt Restructurings | June 30, 2011 | |||||||||||
Accruing Loans | ||||||||||||
(in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||
Real Estate: | ||||||||||||
Construction & land development | $ | 2,834 | $ | - | $ | - | $ | 2,834 | ||||
Farmland | - | - | - | - | ||||||||
1-4 Family | - | - | - | - | ||||||||
Multifamily | 5,782 | - | - | 5,782 | ||||||||
Non-farm non residential | 6,780 | - | - | 6,780 | ||||||||
Total Real Estate | 15,396 | - | - | 15,396 | ||||||||
Non-Real Estate: | ||||||||||||
Agricultural | - | - | - | - | ||||||||
Commercial and industrial | - | - | - | - | ||||||||
Consumer and other | - | - | - | - | ||||||||
Total Non-Real Estate | - | - | - | - | ||||||||
Total | $ | 15,396 | $ | - | $ | - | $ | 15,396 |
Troubled Debt Restructurings that subsequently defaulted
|
June 30, 2012
|
June 30, 2011
|
||||||||
(in thousands)
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
||||||
Real Estate:
|
||||||||||
Construction & land development
|
-
|
$
|
-
|
-
|
$
|
-
|
||||
Farmland
|
-
|
-
|
-
|
-
|
||||||
1-4 Family
|
1
|
1,074
|
-
|
-
|
||||||
Multifamily
|
-
|
-
|
-
|
-
|
||||||
Non-farm non residential
|
-
|
-
|
-
|
-
|
||||||
Total real estate
|
1
|
|
1,074
|
-
|
|
-
|
||||
Non-Real Estate:
|
||||||||||
Agricultural
|
-
|
|
-
|
-
|
|
-
|
||||
Commercial and industrial
|
-
|
-
|
-
|
-
|
||||||
Consumer and other
|
-
|
-
|
-
|
-
|
||||||
Total Non-Real Estate
|
-
|
|
-
|
-
|
|
-
|
||||
Total
|
1
|
$
|
1,074
|
-
|
$
|
-
|
Contract Amount
|
||||||
(in thousands)
|
June 30, 2012
|
December 31, 2011
|
||||
Commitments to Extend Credit
|
$
|
24,223
|
$
|
13,264
|
||
Unfunded Commitments under lines of credit
|
$
|
72,193
|
$
|
69,522
|
||
Commercial and Standby letters of credit
|
$
|
6,450
|
$
|
6,745
|
(in thousands)
|
June 30, 2012
|
December 31, 2011
|
||||
Securities available for sale measured at fair value
|
$
|
627,366
|
$
|
520,497
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
21,065
|
$
|
3,203
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
599,658
|
$
|
509,778
|
||
Significant Unoberservable Inputs (Level 3)
|
$
|
6,643
|
$
|
7,516
|
(in thousands)
|
Noninterest Income
|
Other Comprehensive Income
|
||||
Total gains included in earnings (or changes in net assets)
|
$
|
1,483
|
$
|
-
|
||
Impairment loss
|
$
|
-
|
$
|
-
|
||
Changes in unrealized gains (losses) relating to assets still held at June 30, 2012
|
$
|
-
|
$
|
1,831
|
(in thousands)
|
At June 30, 2012
|
At December 31, 2011
|
||||
Impaired loans measured at fair value
|
$
|
35,483
|
$
|
39,850
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
-
|
$
|
-
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
3,931
|
$
|
8,113
|
||
Significant Unoberservable Inputs (Level 3)
|
$
|
31,552
|
$
|
31,737
|
||
Other real estate owned measured at fair value
|
$
|
6,851
|
$
|
5,709
|
||
Fair Value Measurements Using:
|
||||||
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
-
|
$
|
-
|
||
Significant Other Observable Inputs (Level 2)
|
$
|
6,851
|
$
|
5,709
|
||
Significant Unoberservable Inputs (Level 3)
|
$
|
-
|
$
|
-
|
●
|
First Guaranty Bancshares issued a ten percent stock dividend on February 24, 2012 to stockholders of record as of February 17, 2012.
|
●
|
Net income for the second quarter of 2012 and 2011 was $3.0 million and $2.4 million respectively. Net income for the six months ended June 30, 2012 was $6.0 million compared to $4.8 million for the six months ended June 30, 2011.
