XML 82 R72.htm IDEA: XBRL DOCUMENT v3.23.1
Guarantor and Non-Guarantor Financial Statements - Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Condensed Financial Statements, Captions [Line Items]    
Total revenue $ 132.2 $ 124.7
Total income from unconsolidated subsidiaries 5.7 105.4
Gain on sale of real estate, net 19.2 1.9
Total expenses 124.5 139.1
Income from consolidated subsidiaries 0.0 0.0
Interest expense (62.3) (50.5)
Gain on early extinguishment of debt 0.1 0.0
Other income (loss) (3.0) 5.8
(Loss) income before benefit from (provision for) income taxes (32.6) 48.2
Benefit from (provision for) income taxes 3.9 (8.2)
Net (loss) income (28.7) 40.0
Net (income) loss attributable to the noncontrolling interests (4.2) 0.1
Preferred dividends (7.9) (5.3)
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders (40.8) 34.8
Rental    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 106.6 104.2
Hotel    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 10.6 6.5
Investment Management Fees    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 11.0 11.3
Loan and other    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 3.7 2.3
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 0.0 0.0
Total income from unconsolidated subsidiaries 0.0 0.0
Gain on sale of real estate, net 0.0 0.0
Total expenses 7.6 7.1
Income from consolidated subsidiaries (21.2) 47.1
Interest expense 0.0 0.0
Gain on early extinguishment of debt 0.0  
Other income (loss) 0.1 0.0
(Loss) income before benefit from (provision for) income taxes (28.7) 40.0
Benefit from (provision for) income taxes 0.0 0.0
Net (loss) income (28.7) 40.0
Net (income) loss attributable to the noncontrolling interests 0.0 0.0
Preferred dividends (7.9) (5.3)
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders (36.6) 34.7
Reportable Legal Entities | Kennedy-Wilson, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 0.1 0.0
Total income from unconsolidated subsidiaries 0.0 2.0
Gain on sale of real estate, net 0.0 0.0
Total expenses 17.0 22.5
Income from consolidated subsidiaries 17.3 92.8
Interest expense (25.2) (21.7)
Gain on early extinguishment of debt 0.0  
Other income (loss) (2.1) 2.8
(Loss) income before benefit from (provision for) income taxes (26.9) 53.4
Benefit from (provision for) income taxes 5.7 (6.3)
Net (loss) income (21.2) 47.1
Net (income) loss attributable to the noncontrolling interests 0.0 0.0
Preferred dividends 0.0 0.0
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders (21.2) 47.1
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 56.4 53.8
Total income from unconsolidated subsidiaries (26.9) 8.5
Gain on sale of real estate, net 3.7 0.0
Total expenses 44.0 52.8
Income from consolidated subsidiaries 37.5 96.0
Interest expense (10.8) (9.7)
Gain on early extinguishment of debt (0.5)  
Other income (loss) 0.9 (0.3)
(Loss) income before benefit from (provision for) income taxes 16.3 95.5
Benefit from (provision for) income taxes 1.0 (2.7)
Net (loss) income 17.3 92.8
Net (income) loss attributable to the noncontrolling interests 0.0 0.0
Preferred dividends 0.0 0.0
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders 17.3 92.8
Reportable Legal Entities | Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 75.7 70.9
Total income from unconsolidated subsidiaries 32.6 94.9
Gain on sale of real estate, net 15.5 1.9
Total expenses 55.9 56.7
Income from consolidated subsidiaries 0.0 0.0
Interest expense (26.3) (19.1)
Gain on early extinguishment of debt 0.6  
Other income (loss) (1.9) 3.3
(Loss) income before benefit from (provision for) income taxes 40.3 95.2
Benefit from (provision for) income taxes (2.8) 0.8
Net (loss) income 37.5 96.0
Net (income) loss attributable to the noncontrolling interests (4.2) 0.1
Preferred dividends 0.0 0.0
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders 33.3 96.1
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Total revenue 0.0 0.0
Total income from unconsolidated subsidiaries 0.0 0.0
Gain on sale of real estate, net 0.0 0.0
Total expenses 0.0 0.0
Income from consolidated subsidiaries (33.6) (235.9)
Interest expense 0.0 0.0
Gain on early extinguishment of debt 0.0  
Other income (loss) 0.0 0.0
(Loss) income before benefit from (provision for) income taxes (33.6) (235.9)
Benefit from (provision for) income taxes 0.0 0.0
Net (loss) income (33.6) (235.9)
Net (income) loss attributable to the noncontrolling interests 0.0 0.0
Preferred dividends 0.0 0.0
Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ (33.6) $ (235.9)