XML 21 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue                      
Total revenue $ 106.5 $ 114.2 $ 106.9 $ 123.3 $ 142.3 $ 143.0 $ 143.7 $ 140.7 $ 450.9 $ 569.7 $ 772.4
Expenses                      
General and administrative                 34.6 42.4 50.8
Depreciation and amortization                 179.6 187.6 206.1
Total expenses 149.0 116.3 115.8 129.8 155.0 147.9 143.8 153.1 510.9 599.8 766.4
Income from unconsolidated investments, net of depreciation and amortization                   81.0 179.7 78.7
Gain on sale of real estate, net                 338.0 434.4 371.8
Gain on sale of business                 0.0 0.0 40.4
Transaction-related expenses                 (0.9) (6.8) (1.7)
Interest expense                 (211.2) (215.1) (238.2)
Other income                 4.5 0.4 13.1
Income before provision for income taxes 226.4 (32.5) (42.3) (0.2) 165.2 29.6 162.1 5.6 151.4 362.5 270.1
Provision for income taxes (53.9) 12.8 3.2 (5.7) (6.3) (10.2) (20.9) (4.0) (43.6) (41.4) (58.0)
Net income 172.5 (19.7) (39.1) (5.9) 158.9 19.4 141.2 1.6 107.8 321.1 212.1
Net loss (income) attributable to the noncontrolling interests 1.8 (1.1) 1.3 0.3 1.6 1.3 (90.4) (6.9) 2.3 (94.4) (62.1)
Preferred dividends and accretion of preferred stock issuance costs (4.3) (4.3) (4.3) (4.3) (2.6) 0.0 0.0 0.0 (17.2) (2.6)  
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ 170.0 $ (25.1) $ (42.1) $ (9.9) $ 157.9 $ 20.7 $ 50.8 $ (5.3) $ 92.9 $ 224.1 $ 150.0
Basic Earnings per share                      
Income per basic (in dollars per share) $ 1.23 $ (0.18) $ (0.30) $ (0.07) $ 1.13 $ 0.15 $ 0.36 $ (0.04) $ 0.66 $ 1.60 $ 1.04
Weighted average shares outstanding for basic (in shares)                 139,741,411 139,729,573 142,895,472
Diluted Earnings per share                      
Income per diluted (in dollars per share) $ 1.21 $ (0.18) $ (0.30) $ (0.07) $ 1.12 $ 0.15 $ 0.36 $ (0.04) $ 0.66 $ 1.58 $ 1.04
Weighted average shares outstanding for diluted (in shares)                 140,347,365 141,501,323 144,753,421
Dividends declared per common share (in dollars per share)                 $ 0.88 $ 0.85 $ 0.78
Rental                      
Revenue                      
Total revenue                 $ 403.9 $ 447.4 $ 514.6
Expenses                      
Cost of goods sold                 135.7 152.9 160.8
Hotel                      
Revenue                      
Total revenue                 13.9 80.5 155.7
Expenses                      
Cost of goods sold                 13.8 60.1 121.5
Sale of real estate                      
Revenue                      
Total revenue                 0.0 1.1 56.8
Expenses                      
Cost of goods sold                 0.0 1.2 52.5
Investment management, property services and research fees                      
Revenue                      
Total revenue                 33.1 40.7 45.3
Commission and marketing                      
Expenses                      
Cost of goods sold                 2.8 3.8 5.9
Compensation and related                      
Expenses                      
Cost of goods sold                 $ 144.4 $ 151.8 $ 168.8