|
●
|
Net income available to common shareholders after preferred stock dividends was $2.5 million and $2.1 million for the second quarter of 2012 and 2011, respectively. Net income available to common shareholders after preferred stock dividends was $5.0 million and $4.1 million for the six months ended 2012 and 2011, respectively. The increase in net income for 2012 was primarily the result of higher interest income coupled with a decrease in interest expense and a lower provision for loan losses that were partially offset by higher noninterest expenses.
|
●
|
Earnings per common share were $0.39 and $0.34 for the second quarter of 2012 and 2011 and $0.80 and $0.67 for the six months ended June 30, 2012 and 2011, respectively.
|
●
|
Net interest income for the second quarter of 2012 was $10.8 million compared to $9.6 million for the same period in 2011. Net interest income for the six months ended June 30, 2012 was $21.7 million compared to $19.1 million for the same period in 2011.
|
●
|
Total assets at June 30, 2012 were relatively unchanged from December 31, 2011 at $1.4 billion. Total assets increased $10.3 million or 0.8% when compared to $1.4 billion at December 31, 2011. This increase in assets was from an increase in Federal Funds Purchased (short-term borrowings) and earnings retained in the Company. These funds were invested in securities and loans.
|
●
|
Investment securities totaled $660.3 million at June 30, 2012, an increase of $27.2 million when compared to $633.2 million at December 31, 2011. At June 30, 2012, available for sale securities, at fair value, totaled $627.4 million, an increase of $106.9 million when compared to $520.5 million at December 31, 2011. At June 30, 2012, held to maturity securities, at amortized cost, totaled $33.0 million, a decrease of $79.7 million when compared to $112.7 million at December 31, 2011.
|
●
|
The net loan portfolio at June 30, 2012 totaled $587.4 million, a net increase of $23.2 million from the December 31, 2011 net loan portfolio of $564.2 million. Net loans are reduced by the allowance for loan losses which totaled $9.1 million at June 30, 2012 and $8.9 million at December 31, 2011. Total loans net of unearned income were $596.6 million at June 30, 2012 compared to $573.1 million at December 31, 2011.
|
●
|
Return on average assets for the three months ended June 30, 2012 and June 30, 2011 was 0.88% and 0.81%, respectively. Return on average assets for the six months ended June 30, 2012 and June 30, 2011 was 0.89% and 0.82%, respectively. Return on average common equity for the three months ended June 30, 2012 and June 30, 2011 was 13.17% and 11.90%, respectively. Return on average common shareholders’ equity for the six months ended June 30, 2012 and June 30, 2011 was 13.46% and 12.12%, respectively. Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets. Return on average common shareholders’ equity is calculated by dividing net income by average common shareholders’ equity.
|
●
|
Book value per common share was $14.62 as of June 30, 2012 compared to $13.09 as of June 30, 2011. Book value per share was $13.85 for December 31, 2011.
|
●
|
The Company's Board of Directors declared cash dividends of $0.16 per common share in the second quarter of 2012 and $0.15 per common share for the second quarter of 2011. Cash dividends declared for the six months ended June 30, 2012 and 2011 were $0.32 and $0.29 per common share, respectively. |
(in thousands)
|
June 30, 2012
|
December 31, 2011
|
