0001193125-19-073357.txt : 20190313 0001193125-19-073357.hdr.sgml : 20190313 20190313162602 ACCESSION NUMBER: 0001193125-19-073357 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190313 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190313 DATE AS OF CHANGE: 20190313 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Synacor, Inc. CENTRAL INDEX KEY: 0001408278 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. [7370] IRS NUMBER: 161542712 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33843 FILM NUMBER: 19678513 BUSINESS ADDRESS: STREET 1: 40 LARIVIERE DRIVE STREET 2: SUITE 300 CITY: BUFFALO STATE: NY ZIP: 14202 BUSINESS PHONE: 716-853-1362 MAIL ADDRESS: STREET 1: 40 LARIVIERE DRIVE STREET 2: SUITE 300 CITY: BUFFALO STATE: NY ZIP: 14202 8-K 1 d709932d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 13, 2019

 

 

Synacor, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-33843   16-1542712

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

40 La Riviere Drive, Suite 300

Buffalo, New York

  14202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (716) 853-1362

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company           ☐  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On March 13, 2019, Synacor, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2018. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

 

   

Exhibit No.

  

Description

  99.1   

Press release issued by Synacor, Inc. dated March 13, 2019


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      Synacor, Inc.

Date: March 13, 2019

      By:  

/s/ Timothy J. Heasley

        Timothy J. Heasley
        Chief Financial Officer and Secretary
EX-99.1 2 d709932dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Synacor Exceeds 2018 Revenue Guidance,

Reports 11% Increase in Recurring Software Revenue

 

   

Announces shift to segment reporting in Q1 2019 for its Software and Advertising businesses

   

2018 total revenue of $143.9 million exceeded guidance; recurring software revenue of $35.8 million grew 11% YoY

   

2018 net loss narrowed to $7.6 million; Adj. EBITDA of $8.5 million, up 262% from a year ago

   

Notable Q4 customer wins include 116 new Zimbra email enterprise and government customers, three-million-user Zimbra deal in Japan, and a new Cloud ID agreement with Newsy

BUFFALO, N.Y., March 13, 2019 Synacor, Inc. (Nasdaq: SYNC), the trusted technology development, multiplatform services and revenue partner for video, internet and communications providers, device manufacturers, governments and enterprises, today announced its financial results for the fourth quarter and full year ended December 31, 2018.

“We delivered strong operating results,” said Himesh Bhise, Synacor’s chief executive officer. “Our 2018 adjusted EBITDA of $8.5 million was up significantly from $2.3 million a year ago. High-margin recurring software revenue from our collaboration and identity platforms was $35.8 million, growing 11% year over year.”

“In 2019, we will continue to focus on this high-margin, recurring revenue. Along with our shift to segment reporting, we are aligning organizational processes to better drive performance in each of our Software and Advertising businesses. This is reflected in our adjusted EBITDA guidance of $10 million to $12 million, which is 18% to 42% higher than 2018,” added Bhise.

Recent Highlights

 

   

Closed a three-million-user, cloud-based email deal for a large Japanese telecommunications company, in partnership with IIJ.

   

Signed 116 new Zimbra email business and government customers worldwide, bringing the 2018 total to 426 new customers.

   

Signed Newsy, a next-generation national news network, to the growing list of content providers that use Synacor Cloud ID.

   

The Zimbra X email and collaboration platform is now powered by Oracle Cloud and is available in the Oracle Cloud Marketplace.

FY 2018 and Q4 2018 Financial Results

Revenue: For the fourth quarter of 2018, revenue was $39.4 million, exceeding the Company’s financial guidance. Advertising revenue was down 17% as the Company proactively steered away from low-margin publisher-based advertising revenue. Recurring software revenue grew 7.3% compared with the fourth quarter of 2017.

 

1


For fiscal 2018, revenue was $143.9 million. Recurring software revenue was up 11% and Advertising revenue was up 2%.

Net Income: For the fourth quarter of 2018, net loss was $0.4 million, or $(0.01) per share, compared with a net loss of $0.1 million, or $(0.00) per share, in the fourth quarter of 2017. The fourth quarter of 2018 was negatively impacted by a $0.6 million capitalized software impairment.

