XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
KW UNSECURED DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt KW Unsecured Debt
The following table details KW unsecured debt as of December 31, 2021 and 2020:
 December 31,
(Dollars in millions)20212020
Credit Facility$75.0 $200.0 
Senior Notes(1)
1,803.9 1,146.9 
KW Unsecured Debt1,878.9 1,346.9 
Unamortized loan fees(26.6)(14.7)
Total KW Unsecured Debt$1,852.3 $1,332.2 
(1) The senior notes balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized debt premium as of December 31, 2021 was $3.9 million and a debt discount of $3.1 million as of December 31, 2020.
The following table details the KWE unsecured bonds as of December 31, 2021 and 2020:
 December 31,
(Dollars in millions)20212020
KWE Bonds$— $504.7 
KWE Euro Medium Term Note Programme624.1 669.7 
KWE Unsecured Bonds (excluding loan fees)(1)
624.1 1,174.4 
Unamortized loan fees(1.3)(1.9)
Total KWE Unsecured Bonds$622.8 $1,172.5 
(1) The KWE unsecured bonds balances include unamortized debt discounts. Debt discounts represent the difference between the fair value of debt at issuance and the principal value of debt and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The net unamortized loan discount as of December 31, 2021 and 2020 was $2.1 million and $2.8 million, respectively.