||||
Nonaccrual loans:
|
||||||
Real Estate:
|
||||||
Construction and land development
|
$
|
1,519
|
$
|
1,520
|
||
Farmland
|
786
|
562
|
||||
1 - 4 family residential
|
5,428
|
5,647
|
||||
Multifamily
|
592
|
-
|
||||
Non-farm non-residential
|
9,450
|
12,400
|
||||
Total Real Estate
|
|
17,775
|
|
20,129
|
||
Non-Real Estate:
|
||||||
Agricultural
|
|
739
|
|
315
|
||
Commercial and industrial
|
1,068
|
1,986
|
||||
Consumer and other
|
77
|
20
|
||||
Total Non-Real Estate
|
|
1,884
|
|
2,321
|
||
Total nonaccrual loans
|
|
19,659
|
|
22,450
|
||
Loans 90 days and greater delinquent & accruing:
|
||||||
Real Estate:
|
||||||
Construction and land development
|
|
-
|
-
|
|||
Farmland
|
-
|
-
|
||||
1 - 4 family residential
|
756
|
309
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
-
|
419
|
||||
Total Real Estate
|
|
756
|
|
728
|
||
Non-Real Estate:
|
||||||
Agricultural
|
|
-
|
|
-
|
||
Commercial and industrial
|
-
|
-
|
||||
Consumer and other
|
-
|
8
|
||||
Total Non-Real Estate
|
|
-
|
|
8
|
||
Total loans 90 days and greater delinquent & accruing
|
|
756
|
|
736
|
||
Total non-performing loans
|
|
20,415
|
|
23,186
|
||
Real Estate Owned:
|
||||||
Real Estate Loans:
|
||||||
Construction and land development
|
|
1,021
|
1,161
|
|||
Farmland
|
-
|
-
|
||||
1 - 4 family residential
|
994
|
1,342
|
||||
Multifamily
|
-
|
-
|
||||
Non-farm non-residential
|
4,836
|
3,206
|
||||
Total Real Estate
|
|
6,851
|
|
5,709
|
||
Non-Real Estate Loans:
|
||||||
Agricultural
|
|
-
|
|
-
|
||
Commercial and industrial
|
-
|
-
|
||||
Consumer and other
|
-
|
-
|
||||
Total Non-Real Estate
|
|
-
|
|
-
|
||
Total Real Estate Owned
|
|
6,851
|
|
5,709
|
||
Total non-performing assets
|
$
|
27,266
|
$
|
28,895
|
||
Restructured Loans: | ||||||
In compliance with modified terms
|
$
|
14,714
|
$
|
17,547
|
||
Past due 30 through 89 days and still accruing | 916 | - | ||||
Subsequently defaulted
|
1,074
|
-
|
||||
Total restructured loans
|
$
|
16,704
|
$
|
17,547
|
●
|
past due and nonperforming assets;
|
●
|
specific internal analysis of loans requiring special attention;
|
●
|
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
●
|
changes in underwriting standards or lending procedures and policies;
|
●
|
charge-off and recovery practices;
|
●
|
national and local economic and business conditions;
|
●
|
nature and volume of loans;
|
●
|
overall portfolio quality;
|
●
|
adequacy of loan collateral;
|
●
|
quality of loan review system and degree of oversight by its Board of Directors;
|
●
|
competition and legal and regulatory requirements on borrowers;
|
●
|
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
●
|
review by our internal loan review department and independent accountants.
|
(in thousands)
|
June 30, 2012
|
June 30, 2011
|
||||
Loans:
|
||||||
Average outstanding balance (net of unearned income, including loans held for sale)
|
$
|
577,254
|
$
|
554,425
|
||
Balance at end of period (net of unearned income, including loans held for sale)
|
$
|
597,011
|
$
|
546,152
|
||
Allowance for Loan Losses:
|
||||||
Balance at beginning of year
|
$
|
8,879
|
$
|
8,317
|
||
Charge-offs
|
(2,178
|
)
|
(4,186
|
)
|
||
Recoveries
|
336
|
303
|
||||
Provision
|
2,104
|
3,351
|
||||
Balance at end of period
|
$
|
9,141
|
$
|
7,785
|
Increase / (Decrease)
|
||||||||||||
(in thousands except for %)
|
June 30, 2012
|
December 31, 2011
|
Amount
|
Percent
|
||||||||
Noninterest-bearing demand
|
$
|
170,665
|
$
|
167,925
|
$
|
2,740
|
1.6
|
%
|
||||