For fiscal 2018, net loss narrowed to $7.6 million, or $(0.19) per share, compared with a net loss of $9.8 million, or $(0.27) per share, in fiscal 2017.

Adjusted EBITDA: For the fourth quarter of 2018, adjusted EBITDA increased 12.7% to $4.0 million from $3.6 million for the fourth quarter of 2017. Adjusted EBITDA excludes stock-based compensation, other income and expense, capitalized software impairment, restructuring costs, and certain legal and professional fees.

For fiscal 2018, adjusted EBITDA increased to $8.5 million, up from $2.3 million for fiscal 2017, an increase of 262%.

Cash: The Company ended the fourth quarter of 2018 with $15.9 million in cash and cash equivalents, compared with $15.7 million at the end of the third quarter of 2018.

Guidance

The Company will be moving to segment-based reporting in Q1 2019 to provide better transparency into its Software and Advertising businesses. Based on information available as of March 13, 2019, the Company is providing financial guidance for the first quarter and full year 2019 as follows:

 

   

Q1 2019 Guidance: Revenue for the first quarter of 2019 is projected to be in the range of $31 million to $33 million. The Company expects to report a net loss of $2.6 million to $3.1 million and adjusted EBITDA of $1.0 million to $1.5 million, which excludes stock-based compensation expense of $0.5 million, certain legal and professional service fees of $0.8 million, depreciation and amortization expense of $2.5 million, and tax, interest expense and other income and expense of $0.3 million.

   

Fiscal 2019 Guidance: Revenue for full year 2019 is expected to be in the range of $137 million to $145 million. The Company expects to report a net loss in the range of $2.2 million to $4.2 million and adjusted EBITDA in the range of $10 million to $12 million, which excludes stock-based compensation expense of $2.0 million, certain legal and professional service fees of $1.0 million, depreciation and amortization expense of $10.0 million, and tax, interest expense, and other income and expense of $1.2 million.

Conference Call Details

Synacor will host a conference call today at 5:00 p.m. ET to discuss the fourth-quarter and fiscal year-end 2018 financial results with the investment community. The live webcast of Synacor’s earnings conference call can be accessed at http://investor.synacor.com/events.cfm. To participate, please log in approximately 10 minutes prior to the webcast. The call may be accessed toll-free via phone at (833) 235-2655, with conference ID 8556108, or callers outside the U.S. may dial (647) 689-4151. Following completion of the call, a recorded webcast replay will be available on Synacor’s website. To listen to the telephone replay through March 20, 2019, call toll-free (800) 585-8367, or callers outside the U.S. may dial (416) 621-4642. The conference ID is 8556108.

 

2


About Synacor

Synacor (Nasdaq: SYNC) is the trusted technology development, multiplatform services and revenue partner for video, Internet and communications providers, device manufacturers, governments and enterprises. Synacor’s mission is to enable its customers to better engage with their consumers. Its customers use Synacor’s technology platforms and services to scale their businesses and extend their subscriber relationships. Synacor delivers managed portals, advertising solutions, email and collaboration platforms, and cloud-based identity management. www.synacor.com

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in this release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles (GAAP).

We report adjusted EBITDA because it is a key measure used by our management and Board of Directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.

For a reconciliation of adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to the table “Reconciliation of GAAP to Non-GAAP Measures” in this press release.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements concerning Synacor’s expected financial performance including, without limitation, its first-quarter and fiscal-year 2019 guidance, the statements and quotations from management and Synacor’s strategic and operational plans. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements the Company makes.

The risks and uncertainties referred to above include - but are not limited to - risks associated with: execution of our plans and strategies, including the loss of a significant customer; execution against our agreement with AT&T; the pace and degree to which the AT&T portal can be monetized; our ability to obtain new customers; our ability to integrate the assets and personnel from acquisitions; expectations regarding consumer taste and user adoption of applications and solutions; developments in internet browser software and search advertising technologies; general economic conditions; expectations regarding the Company’s ability to timely expand the breadth of services and products or introduction of new services and products; consolidation within the cable and telecommunications industries; changes in the competitive dynamics in the market for online search and digital advertising; the risk that security measures could be breached and unauthorized access to subscriber data could be obtained; potential third party intellectual property infringement claims or other legal claims against Synacor; and the price volatility of our common stock.

