Goodwill and Intangible Assets |
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company carries goodwill reflected in the table below:
|
|
|
|
|
|
|
Goodwill |
|
(in thousands) |
|
|
|
|
|
Goodwill at December 31, 2013
|
|
$ |
1,813,164 |
|
Changes to goodwill (1)
|
|
|
(254,233 |
) |
Foreign exchange translation adjustment
|
|
|
2,189 |
|
|
|
|
|
|
|
|
Goodwill at June 30, 2014
|
|
$ |
1,561,120 |
|
|
|
|
|
|
(1) |
Changes to goodwill reflect the
disposal of the goodwill associated with the sale of ISS. See Note
3, “Dispositions and Discontinued Operations,” for
additional information. |
Intangible Assets
Amortization expense related to intangible assets for the three
months ended June 30, 2014 and 2013 was $11.4 million and
$11.2 million, respectively. Amortization expense related to
intangible assets for the six months ended June 30, 2014 and
2013 was $22.7 million and $22.4 million, respectively.
The gross carrying amounts and accumulated amortization totals
related to the Company’s identifiable intangible assets are
as follows:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
(in thousands) |
|
June 30,
2014(1) |
|
|
December 31,
2013 |
|
Gross intangible assets:
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$ |
359,235 |
|
|
$ |
478,735 |
|
Trademarks/trade names
|
|
|
223,182 |
|
|
|
257,282 |
|
Technology/software
|
|
|
189,405 |
|
|
|
199,778 |
|
Proprietary process
|
|
|
— |
|
|
|
3,800 |
|
Proprietary data
|
|
|
28,527 |
|
|
|
28,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
800,349 |
|
|
|
968,122 |
|
Foreign exchange translation adjustment
|
|
|
3,923 |
|
|
|
1,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross intangible assets
|
|
$ |
804,272 |
|
|
$ |
970,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$ |
(107,075 |
) |
|
$ |
(125,359 |
) |
Trademarks/trade names
|
|
|
(75,518 |
) |
|
|
(75,696 |
) |
Technology/software
|
|
|
(163,236 |
) |
|
|
(168,481 |
) |
Proprietary process
|
|
|
— |
|
|
|
(2,269 |
) |
Proprietary data
|
|
|
(3,469 |
) |
|
|
(2,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(349,298 |
) |
|
|
(374,131 |
) |
Foreign exchange translation adjustment
|
|
|
(449 |
) |
|
|
(246 |
) |
|
|
|
|
|
|
|
|
|
Total accumulated amortization
|
|
$ |
(349,747 |
) |
|
$ |
(374,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net intangible assets:
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$ |
252,160 |
|
|
$ |
353,376 |
|
Trademarks/trade names
|
|
|
147,664 |
|
|
|
181,586 |
|
Technology/software
|
|
|
26,169 |
|
|
|
31,297 |
|
Proprietary process
|
|
|
— |
|
|
|
1,531 |
|
Proprietary data
|
|
|
25,058 |
|
|
|
26,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
451,051 |
|
|
|
593,991 |
|
Foreign exchange translation adjustment
|
|
|
3,474 |
|
|
|
1,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net intangible assets
|
|
$ |
454,525 |
|
|
$ |
595,707 |
|
|
|
|
|
|
|
|
|
|
(1) |
Intangible assets and the associated
accumulated amortization as of June 30, 2014 reflect the
disposal of the amounts associated with the sale of ISS. See Note
3, “Dispositions and Discontinued Operations,” for
additional information. |
The estimated amortization expense for succeeding years is
presented below:
|
|
|
|
|
Fiscal Year
|
|
Amortization Expense |
|
|
|
(in thousands) |
|
Remainder 2014
|
|
$ |
23,053 |
|
2015
|
|
|
46,590 |
|
2016
|
|
|
46,070 |
|
2017
|
|
|
40,572 |
|
2018
|
|
|
37,824 |
|
Thereafter
|
|
|
260,416 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
454,525 |
|
|
|
|
|
|
|