Interest-bearing demand
|
300,527
|
289,408
|
11,119
|
3.8
|
%
|
|||||||
Savings
|
59,157
|
57,452
|
1,705
|
3.0
|
%
|
|||||||
Time
|
675,397
|
692,517
|
(17,120
|
)
|
-2.5
|
%
|
||||||
Total deposits
|
$
|
1,205,746
|
$
|
1,207,302
|
$
|
(1,556
|
) |
-0.1
|
%
|
(in thousands)
|
June 30, 2012
|
||
Time deposits of less than $100,000
|
$
|
229,112
|
|
Time deposits of $100,000 through $250,000
|
|
159,478
|
|
Time deposits of more than $250,000
|
|
286,807
|
|
Total Time Deposits
|
$
|
675,397
|
(in thousands except for %)
|
June 30, 2012
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
December 31, 2008
|
||||||||||
Total Public Funds
|
$
|
452,470
|
$
|
431,905
|
$
|
356,153
|
$
|
268,474
|
$
|
225,766
|
|||||
Total Deposits
|
$
|
1,205,746
|
$
|
1,207,302
|
$
|
1,007,383
|
$
|
799,746
|
$
|
780,382
|
|||||
Total Public Funds as a percent of Total Deposits
|
37.5
|
% |
35.8
|
%
|
35.4
|
% |
33.6
|
% |
28.9
|
% |
June 30, 2012
|
June 30, 2011
|
|||||||||||||||||
(in thousands except for %)
|
Average Balance
|
Interest
|
Yield/Rate
|
Average Balance
|
Interest
|
Yield/Rate
|
||||||||||||
Assets
|
||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||
Interest-earning deposits with banks (1)
|
$
|
38,899
|
$
|
36
|
0.19
|
%
|
$
|
25,665
|
$
|
23
|
0.18
|
%
|
||||||
Securities (including FHLB stock)
|
670,723
|
10,938
|
3.27
|
%
|
524,332
|
9,797
|
3.77
|
%
|
||||||||||
Federal funds sold
|
30,380
|
7
|
0.05
|
%
|
15,894
|
9
|
0.11
|
%
|
||||||||||
Loans, net of unearned income
|
577,254
|
17,635
|
6.13
|
%
|
564,882
|
16,706
|
5.96
|
%
|
||||||||||
Total interest-earning assets
|
|
1,317,256
|
|
28,616
|
4.36
|
%
|
|
1,130,773
|
|
26,535
|
4.73
|
%
|
||||||
Noninterest-earning assets:
|
||||||||||||||||||
Cash and due from banks
|
|
10,128
|
|
10,370
|
||||||||||||||
Premises and equipment, net
|
19,844
|
16,565
|
||||||||||||||||
Other assets
|
13,484
|
10,574
|
||||||||||||||||
Total Assets
|
$
|
1,360,712
|
$
|
1,168,282
|
||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||
Demand deposits
|
$
|
309,945
|
$
|
700
|
0.45
|
%
|
$
|
197,308
|
$
|
405
|
0.41
|
%
|
||||||
Savings deposits
|
58,587
|
27
|
0.09
|
%
|
48,924
|
22
|
0.09
|
%
|
||||||||||
Time deposits
|
670,468
|
6,123
|
1.83
|
%
|
660,824
|
7,030
|
2.15
|
%
|
||||||||||
Borrowings
|
15,779
|
73
|
0.92
|
%
|
13,881
|
14
|
0.20
|
%
|
||||||||||
Total interest-bearing liabilities
|
|
1,054,779
|
|
6,923
|
1.32
|
%
|
|
920,937
|
|
7,471
|
1.64
|
%
|
||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||
Demand deposits
|
|
170,811
|
|
140,509
|
||||||||||||||
Other
|
5,826
|
6,784
|
||||||||||||||||
Total Liabilities
|
|
176,637
|
|
1,068,230
|
||||||||||||||
Stockholders' equity
|
129,296
|
100,052
|
||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$
|
1,360,712
|
$
|
1,168,282
|
||||||||||||||
Net interest income
|
$
|
21,693
|
$
|
19,064
|
||||||||||||||
Net interest rate spread (2)
|
3.04
|
%
|
3.10
|
%
|
||||||||||||||
Net interest-earning assets (3)
|
$
|
262,477
|
$
|
209,836
|
||||||||||||||
Net interest margin (4)
|
3.30
|
%
|
3.40
|
%
|
||||||||||||||
Average interest-earning assets to interest-bearing liabilities
|
124.88
|
%
|
122.79
|
%
|
(1)
|
Interest-earning deposits with banks include reserves kept with the Federal Reserve Bank that are classified on the balance sheet as "cash and due from banks". The reserves are not classified as interest-earning demand deposits on the balance sheet because interest is only paid on amounts in excess of minimum reserve requirements.