 

3


Further information on these and other factors that could affect the Company’s financial results is included in filings it makes with the Securities and Exchange Commission from time to time, including the section entitled “Risk Factors” in the Company’s most recent Form 10-K filed with the SEC. These documents are available on the SEC Filings section of the Investor Information section of the Company’s website at http://investor.synacor.com/. All information provided in this release and in the attachments is available as of March 13, 2019, and Synacor undertakes no duty to update this information.

Synacor, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

     December 31,
2018
     December 31,
2017
 

Assets

     

Current assets:

     

Cash and cash equivalents

       $ 15,921              $ 22,476      

Accounts receivable, net

     25,567          31,696    

Prepaid expenses and other current assets

     3,779          4,516    
  

 

 

    

 

 

 

Total current assets

     45,267          58,688    

Property and equipment, net

     18,707          20,505    

Goodwill

     15,941          15,955    

Intangible assets

     10,553          12,695    

Other assets

     995          937    
  

 

 

    

 

 

 

Total Assets

       $               91,463              $               108,780      
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

       $ 19,174              $ 25,931      

Accrued expenses and other current liabilities

     7,849          7,075    

Current portion of deferred revenue

     6,672          11,605    

Current portion of capital lease obligations

     2,328          2,444    
  

 

 

    

 

 

 

Total current liabilities

     36,023          47,055    

Long-term portion of capital lease obligations

     1,367          3,371    

Deferred revenue

     2,214          3,682    

Deferred income taxes

     231          264    

Other long-term liabilities

     457          63    
  

 

 

    

 

 

 

Total Liabilities

     40,292          54,435    
  

 

 

    

 

 

 

Stockholders’ Equity:

     

Common stock

     399          396    

Treasury stock

     (1,899)          (1,881)    

Additional paid-in capital

     144,739          142,486    

Accumulated deficit

     (91,726)          (86,627)    

Accumulated other comprehensive loss

     (342)          (29)    
  

 

 

    

 

 

 

Total stockholders’ equity

     51,171          54,345    
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

       $             91,463              $             108,780      
  

 

 

    

 

 

 

 

4


Synacor, Inc.

Condensed Consolidated Statements of Operations

(In thousands except share and per share amounts)

(Unaudited)

 

    Three months ended     Twelve months ended  
    December 31,     December 31,  
    2018     2017     2018     2017  

Revenue

    $ 39,398         $ 46,002         $ 143,879         $ 140,027    

Costs and operating expenses:

       

Cost of revenue (1)

    20,888         25,409         72,547         70,053    

Technology and development (1)(2)

    5,737         6,692         24,510         27,642    

Sales and marketing (2)

    5,609         5,916         24,116         24,941    

General and administrative (1)(2)

    4,838         4,980         19,454         17,800    

Depreciation and amortization

    2,325         2,816         9,641         9,820    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and operating expenses

    39,397         45,813         150,268         150,256    
 

 

 

   

 

 

   

 

 

   

 

 

 

Gain (loss) from operations

    1         189         (6,389)         (10,229)    

Gain on sale of investment

    —         85         —         1,987    

Other expense - net

    (166)         (174)         (212)         (2)    

Interest expense

    (73)         (105)         (338)         (433)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

    (238)         (5)         (6,939)         (8,677)    

Provision for income taxes

    138         101         616         1,100    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

    $ (376)         $ (106)         $ (7,555)         $ (9,777)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

       

Basic

    $ (0.01)         $ (0.00)         $ (0.19)         $ (0.27)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

    $ (0.01)         $ (0.00)         $ (0.19)         $ (0.27)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute net loss per share:

       

Basic

    39,009,442         38,727,724         38,895,301         36,381,299    
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

    39,009,442         38,727,724         38,895,301         36,381,299    
 

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

       

(1) Exclusive of depreciation shown separately.

