XML 29 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Income for the period $ 47,204 $ 850,596
Items not affecting cash:    
Amortization 0 2,932
Stock-based compensation 287,515 198,280
Accrual reversal 0 (1,032,044)
Unrealized gain on derivative liability - warrants (921,366) (525,259)
Unrealized gain on foreign exchange 9,516 (60,890)
Changes in non-cash working capital items:    
Decrease in prepaid expenses and receivables (6,670) 1,501
Decrease in accounts payable, accrued liabilities and accounts payable with related parties (246,953) (382,831)
Net Cash Provided by (Used in) Operating Activities (830,754) (947,715)
CASH FLOWS FROM FINANCING ACTIVITIES    
Common shares issued 0 2,647,852
Share issue costs (0) 48,310
Options exercised for common shares 0 106,989
Net Cash Provided by (Used in) Financing Activities 0 2,706,531
Change in cash during the period (830,754) 1,758,816
Cash, beginning of period 1,852,710 93,894
Cash, end of period $ 1,021,956 $ 1,852,710