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Other noninterest expense:
|
||||||||||||
Legal and professional fees
|
$
|
1,089
|
$
|
961
|
$
|
601
|
$
|
591
|
||||
Data processing
|
1,365
|
1,119
|
703
|
555
|
||||||||
Marketing and public relations
|
420
|
529
|
246
|
204
|
||||||||
Taxes - sales, capital, and franchise
|
359
|
363
|
181
|
188
|
||||||||
Operating supplies
|
275
|
265
|
131
|
132
|
||||||||
Travel and lodging
|
285
|
194
|
155
|
94
|
||||||||
Net costs from other real estate and repossessions
|
901
|
196
|
582
|
135
|
||||||||
Regulatory assessment
|
497
|
948
|
293
|
475
|
||||||||
Other
|
1,350
|
1,155
|
689
|
569
|
||||||||
Total other expense
|
$
|
6,541
|
$
|
5,730
|
$
|
3,581
|
$
|
2,943
|
June 30, 2012
|
|||||||||||||||
Interest Sensitivity Within
|
|||||||||||||||
(in thousands except for %)
|
3 Months Or Less
|
Over 3 Months thru 12 Months
|
Total One Year
|
Over One Year
|
Total
|
||||||||||
Earning Assets:
|
|||||||||||||||
Loans (including loans held for sale)
|
$
|
82,409
|
$
|
168,144
|
$
|
250,553
|
$
|
346,458
|
$
|
597,011
|
|||||
Securities (including FHLB stock)
|
22,163
|
17,344
|
39,507
|
621,929
|
661,436
|
||||||||||
Federal Funds Sold
|
1,925
|
-
|
1,925
|
-
|
1,925
|
||||||||||
Other earning assets
|
32,112
|
-
|
32,112
|
-
|
32,112
|
||||||||||
Total earning assets
|
$
|
138,609
|
$
|
185,488
|
$
|
324,097
|
$
|
968,387
|
$
|
1,292,484
|
|||||
Source of Funds:
|
|||||||||||||||
Interest-bearing accounts:
|
|||||||||||||||
Demand deposits
|
$
|
150,264
|
$
|
-
|
$
|
150,264
|
$
|
150,263
|
$
|
300,527
|
|||||
Savings deposits
|
14,789
|
-
|
14,789
|
44,368
|
59,157
|
||||||||||
Time deposits
|
201,445
|
197,122
|
398,567
|
276,830
|
675,397
|
||||||||||
Short-term borrowings
|
19,405
|
-
|
19,405
|
-
|
19,405
|
||||||||||
Long-term borrowings
|
-
|
-
|
-
|
1,400
|
1,400
|
||||||||||
Noninterest-bearing, net
|
-
|
-
|
-
|
236,598
|
236,598
|
||||||||||
Total source of funds
|
$
|
385,903
|
$
|
197,122
|
$
|
583,025
|
$
|
709,459
|
$
|
1,292,484
|
|||||
Period gap
|
$
|
(247,294
|
)
|
$
|
(11,634
|
)
|
$
|
(258,928
|
)
|
$
|
258,928
|
||||
Cumulative gap
|
$
|
(247,294
|
)
|
$
|
(258,928
|
)
|
$
|
(258,928
|
)
|
$
|
-
|
||||
Cumulative gap as a percent of earning assets
|
-19.13
|
%
|
-20.03
|
%
|
-20.03
|
%
|
As of June 30, 2012
|
||||||
"Well Capitalized Minimums"
|
Actual
|
|||||
Tier 1 Leverage Ratio
|
||||||
Consolidated
|
5.00
|
%
|
8.93
|
%
|
||
Bank
|
5.00
|
%
|
8.93
|
%
|
||
Tier 1 Risk-based Capital Ratio
|
||||||
Consolidated
|
6.00
|
%
|
13.61
|
%
|
||
Bank
|
6.00
|
%
|
13.61
|
%
|
||
Total Risk-based Capital Ratio
|
||||||
Consolidated
|
10.00
|
%
|
14.64
|
%
|
||
Bank
|
10.00
|
%
|
14.65
|
%
|
Exhibit
|
|
Number
|
Exhibit
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
FIRST GUARANTY BANCSHARES, INC.
|
||
Date: August 13, 2012
|
By: /s/ Alton B. Lewis
|
|
Alton B. Lewis
|
||
Principal Executive Officer
|
||
Date: August 13, 2012
|
By: /s/ Eric J. Dosch
|
|
Eric J. Dosch
|
||
Principal Financial Officer
|
||
Secretary and Treasurer
|
I, Alton B. Lewis, certify that:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of First Guaranty Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
August 13, 2012
|
/s/ Alton B. Lewis
|
Date
|
Alton B. Lewis
|
Chief Executive Officer
|
I, Eric J. Dosch, certify that:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of First Guaranty Bancshares, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
August 13, 2012
|
/s/ Eric J. Dosch
|
Date
|
Eric J. Dosch
|
Chief Financial Officer
|
|
Secretary and Treasurer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Loans, Credit Exposure of Portfolio (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Credit exposure of the loan portfolio [Line Items] | ||
Loans | $ 597,551 | $ 573,743 |
Unearned income | (981) | (643) |
Total loans net of unearned income | 596,570 | 573,100 |
Contractual amount | 1,186 | 1,592 |
Carrying value | 882 | 1,226 |
Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 505,697 | 510,335 |
Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 34,659 | 2,360 |
Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 57,195 | 61,048 |
Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 467,609 | 464,925 |
Contractual amount | 1,186 | 1,592 |
Carrying value | 882 | 1,226 |
Real Estate [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 384,210 | 404,133 |
Real Estate [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 28,086 | 2,224 |
Real Estate [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 55,313 | 58,568 |
Real Estate [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member] | Construction and Land Development [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 58,209 | 78,614 |
Contractual amount | 536 | 536 |
Carrying value | 300 | 301 |
Real Estate [Member] | Construction and Land Development [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 40,600 | 67,602 |
Real Estate [Member] | Construction and Land Development [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 7,104 | 82 |
Real Estate [Member] | Construction and Land Development [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 10,505 | 10,930 |