       

(2) Includes stock-based compensation as follows:

       
    Three months ended     Twelve months ended  
    December 31,     December 31,  
    2018     2017     2018     2017  

Technology and development

    $ 120         $ 140         $ 489         $ 744    

Sales and marketing

    100         136         474         636    

General and administrative

    133         286         841         1,110    
 

 

 

   

 

 

   

 

 

   

 

 

 
    $ 353         $ 562         $ 1,804         $ 2,490    
 

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Synacor, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Twelve months ended  
     December 31,  
     2018      2017  

Cash Flows from Operating Activities:

     

Net loss

     $ (7,555)          $ (9,777)    

Adjustments to reconcile net loss to net cash provided (used in) by operating activities:

     

Depreciation and amortization

     9,832          9,820    

Loss on disposal of property and equipment

     —          203    

Capitalized software impairment

     552          256    

Stock-based compensation expense

     1,804          2,490    

Gain on sale of investment

     —          (1,987)    

Provision for deferred income taxes

     (248)          137    

Change in allowance for doubtful accounts

     126          (164)    

Increase in estimated value of contingent consideration

     —          107    

Change in operating assets and liabilities net of effect of acquisition:

     

Accounts receivable, net

     6,002          (4,146)    

Prepaid expenses and other assets

     737          346    

Other long-term assets

     142          15    

Accounts payable, accrued expenses, and other current liabilities

     (5,785)          3,261    

Deferred revenue

     (3,945)          (779)    

Other long-term liabilities

     394          (45)    
  

 

 

    

 

 

 

Net cash provided (used in) by operating activities

     2,056          (263)    
  

 

 

    

 

 

 

Cash Flows from Investing Activities:

     

Proceeds from sale of investment

     —          2,645    

Purchases of property and equipment

     (6,256)          (7,876)    
  

 

 

    

 

 

 

Net cash used in investing activities

     (6,256)          (5,231)    
  

 

 

    

 

 

 

Cash Flows from Financing Activities:

     

Net proceeds from offering of common stock

     —          20,258    

Payments of public offering issuance costs

     —          (212)    

Repayments of long-term debt

     —          (5,000)    

Repayments on capital lease obligations

     (2,422)          (1,866)    

Proceeds from exercise of common stock options

     385          2,149    

Purchase of treasury stock and shares received to satisfy minimum tax withholding liabilities

     (18)          (334)    

Deferred acquisition payment

     —          (1,300)    
  

 

 

    

 

 

 

Net cash (used in) provided by financing activities

     (2,055)          13,695    
  

 

 

    

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (300)          (40)    
  

 

 

    

 

 

 

Net (decrease) increase in Cash and Cash Equivalents

     (6,555)          8,161    

Cash and Cash Equivalents at beginning of period

     22,476          14,315    
  

 

 

    

 

 

 

Cash and Cash Equivalents at end of period

     $         15,921          $         22,476    
  

 

 

    

 

 

 

 

6


Synacor, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(In thousands)

(Unaudited)

The following table presents a reconciliation of net loss to adjusted EBITDA for each of the periods indicated:

 

       Three months ended          Twelve months ended    
     December 31,      December 31,  
     2018      2017      2018      2017  

Reconciliation of Adjusted EBITDA:

           

Net loss

     $         (376)          $         (106)          $         (7,555)          $         (9,777)    

Provision for income taxes

     138          101          616          1,100    

Interest expense

     73          105          338          433    

Gain on sale of investment

     —          (85)          —          (1,987)    

Other expense

     166          174          212          2    

Depreciation and amortization

     2,516          2,816          9,832          9,820    

Capitalized software impairment

     552          —          552          256    

Stock-based compensation expense

     353          562          1,804          2,490    

Restructuring costs

     77          —          1,111          —    

Certain legal expenses*

     367          —          1,400          —    

Certain professional services fees**

     154          —          154          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

     $ 4,020          $ 3,567          $ 8,464          $ 2,337    
  

 

 

    

 

 

    

 

 

    

 

 

 

*    “Certain legal expenses” include legal fees and other related expenses associated with legal proceedings outside the ordinary course of our business, including the class action securities litigation, and arbitration costs related to the dissolution of a former joint venture.

** “Certain professional services fees” includes fees and expenses related to merger and acquisition activities.

Contacts

Investor Contact:

David Calusdian

Sharon Merrill Associates

ir@synacor.com

617-542-5300

 

7

GRAPHIC 3 g709932g0312215648413.jpg GRAPHIC begin 644 g709932g0312215648413.jpg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end