Real Estate [Member] | Construction and Land Development [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member] | Farmland [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 10,594 | 11,577 |
Contractual amount | 0 | 0 |
Carrying value | 0 | 0 |
Real Estate [Member] | Farmland [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 10,047 | 11,485 |
Real Estate [Member] | Farmland [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 386 | 0 |
Real Estate [Member] | Farmland [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 161 | 92 |
Real Estate [Member] | Farmland [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member] | One to Four Family [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 89,377 | 89,202 |
Contractual amount | 511 | 704 |
Carrying value | 443 | 573 |
Real Estate [Member] | One to Four Family [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 77,487 | 80,053 |
Real Estate [Member] | One to Four Family [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 5,105 | 1,770 |
Real Estate [Member] | One to Four Family [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 6,785 | 7,379 |
Real Estate [Member] | One to Four Family [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member] | MultiFamily [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 16,617 | 16,914 |
Contractual amount | 0 | 0 |
Carrying value | 0 | |
Real Estate [Member] | MultiFamily [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 8,200 | 9,545 |
Real Estate [Member] | MultiFamily [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 490 | 0 |
Real Estate [Member] | MultiFamily [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 7,927 | 7,369 |
Real Estate [Member] | MultiFamily [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Real Estate [Member] | Non Farm Non Residential [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 292,812 | 268,618 |
Contractual amount | 139 | 352 |
Carrying value | 139 | 352 |
Real Estate [Member] | Non Farm Non Residential [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 247,876 | 235,448 |
Real Estate [Member] | Non Farm Non Residential [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 15,001 | 372 |
Real Estate [Member] | Non Farm Non Residential [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 29,935 | 32,798 |
Real Estate [Member] | Non Farm Non Residential [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Non Real Estate [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 129,942 | 108,818 |
Contractual amount | 0 | 0 |
Carrying value | 0 | 0 |
Non Real Estate [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 121,487 | 106,202 |
Non Real Estate [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 6,573 | 136 |
Non Real Estate [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 1,882 | 2,480 |
Non Real Estate [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Non Real Estate [Member] | Agricultural [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 25,372 | 17,338 |
Contractual amount | 0 | 0 |
Carrying value | 0 | 0 |
Non Real Estate [Member] | Agricultural [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 24,933 | 17,304 |
Non Real Estate [Member] | Agricultural [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Non Real Estate [Member] | Agricultural [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 439 | 34 |
Non Real Estate [Member] | Agricultural [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Non Real Estate [Member] | Commercial and Industrial [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 80,571 | 68,025 |
Contractual amount | 0 | 0 |
Carrying value | 0 | 0 |
Non Real Estate [Member] | Commercial and Industrial [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 72,691 | 65,553 |
Non Real Estate [Member] | Commercial and Industrial [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 6,512 | 93 |
Non Real Estate [Member] | Commercial and Industrial [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 1,368 | 2,379 |
Non Real Estate [Member] | Commercial and Industrial [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 0 | 0 |
Non Real Estate [Member] | Consumer and Other [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 23,999 | 23,455 |
Contractual amount | 0 | 0 |
Carrying value | 0 | 0 |
Non Real Estate [Member] | Consumer and Other [Member] | Pass [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 23,863 | 23,345 |
Non Real Estate [Member] | Consumer and Other [Member] | Special Mention [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 61 | 43 |
Non Real Estate [Member] | Consumer and Other [Member] | Substandard [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | 75 | 67 |
Non Real Estate [Member] | Consumer and Other [Member] | Doubtful [Member]
|
||
Credit exposure of the loan portfolio [Line Items] | ||
Loans | $ 0 | $ 0 |
Recent Accounting Pronouncements
|
6 Months Ended |
---|---|
Jun. 30, 2012
|
|
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | Note 2. Recent Accounting Pronouncements There are no recent accounting pronouncements to disclose for the first six months of 2012. |
'0O:F%V87-C